Stock Analysis on Net

Constellation Brands Inc. (NYSE:STZ)

This company has been moved to the archive! The financial data has not been updated since January 5, 2023.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Constellation Brands Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018 May 31, 2018 Feb 28, 2018 Nov 30, 2017 Aug 31, 2017 May 31, 2017 Feb 28, 2017 Nov 30, 2016 Aug 31, 2016 May 31, 2016
Short-term borrowings 875,600 663,900 124,000 323,000 243,000 486,000 40,000 238,900 281,500 150,900 586,400 791,500 731,500 717,100 669,700 746,800 1,212,800 814,000 988,100 606,500 353,400 114,300 29,800
Current maturities of long-term debt 9,600 7,600 575,100 605,300 5,700 5,800 529,400 29,200 528,400 533,800 534,700 734,900 734,800 636,100 1,065,400 1,065,200 1,065,600 18,900 20,900 22,300 23,200 96,500 146,200 910,900 915,700 893,100 1,587,800
Accounts payable 1,008,100 959,100 874,600 899,200 945,400 840,400 821,100 460,000 732,100 651,200 505,500 557,600 676,500 608,600 579,100 616,700 882,700 734,900 650,300 592,200 742,200 601,700 558,800 559,800 772,300 624,500 558,500
Other accrued expenses and liabilities 831,700 881,300 792,100 871,300 1,054,500 854,900 712,300 779,900 740,900 724,900 712,200 780,400 767,400 800,300 708,400 690,400 683,600 691,600 649,600 583,400 557,700 577,800 489,300 620,400 595,200 567,700 522,600
Current liabilities 2,725,000 2,511,900 2,365,800 2,698,800 2,248,600 2,187,100 2,062,800 1,269,100 2,041,400 1,909,900 1,752,400 2,311,800 2,460,200 2,195,900 2,939,300 3,163,800 3,363,400 2,162,500 1,990,500 1,944,700 2,535,900 2,090,000 2,182,400 2,697,600 2,636,600 2,199,600 2,698,700
Long-term debt, less current maturities 11,287,100 10,278,700 10,278,200 9,488,200 10,083,800 10,081,700 9,914,800 10,413,100 10,416,100 11,066,800 11,639,300 11,210,800 11,339,700 12,159,800 11,745,800 11,759,800 11,772,500 9,187,600 9,416,400 9,417,600 8,114,200 8,036,900 8,077,200 7,720,700 7,362,500 7,021,600 6,690,600
Deferred income taxes and other liabilities 1,734,200 1,779,400 1,638,600 1,621,000 1,648,500 1,546,900 1,617,200 1,493,500 1,520,600 1,482,000 1,380,500 1,326,300 1,257,500 1,508,400 1,777,800 1,470,700 1,234,500 1,212,200 1,124,000 1,113,700 1,447,900 1,346,200 1,302,000 1,299,300 1,323,300 1,322,100 1,252,100
Noncurrent liabilities 13,021,300 12,058,100 11,916,800 11,109,200 11,732,300 11,628,600 11,532,000 11,906,600 11,936,700 12,548,800 13,019,800 12,537,100 12,597,200 13,668,200 13,523,600 13,230,500 13,007,000 10,399,800 10,540,400 10,531,300 9,562,100 9,383,100 9,379,200 9,020,000 8,685,800 8,343,700 7,942,700
Total liabilities 15,746,300 14,570,000 14,282,600 13,808,000 13,980,900 13,815,700 13,594,800 13,175,700 13,978,100 14,458,700 14,772,200 14,848,900 15,057,400 15,864,100 16,462,900 16,394,300 16,370,400 12,562,300 12,530,900 12,476,000 12,098,000 11,473,100 11,561,600 11,717,600 11,322,400 10,543,300 10,641,400
Class A Stock, $0.01 par value 2,100 1,900 1,900 1,900 1,900 1,900 1,900 1,900 1,900 1,900 1,900 1,900 1,900 1,900 1,900 1,900 1,900 2,600 2,600 2,600 2,600 2,600 2,600 2,600 2,600 2,600 2,600
Class B Stock, $0.01 par value 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300
Additional paid-in capital 1,883,600 1,860,400 1,825,000 1,808,900 1,781,800 1,648,300 1,619,200 1,604,200 1,580,400 1,553,600 1,523,300 1,514,600 1,472,300 1,452,100 1,417,000 1,410,800 1,368,800 2,865,300 2,834,800 2,825,300 2,809,200 2,787,600 2,759,800 2,755,800 2,705,500 2,675,400 2,633,800
