Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).
The analysis of the two-component DuPont disaggregation reveals a high degree of volatility in the Return on Equity (ROE) over the six-year period ending February 28, 2022. The fluctuations in ROE are primarily driven by significant shifts in the Return on Assets (ROA), while the financial leverage component has followed a generally downward trajectory, indicating a reduction in the reliance on debt to amplify returns.
- Return on Assets (ROA)
- Operational efficiency showed initial growth, rising from 8.25% in 2017 to a peak of 11.75% in 2019. However, a sharp reversal occurred in 2020, with ROA falling to -0.04%. While a partial recovery was observed in 2021 at 7.37%, the metric returned to negative territory in 2022, ending at -0.16%. This instability suggests significant fluctuations in net income relative to the asset base.
- Financial Leverage
- A consistent trend of deleveraging is observed from 2017 through 2021, with the ratio declining from 2.70 to 1.99. This indicates a systematic reduction in the company's use of debt relative to equity. A slight increase to 2.20 occurred in 2022, but the overall leverage remains lower than the levels recorded at the beginning of the analyzed period.
- Return on Equity (ROE)
- ROE mirrored the volatility of ROA, peaking at 28.82% in 2018 before experiencing a collapse to -0.10% in 2020. The recovery in 2021 reached 14.69%, followed by a decline to -0.34% in 2022. Because the financial leverage ratio decreased during the period of highest ROE growth (2017-2019), the expansion of ROE during those years was driven by improved asset productivity rather than increased financial risk.
In summary, the ROE performance is heavily sensitive to operational profitability. The decline in financial leverage has acted as a stabilizer, preventing further amplification of the negative returns observed in 2020 and 2022, but it was insufficient to offset the volatility inherent in the Return on Assets.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).
The Return on Equity (ROE) exhibits significant volatility over the analyzed six-year period, characterized by a peak in 2018 and subsequent sharp declines, including two instances of near-zero or negative returns in 2020 and 2022. This fluctuation is primarily driven by extreme variance in profitability rather than operational efficiency or capital structure changes.
- Net Profit Margin
- The net profit margin serves as the primary driver of ROE volatility. A strong upward trend is observed from 2017 (20.94%) to a peak of 42.33% in 2019. However, this was followed by a severe contraction to -0.14% in 2020, a partial recovery to 23.19% in 2021, and a further decline to -0.46% in 2022. These swings indicate substantial instability in bottom-line profitability.
- Asset Turnover
- Asset turnover remained relatively stable with a slight downward bias. The ratio decreased from 0.39 in 2017 to a low of 0.28 in 2019, before recovering modestly to 0.34 by 2022. The narrow range of these values suggests that changes in asset utilization efficiency had a negligible impact on the overall ROE compared to profit margins.
- Financial Leverage
- A general trend of deleveraging is evident from 2017 to 2021, with the financial leverage ratio declining from 2.70 to 1.99. This indicates a reduction in the reliance on debt to finance assets. A slight reversal occurred in 2022, with the ratio increasing to 2.20, although the overall level remains below the 2017 baseline.
In summary, the disaggregation of ROE reveals that the company's financial performance is highly sensitive to fluctuations in net profit margins. While financial leverage was reduced over most of the period and asset turnover remained consistent, these factors were insufficient to offset the impact of the sharp declines in profitability observed in 2020 and 2022.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).
The Return on Equity (ROE) exhibited significant volatility over the analyzed six-year period, characterized by a peak of 28.82% in 2018 followed by sharp declines, including negative returns in 2020 (-0.10%) and 2022 (-0.34%). This instability is primarily attributable to fluctuations in operating profitability and tax-related impacts rather than changes in asset efficiency or capital structure.
- Operating Profitability and EBIT Margin
- The EBIT margin served as the primary driver of ROE volatility. A substantial increase was noted through 2019, where the margin reached 55.31%, contributing to the high ROE of that period. However, a severe contraction occurred in 2020, with the margin falling to -6.59%, leading to a near-zero ROE. While a recovery to 33.60% occurred in 2021, the margin declined again to 7.09% by 2022, significantly undermining the company's ability to generate returns for shareholders.
- Tax and Interest Burdens
- The tax burden remained relatively stable between 0.73 and 0.99 from 2017 to 2021 but experienced a critical collapse to -0.15 in 2022, indicating an adverse tax impact that heavily penalized net income. Similarly, the interest burden remained consistent near 0.90 for several years before dropping sharply to 0.43 in 2022, suggesting a significant increase in the relative cost of debt service or a sharp decline in EBIT relative to interest obligations.
- Asset Utilization and Efficiency
- Asset turnover remained consistently low and demonstrated a slight downward trend, moving from 0.39 in 2017 to 0.34 in 2022. The lack of significant growth in this ratio indicates that improvements in ROE were not driven by increased operational efficiency or higher sales volume per unit of asset.
- Financial Leverage
- A steady deleveraging trend is observable from 2017 through 2021, as the financial leverage ratio decreased from 2.70 to 1.99. This suggests a reduction in the use of debt to amplify returns. A slight reversal occurred in 2022, with leverage increasing to 2.20, although this increase was insufficient to offset the negative impacts of the declining EBIT margin and tax burden.
