Stock Analysis on Net

Constellation Brands Inc. (NYSE:STZ)

This company has been moved to the archive! The financial data has not been updated since January 5, 2023.

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Constellation Brands Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Feb 28, 2022 Feb 28, 2021 Feb 29, 2020 Feb 28, 2019 Feb 28, 2018 Feb 28, 2017
Short-term borrowings 323,000 238,900 791,500 746,800 606,500
Current maturities of long-term debt 605,300 29,200 734,900 1,065,200 22,300 910,900
Accounts payable 899,200 460,000 557,600 616,700 592,200 559,800
Salaries, commissions, and payroll benefits and withholdings 256,300 232,100 182,200 163,100 149,000 148,500
Promotions and advertising 172,300 159,900 191,700 181,200 114,100 116,900
Accrued interest 85,100 93,400 94,300 107,300 86,700 87,500
Current operating lease liability 80,400 68,800 76,600
Accrued excise taxes 44,600 19,900
Deferred revenue 32,000 16,300
Income taxes payable 21,500 24,700 24,900 24,500 48,500 60,200
Other 179,100 164,800 210,700 214,300 185,100 207,300
Other accrued expenses and liabilities 871,300 779,900 780,400 690,400 583,400 620,400
Current liabilities 2,698,800 1,269,100 2,311,800 3,163,800 1,944,700 2,697,600
Long-term debt, less current maturities 9,488,200 10,413,100 11,210,800 11,759,800 9,417,600 7,720,700
Deferred income taxes 515,800 569,700 384,000 1,029,700 718,300 1,133,600
Noncurrent operating lease liability 457,300 471,100 483,600
Unrecognized tax benefit liabilities 317,700 268,900 276,200 239,000 93,700
Deferred revenue 104,100 1,500
Long-term income tax payable 76,000 86,100 96,200 95,400 165,600
Other 150,100 96,200 86,300 106,600 136,100 165,700
Deferred income taxes and other liabilities 1,621,000 1,493,500 1,326,300 1,470,700 1,113,700 1,299,300
Noncurrent liabilities 11,109,200 11,906,600 12,537,100 13,230,500 10,531,300 9,020,000
Total liabilities 13,808,000 13,175,700 14,848,900 16,394,300 12,476,000 11,717,600
Preferred Stock, $0.01 par value; Issued, none
Class A Stock, $0.01 par value 1,900 1,900 1,900 1,900 2,600 2,600
Class B Stock, $0.01 par value 300 300 300 300 300 300
Class 1 Stock, $0.01 par value
Additional paid-in capital 1,808,900 1,604,200 1,514,600 1,410,800 2,825,300 2,755,800
Retained earnings 14,505,400 15,117,800 13,695,300 14,276,200 9,228,200 7,310,000
Accumulated other comprehensive loss (412,700) (335,500) (266,300) (353,900) (202,900) (399,800)
Treasury stock (4,171,900) (2,789,800) (2,814,000) (2,784,300) (3,807,400) (2,777,700)
Total CBI stockholders’ equity 11,731,900 13,598,900 12,131,800 12,551,000 8,046,100 6,891,200
Noncontrolling interests 315,900 330,200 342,500 286,200 16,600 (6,400)
Total stockholders’ equity 12,047,800 13,929,100 12,474,300 12,837,200 8,062,700 6,884,800
Total liabilities and stockholders’ equity 25,855,800 27,104,800 27,323,200 29,231,500 20,538,700 18,602,400

Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).