Retained earnings 12,267,800 13,448,400 14,746,200 14,505,400 14,251,600 13,922,200 14,063,600 15,117,800 14,879,100 13,742,200 13,374,100 13,695,300 13,439,400 13,221,400 13,888,900 14,276,200 13,176,800 13,012,900 12,002,400 9,228,200 8,401,700 8,011,000 7,612,300 7,310,000 6,934,900 6,608,700 6,329,400
Accumulated other comprehensive loss (200,900) (355,400) (166,300) (412,700) (623,100) (290,400) (236,600) (335,500) (357,400) (815,500) (1,022,400) (266,300) (383,800) (476,600) (355,500) (353,900) (505,900) (304,600) (378,600) (202,900) (209,000) (87,400) (212,300) (399,800) (596,700) (443,100) (456,500)
Treasury stock (5,563,100) (5,566,600) (5,175,700) (4,171,900) (4,174,200) (4,089,600) (3,186,800) (2,789,800) (2,792,200) (2,794,500) (2,811,200) (2,814,000) (2,820,700) (2,821,600) (2,778,000) (2,784,300) (2,785,200) (4,308,200) (3,905,100) (3,807,400) (3,010,900) (2,786,000) (2,773,000) (2,777,700) (2,028,600) (1,661,500) (1,661,600)
Total CBI stockholders’ equity 8,389,500 9,389,000 11,231,400 11,731,900 11,238,300 11,192,700 12,261,600 13,598,900 13,312,100 11,688,000 11,066,000 12,131,800 11,709,400 11,377,500 12,174,600 12,551,000 11,256,700 11,268,300 10,556,400 8,046,100 7,993,900 7,928,100 7,389,700 6,891,200 7,018,000 7,182,400 6,848,000
Noncontrolling interests 327,200 321,900 327,100 315,900 308,100 331,900 336,000 330,200 340,400 315,800 311,600 342,500 326,900 313,500 313,600 286,200 263,300 266,900 9,400 16,600 15,200 17,200 8,100 (6,400) (20,300) (8,300) 140,600
Total stockholders’ equity 8,716,700 9,710,900 11,558,500 12,047,800 11,546,400 11,524,600 12,597,600 13,929,100 13,652,500 12,003,800 11,377,600 12,474,300 12,036,300 11,691,000 12,488,200 12,837,200 11,520,000 11,535,200 10,565,800 8,062,700 8,009,100 7,945,300 7,397,800 6,884,800 6,997,700 7,174,100 6,988,600
Total liabilities and stockholders’ equity 24,463,000 24,280,900 25,841,100 25,855,800 25,527,300 25,340,300 26,192,400 27,104,800 27,630,600 26,462,500 26,149,800 27,323,200 27,093,700 27,555,100 28,951,100 29,231,500 27,890,400 24,097,500 23,096,700 20,538,700 20,107,100 19,418,400 18,959,400 18,602,400 18,320,100 17,717,400 17,630,000

Based on: 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-Q (reporting date: 2022-05-31), 10-K (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-Q (reporting date: 2021-05-31), 10-K (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-Q (reporting date: 2020-05-31), 10-K (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-K (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-K (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-Q (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-K (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-Q (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31).


Short-term borrowings
Short-term borrowings exhibit significant volatility throughout the periods. There was an initial increase from May 2016 to November 2017, reaching a peak of approximately $1.21 billion. Following this, a decline occurred with occasional sporadic values, including substantial decreases post-February 2020, and intermittent reappearances. Overall, the short-term borrowings present an irregular pattern without a consistent trend.
