Stock Analysis on Net

United Airlines Holdings Inc. (NASDAQ:UAL)

Common-Size Balance Sheet: Assets 
Quarterly Data

United Airlines Holdings Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Cash and cash equivalents 8.82 12.12 12.31 11.84 12.13 14.83 11.68 8.52 10.22 13.10 10.84 10.64 16.32 23.99 26.75 26.82 27.79 29.33 20.54 18.92 21.49 11.85 6.49
Short-term investments 8.65 8.12 7.83 7.70 7.37 5.98 7.78 11.72 13.13 13.00 13.52 13.73 10.78 4.53 0.31 0.18 0.24 0.32 0.50 0.70 0.90 1.74 3.35
Receivables, net 3.19 2.96 3.01 2.92 2.81 3.24 3.14 2.67 3.00 2.73 3.23 2.67 2.95 3.15 2.99 2.44 2.47 2.52 2.25 2.17 1.91 1.56 1.49
Aircraft fuel, spare parts and supplies, net 2.08 2.00 2.10 2.12 2.26 2.29 2.33 2.20 2.07 1.76 1.70 1.65 1.62 1.64 1.55 1.44 1.38 1.28 1.49 1.57 1.57 1.74 2.02
Prepaid expenses and other 0.97 1.05 1.22 0.91 1.00 0.95 1.07 0.90 1.53 1.19 1.36 1.09 1.22 1.32 1.16 1.15 1.40 1.27 1.20 1.49 1.05 1.40 1.55
Current assets 23.71% 26.25% 26.47% 25.49% 25.57% 27.31% 26.00% 26.00% 29.95% 31.78% 30.65% 29.78% 32.90% 34.63% 32.75% 32.03% 33.27% 34.73% 25.98% 24.85% 26.93% 18.29% 14.90%
Operating property and equipment, net 58.93 56.89 57.06 57.92 57.38 55.51 56.28 56.00 52.44 50.62 50.89 51.14 47.13 45.26 46.18 47.05 46.36 45.51 51.76 52.84 51.72 57.80 59.96
Operating lease right-of-use assets 6.32 5.85 5.38 5.15 5.21 5.19 5.42 5.50 5.43 5.45 5.71 5.77 6.21 6.31 6.63 6.81 6.78 6.22 7.32 7.62 7.43 8.63 9.15
Goodwill 5.93 5.87 5.95 6.11 6.23 6.18 6.30 6.37 6.19 6.17 6.43 6.72 6.56 6.43 6.56 6.64 6.53 6.37 7.34 7.60 7.40 8.24 8.53
Intangible assets, net 3.49 3.46 3.52 3.62 3.70 3.68 3.78 3.83 3.74 3.74 3.91 4.10 4.02 3.95 4.04 4.11 4.06 3.98 4.61 4.77 4.66 5.19 5.55
Deferred income taxes 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.23 0.14 1.02 1.29 1.49 0.97 0.75 0.91 0.84 0.22 0.00 0.00 0.00
Investments in affiliates and other, net 1.63 1.68 1.63 1.71 1.91 2.13 2.22 2.30 2.25 2.24 2.18 2.35 2.16 2.13 2.34 2.40 2.24 2.28 2.15 2.10 1.86 1.84 1.92
Noncurrent assets 76.29% 73.75% 73.53% 74.51% 74.43% 72.69% 74.00% 74.00% 70.05% 68.22% 69.35% 70.22% 67.10% 65.37% 67.25% 67.97% 66.73% 65.27% 74.02% 75.15% 73.07% 81.71% 85.10%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Cash and Cash Equivalents
The proportion of cash and cash equivalents as a percentage of total assets showed a significant increase early in the observed period, rising from 6.49% in March 2020 to a peak of 29.33% in June 2021. This sharp increase corresponds with the onset of the COVID-19 pandemic, likely reflecting a strategic increase in liquidity. Subsequently, a gradual decline occurred, with the ratio stabilizing around 10%-15% from late 2022 through 2025, indicating a normalization of cash holdings relative to total assets.
Short-term Investments
Short-term investments initially declined slightly, dropping from 3.35% in March 2020 to around 0.18% by December 2020. Following that, a notable rise occurred beginning in early 2022, reaching over 13% in December 2022. Afterward, these investments moderately decreased again but stabilized around the 7%-8% range through 2025. This pattern suggests an opportunistic adjustment in short-term asset allocation post-pandemic.
Receivables, Net
The percentage of net receivables to total assets generally increased from 1.49% in March 2020 up to a high of 3.24% in September 2024, with some fluctuations along the way. This upward trend indicates improving collections or increased accounts receivable balancing with the overall asset growth.
Aircraft Fuel, Spare Parts, and Supplies, Net
This category demonstrated relative stability, fluctuating modestly between approximately 1.28% and 2.33%. A gradual increase is evident from mid-2022 onwards, rising from 1.55% to above 2% by late 2025, which may reflect inventory adjustments or supply chain considerations.
Prepaid Expenses and Other
Prepaid expenses and other current assets remained fairly stable but exhibited some volatility, generally ranging between 0.9% and 1.53%. The ratio showed minor dips and recoveries but did not exhibit any definitive long-term trend.
Current Assets
The proportion of current assets relative to total assets expanded sharply in 2020, rising from 14.9% to a peak nearing 34.73% in June 2021. This surge coincides with increased cash and short-term investments during the pandemic. Following this peak, current assets slowly declined and stabilized around 25%-27% through 2025, indicating a partial rebalancing back to normal operating levels.
Operating Property and Equipment, Net
The share of operating property and equipment in total assets decreased notably from 59.96% in early 2020 to lows near 45.51% in mid-2021, consistent with the increased weighting of current assets. From late 2021 onwards, a steady recovery ensued, with the proportion rising back to nearly 59% by late 2025, suggesting reinvestment or asset base recovery post-pandemic disruption.
Operating Lease Right-of-Use Assets
This asset component exhibited a consistent decrease from 9.15% in March 2020 down to around 5.15%-6.32% through 2025, reflecting possible modifications in lease agreements or asset utilization changes over the period.
Goodwill
Goodwill declined moderately from 8.53% at the start of 2020 to around 5.87%-5.95% by late 2025, indicating potential impairments or divestitures affecting intangible goodwill assets.
Intangible Assets, Net
Intangible assets as a percentage of total assets followed a decreasing trend, dropping from 5.55% in early 2020 to a steady range between 3.4% and 3.8% from 2023 onward, signifying amortization or impairment effects over time.
Deferred Income Taxes
Though data is incomplete, deferred income taxes increased from near zero to about 1.49% around 2022 before declining again, suggesting fluctuations in tax timing differences and perhaps changes in tax strategy or asset valuations.
Investments in Affiliates and Other, Net
This asset class remained relatively stable, oscillating between approximately 1.63% and 2.4%, without clear directional trend, indicating steady holdings in affiliated investments or similar assets.
Noncurrent Assets
Noncurrent assets shrank from 85.1% in early 2020 to roughly 65.27% in mid-2021, parallel to the increase in current assets, then gradually rebounded to around 76.29% by late 2025. This pattern reflects the balancing act between liquidity and long-term investment periods shaped by pandemic and recovery phases.