Short-term borrowings
Short-term borrowings increased from 606,500 thousand USD in 2017 to a peak of 791,500 thousand USD in 2019, followed by a sharp decline to 238,900 thousand USD in 2020. This was partially replenished to 323,000 thousand USD in 2022, though the value remained below the earlier peak.
Current maturities of long-term debt
This liability exhibited high volatility, starting at 910,900 thousand USD in 2017, dropping sharply to 22,300 thousand USD in 2018, then spiking again to over 1,065,200 thousand USD in 2019, and fluctuating thereafter. By 2022, it stood at 605,300 thousand USD, indicating variability in debt repayment schedules.
Accounts payable
Accounts payable grew steadily from 559,800 thousand USD in 2017 to 616,700 thousand USD in 2019, dipped to 460,000 thousand USD in 2021, and surged to a notable 899,200 thousand USD in 2022, suggesting increased purchases or delays in payments during the most recent period.
Salaries, commissions, and payroll benefits
These expenses showed a consistent upward trend year-over-year, rising from 148,500 thousand USD in 2017 to 256,300 thousand USD in 2022, reflecting possible workforce expansion or increased compensation levels.
Promotions and advertising
Spending on promotions and advertising increased significantly from 116,900 thousand USD in 2017 to 191,700 thousand USD in 2020, then reduced to 159,900 thousand USD in 2021, before rising slightly to 172,300 thousand USD in 2022, indicating fluctuating marketing investments possibly tied to market conditions or strategic priorities.
Accrued interest
Accrued interest fluctuated moderately, peaking at 107,300 thousand USD in 2019, then generally tapering off to 85,100 thousand USD by 2022, potentially reflecting changes in interest rates or debt levels.
Operating lease liabilities
Current operating lease liabilities were first reported in 2020 at 76,600 thousand USD and increased modestly to 80,400 thousand USD by 2022. Noncurrent operating lease liabilities also appeared in 2020 at 483,600 thousand USD and showed a slight decline to 457,300 thousand USD by 2022, indicating the company’s adoption and gradual management of lease obligations.
Accrued excise taxes and deferred revenue
Both accrued excise taxes and deferred revenue were reported starting in 2021, with excise taxes increasing from 19,900 to 44,600 thousand USD in 2022, and deferred revenue rising notably from 16,300 to 32,000 thousand USD in the current portion and from 1,500 to 104,100 thousand USD in noncurrent liabilities, reflecting new tax liabilities and deferred income recognition.
Income taxes payable
Income taxes payable declined steadily from 60,200 thousand USD in 2017 to 21,500 thousand USD in 2022, indicating a reduction in short-term tax obligations or changes in tax payments.
Other accrued expenses and liabilities
Other accrued expenses and liabilities increased consistently from 620,400 thousand USD in 2017 to 871,300 thousand USD in 2022, signaling growing accrued costs not separately categorized.
Current liabilities
Current liabilities saw significant fluctuations, peaking at 3,163,800 thousand USD in 2019, dropping considerably to 1,269,100 thousand USD in 2021, and rising again to 2,698,800 thousand USD in 2022, driven by variability in borrowings, payables, and other current obligations.
Long-term debt, less current maturities
Long-term debt rose steadily from 7,720,700 thousand USD in 2017 to a high of 11,759,800 thousand USD in 2019, before retreating annually to 9,488,200 thousand USD in 2022, suggesting a strategy of debt repayment or refinancing over the latter years.
Deferred income taxes and other liabilities
These liabilities increased over the period, particularly deferred income taxes which rose from 1,133,600 thousand USD in 2017 to 1,470,700 thousand USD in 2019 before dipping and then stabilizing around 515,800 thousand USD in 2022. Noncurrent deferred income and other liabilities also increased, reaching 1,621,000 thousand USD in 2022, indicating sustained long-term tax and liability obligations.
Unrecognized tax benefit liabilities and long-term income tax payable
Unrecognized tax benefit liabilities emerged in 2018 at 93,700 thousand USD and climbed to 317,700 thousand USD in 2022. Long-term income tax payables showed a declining trend from 165,600 thousand USD in 2018 to 76,000 thousand USD in 2022, reflecting possible resolution of tax disputes and shifting tax liability structures.
Noncurrent liabilities
Noncurrent liabilities expanded from 9,020,000 thousand USD in 2017 to 13,230,500 thousand USD in 2019, before declining steadily to 11,109,200 thousand USD in 2022, consistent with reductions in long-term debt and other obligations.
Total liabilities
Total liabilities rose markedly from 11,717,600 thousand USD in 2017 to a peak of 16,394,300 thousand USD in 2019, receded to 13,175,700 thousand USD in 2021, and then increased somewhat to 13,808,000 thousand USD in 2022, reflecting combined effects of debt changes, tax liabilities, and operating leases.
Stockholders’ equity
Stockholders' equity increased substantially from 6,884,800 thousand USD in 2017 to 12,837,200 thousand USD in 2019, then declined to 12,047,800 thousand USD in 2022. Retained earnings grew consistently, peaking in 2021 before falling slightly in 2022. Treasury stock values showed significant variation, reaching a high negative balance of -4,171,900 thousand USD in 2022, indicating large repurchases or adjustments.
Total liabilities and stockholders’ equity
The total combined obligations and equity rose steeply from 18,602,400 thousand USD in 2017 to 29,231,500 thousand USD in 2019, followed by a gradual contraction to 25,855,800 thousand USD by 2022, signaling a period of expansion followed by controlled reduction in total capital employed.