Current maturities of long-term debt
Current maturities of long-term debt generally decreased from $1.59 billion in May 2016 to under $60 million by February 2022 and subsequent dates, though with significant fluctuations. The earliest periods show relatively high values, with a steep decline from early 2017 onward, except for multiple sharp increases around late 2018 to 2020, suggesting refinancing or restructuring activity of debt.
Accounts payable
Accounts payable shows a gradual upward trend with some fluctuations. It started at $558.5 million in May 2016, steadily rising to over $1 billion by the end of 2022. Some cyclical dips and recoveries are observed, but the overall trajectory points to an increase in payables over the observed timeframe.
Other accrued expenses and liabilities
Other accrued expenses and liabilities also display a general increase. Beginning at $522.6 million in May 2016, figures climb progressively, peaking at over $1.05 billion in November 2021 before showing moderate declines in 2022. This suggests an escalation in accrued expenses corresponding with business growth or increased operational costs.
Current liabilities
The total current liabilities reveal high volatility, with a peak over $3.36 billion in November 2018, followed by declines and recoveries. Initial periods fluctuate around $2.2 billion, rising sharply in late 2018, then generally demonstrating a decreasing trend post-2019 until mid-2021 and jumping again thereafter. This pattern likely reflects changes in short-term financing and operational obligations.
Long-term debt, less current maturities
Long-term debt, exclusive of current maturities, trends upwards overall from approximately $6.69 billion in mid-2016, surpassing $11 billion in most recent periods. This steady increase indicates ongoing long-term financing possibly linked to capital expenditures or acquisitions.
Deferred income taxes and other liabilities
Deferred income taxes and other liabilities remain relatively stable with minor fluctuations around roughly $1.2 billion to $1.7 billion. A slight upward tendency is evident in the later years, particularly post-2018, reflecting possible tax deferrals or changes in noncurrent liabilities structure.
Noncurrent liabilities
Noncurrent liabilities reflect consistent growth from around $7.94 billion in 2016 to near $13 billion in late 2022. Despite minor decreases in some intervals, the general trend signals increased long-term obligations over time.
Total liabilities
Total liabilities exhibit an overall increasing trend with some fluctuations from $10.64 billion in early 2016, peaking near $16.35 billion by late 2018. Subsequently, a slight decline occurs through 2020-2021 before rising again by late 2022. This mirrored pattern corresponds with variations in both current and noncurrent liabilities.
Class A and Class B Stock
Class A and B stock values remain mostly steady with minor changes, indicating stable par value and share counts, except for a minor increase in Class A stock in the latest period.
Additional paid-in capital
Additional paid-in capital demonstrates a steady upward trend from about $2.63 billion in mid-2016 to approximately $1.88 billion by late 2022; however, there is a notable decline in the middle periods, coinciding with the drop in equity values, then recoveries toward the end.
Retained earnings
Retained earnings generally increase through most of the timeframe, starting around $6.33 billion in 2016 and peaking above $15 billion in early 2021. A decline develops thereafter, falling below $12.3 billion by late 2022, which might reflect earnings volatility, dividend payments, or charges impacting accumulated profits.
Accumulated other comprehensive loss
This item varies widely, with losses ranging between roughly -$874 million and -$1.02 billion in some periods. Despite fluctuations, the accumulated other comprehensive loss remains negative throughout, suggesting persistent unrealized losses in areas such as foreign currency translation or pension adjustments.
Treasury stock
Treasury stock levels increase significantly over the periods, indicating higher repurchases or stock retirements. Starting just over -$1.66 billion, the figure escalates dramatically to over -$5.56 billion by late 2022, showing an aggressive stock buyback or reduction in outstanding shares.
Total stockholders’ equity
Total stockholders’ equity rises from about $6.99 billion in mid-2016 to a peak near $13.65 billion by early 2021, followed by a substantial decline to roughly $8.72 billion at the end of the available data. This trend reflects changes in retained earnings, treasury stock levels, and comprehensive losses, suggesting equity erosion in more recent years.
Total liabilities and stockholders’ equity
The overall total liabilities and equity grow steadily from $17.63 billion in May 2016 to a peak near $29.23 billion in early 2019. Afterward, the total moderately declines and stabilizes around $24.4 billion by late 2022, indicative of overall balance sheet expansion followed by consolidation or asset reductions.