In summary, the company's financial performance was heavily reliant on operating margins. The transition from high profitability in 2019 to negative ROE in 2022 reflects a deterioration in operational efficiency and a sudden increase in the impact of taxes and interest, which outweighed the modest stability in asset turnover and the moderate use of financial leverage.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).
The Return on Assets (ROA) for the period between February 2017 and February 2022 exhibits significant volatility, characterized by two distinct peaks and two periods of negligible or negative returns. The performance reached a maximum of 11.75% in February 2019, followed by sharp declines into negative territory in February 2020 and February 2022.
- Net Profit Margin
- Profitability margins demonstrate extreme fluctuation over the analyzed timeframe. An upward trajectory was observed from 2017 to 2019, where margins climbed from 20.94% to a peak of 42.33%. This growth was abruptly reversed in February 2020, when the margin collapsed to -0.14%. Although a recovery to 23.19% was recorded in February 2021, the margin returned to a negative value of -0.46% by February 2022.
- Asset Turnover
- Asset efficiency remained relatively stable relative to the profitability metrics. A gradual decline occurred between 2017 and 2019, with the ratio moving from 0.39 to a low of 0.28. Following this low point, a consistent recovery trend is evident, with the ratio incrementally increasing to 0.34 by February 2022.
- ROA Driver Analysis
- The two-component disaggregation indicates that fluctuations in ROA are almost exclusively driven by the Net Profit Margin. While Asset Turnover showed a modest recovery in the latter half of the period, the changes were not substantial enough to influence the overall ROA. The strong correlation between the Net Profit Margin and ROA suggests that the volatility in overall asset returns is a function of profit volatility rather than changes in asset utilization efficiency.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).
The Return on Assets (ROA) exhibited significant volatility between February 2017 and February 2022, characterized by a peak in 2019 followed by erratic fluctuations and two periods of negative returns. The overall trajectory indicates that the company's profitability relative to its asset base was driven primarily by swings in operating margins and fiscal burdens rather than improvements in asset utilization efficiency.
- EBIT Margin
- Operational profitability served as the most volatile component of the ROA disaggregation. The margin expanded from 33.04% in 2017 to a peak of 55.31% in 2019, before experiencing a severe contraction to -6.59% in 2020. Despite a recovery to 33.60% in 2021, the margin declined sharply to 7.09% by February 2022, identifying operational performance as the primary driver of the instability in total returns.
- Asset Turnover
- Asset utilization efficiency remained consistently low and relatively stagnant throughout the analyzed period. The ratio fluctuated slightly from 0.39 in 2017 to a low of 0.28 in 2019, eventually settling at 0.34 in 2022. The lack of a sustained upward trend suggests that the company did not achieve significant gains in generating revenue per unit of asset investment.
- Interest Burden
- The interest burden remained stable and high between 0.86 and 0.92 from 2017 through 2021, indicating that interest expenses had a minimal impact on eroding operating profits. However, a significant decline to 0.43 occurred in February 2022, signaling a substantial increase in the relative cost of debt service, which contributed to the downward pressure on ROA.
- Tax Burden
- The tax burden showed inconsistent patterns, generally fluctuating between 0.73 and 0.99. A critical anomaly is observed in February 2022, where the ratio dropped to -0.15. This negative value suggests a significant tax benefit or a non-recurring tax adjustment that deviated fundamentally from the historical tax profile of the company.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).
The net profit margin exhibited significant volatility over the analyzed six-year period, characterized by a peak in 2019 followed by two periods of negative profitability in 2020 and 2022. This fluctuation is primarily driven by extreme variance in operating performance and shifts in the burdens of interest and taxes.
- EBIT Margin
- The operating margin served as the primary driver of profitability volatility. A steady increase from 33.04% in 2017 to a peak of 55.31% in 2019 was followed by a sharp contraction to -6.59% in 2020. While a recovery to 33.60% was observed in 2021, the margin declined again to 7.09% by February 28, 2022, indicating instability in core operating efficiency.
- Interest Burden
- Interest obligations remained relatively stable and predictable between 2017 and 2021, with the ratio fluctuating within a narrow band of 0.86 to 0.92. However, a significant deterioration occurred in 2022, where the ratio dropped to 0.43, signaling a substantial increase in interest expenses relative to operating income.
- Tax Burden
- Tax efficiency showed inconsistency across the period. After peaking at 0.99 in 2018, the ratio remained generally between 0.73 and 0.83 until 2022. In the final period, the tax burden turned negative at -0.15, suggesting the recognition of tax benefits or deferred tax assets that offset operating results.
The disaggregation of the net profit margin reveals that while the company achieved high profitability in 2019 due to an exceptional EBIT margin, subsequent losses were triggered by operating declines in 2020 and a combination of reduced operating margins and increased interest burdens in 2022. The negative net profit margin in 2022 was further influenced by the anomaly in the tax burden ratio.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?