Stock Analysis on Net

Teradyne Inc. (NASDAQ:TER)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 3, 2024.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Teradyne Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Oct 1, 2023 = ×
Jul 2, 2023 = ×
Apr 2, 2023 = ×
Dec 31, 2022 = ×
Oct 2, 2022 = ×
Jul 3, 2022 = ×
Apr 3, 2022 = ×
Dec 31, 2021 = ×
Oct 3, 2021 = ×
Jul 4, 2021 = ×
Apr 4, 2021 = ×
Dec 31, 2020 = ×
Sep 27, 2020 = ×
Jun 28, 2020 = ×
Mar 29, 2020 = ×

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29).


The analysis of the quarterly financial ratios reveals several key trends in the company's performance over the examined period.

Return on Assets (ROA)
The company's ROA displayed a general upward trajectory from early 2020 through early 2022, increasing from approximately 19% to a peak near 27%. This suggests improving efficiency in asset utilization to generate profits during this initial phase. However, from mid-2022 onwards, a noticeable decline is apparent, with ROA decreasing steadily to around 12.6% by the first quarter of 2024. This downward trend indicates a reduction in asset profitability, potentially signaling operational challenges or increased asset base not matched by profit growth in the later periods.
Financial Leverage
Financial leverage remained relatively stable throughout the timeline with minor fluctuations. Starting at about 1.82 in early 2020, it gradually declined to approximately 1.33 by the first quarter of 2024. The reduction in leverage suggests a cautious approach to debt utilization or increased equity financing. The low leverage ratio in the recent quarters indicates a conservative capital structure, which might lower financial risk but could also constrain growth potential if the company is not leveraging debt effectively for expansion.
Return on Equity (ROE)
ROE trends initially mirrored the ROA pattern with an increase from roughly 34.5% in early 2020 to nearly 40% by the end of 2021, reflecting strong profitability relative to shareholder equity. However, a significant decline follows, with ROE falling to about 16.8% by the first quarter of 2024. This drop is more pronounced than ROA, indicating that profitability against equity holders' investment has weakened substantially, possibly influenced by the simultaneous decline in asset returns and the decreasing financial leverage.

Three-Component Disaggregation of ROE

Teradyne Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Oct 1, 2023 = × ×
Jul 2, 2023 = × ×
Apr 2, 2023 = × ×
Dec 31, 2022 = × ×
Oct 2, 2022 = × ×
Jul 3, 2022 = × ×
Apr 3, 2022 = × ×
Dec 31, 2021 = × ×
Oct 3, 2021 = × ×
Jul 4, 2021 = × ×
Apr 4, 2021 = × ×
Dec 31, 2020 = × ×
Sep 27, 2020 = × ×
Jun 28, 2020 = × ×
Mar 29, 2020 = × ×

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29).


The financial data over multiple quarters reveals notable trends in four key performance metrics: Net Profit Margin, Asset Turnover, Financial Leverage, and Return on Equity (ROE).

Net Profit Margin
The Net Profit Margin exhibited a general upward trend from March 2020 through December 2021, increasing from 21.34% to a peak of 27.65%. This rise indicates improving profitability during this period. However, starting in early 2022, there is a consistent downward trajectory, declining to 16.15% by March 2024. This suggests a reduction in operational efficiency or increased costs affecting profitability in recent quarters.
Asset Turnover
Asset Turnover ratios fluctuated moderately across the observed timeframe. Initially, the ratio was around 0.89 in March 2020 and saw a gradual improvement, reaching a high of 1.02 in April 2022. This suggests increased efficiency in using assets to generate revenue. Yet, following this peak, there was a notable decrease, dropping to approximately 0.78 by March 2024. The decline may reflect challenges in maintaining sales volume relative to asset base.
Financial Leverage
Financial Leverage demonstrated a declining trend over the periods analyzed. Starting at 1.82 in March 2020, it steadily decreased to 1.33 by March 2024. This declining leverage indicates a reduced reliance on debt financing, possibly reflecting a more conservative capital structure or efforts to deleverage the balance sheet.
Return on Equity (ROE)
ROE showed a strong upward trend early in the period, rising from 34.47% in March 2020 to nearly 39.59% by December 2021. This indicates enhanced overall profitability and effective use of equity capital during this time. However, similar to Net Profit Margin, ROE has been on a declining path after December 2021, down to 16.79% in March 2024. The reduction in ROE correlates with the downturn in profitability and efficiency metrics, evidencing diminishing returns for shareholders in recent quarters.

Overall, the financial ratios reflect a period of strengthening financial performance up to the end of 2021, followed by a phase of declining profitability and operational efficiency. The reduction in financial leverage suggests a strategic shift toward lower debt usage during the same period. These trends collectively imply challenges impacting profitability and asset utilization in the more recent quarters.


Five-Component Disaggregation of ROE

Teradyne Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Oct 1, 2023 = × × × ×
Jul 2, 2023 = × × × ×
Apr 2, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Oct 2, 2022 = × × × ×
Jul 3, 2022 = × × × ×
Apr 3, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Oct 3, 2021 = × × × ×
Jul 4, 2021 = × × × ×
Apr 4, 2021 = × × × ×
Dec 31, 2020 = × × × ×
Sep 27, 2020 = × × × ×
Jun 28, 2020 = × × × ×
Mar 29, 2020 = × × × ×

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29).


Tax Burden
The tax burden ratio remained relatively stable over the observed periods, fluctuating slightly between 0.84 and 0.88. This indicates consistent taxation levels relative to pre-tax income, with no significant jumps or declines.
Interest Burden
Interest burden ratios showed a slight upward trend, starting at 0.96 and increasing gradually to 0.99–1.00 in the latter periods. This suggests a reduction in interest expenses relative to earnings before interest and taxes, improving the company's ability to retain earnings after interest costs.
EBIT Margin
EBIT margin displayed a clear declining trend across the periods. It peaked at approximately 32.47% in mid-2021, then steadily decreased to below 19% by early 2024. This downward movement may signal pressure on operating profitability, potentially due to increased costs or reduced pricing power.
Asset Turnover
Asset turnover showed moderate variability, initially increasing from roughly 0.85 to just over 1.0 by early 2022, indicating improved efficiency in generating sales from assets. However, after this peak, it declined gradually to around 0.78 by the end of the period, pointing to a reduced ability to utilize assets effectively in recent quarters.
Financial Leverage
Financial leverage ratios generally declined over time, from about 1.82 to 1.33, indicating a reduction in the use of debt relative to equity. This trend may reflect a move toward a more conservative capital structure or repayment of liabilities.
Return on Equity (ROE)
ROE initially increased, reaching a high of approximately 39.6% in late 2021, before undergoing a consistent decline down to below 17% by early 2024. This reduction in shareholder returns correlates with weakening operating margins, declining asset turnover, and lower leverage, all contributing to diminished profitability and capital efficiency.

Two-Component Disaggregation of ROA

Teradyne Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Oct 1, 2023 = ×
Jul 2, 2023 = ×
Apr 2, 2023 = ×
Dec 31, 2022 = ×
Oct 2, 2022 = ×
Jul 3, 2022 = ×
Apr 3, 2022 = ×
Dec 31, 2021 = ×
Oct 3, 2021 = ×
Jul 4, 2021 = ×
Apr 4, 2021 = ×
Dec 31, 2020 = ×
Sep 27, 2020 = ×
Jun 28, 2020 = ×
Mar 29, 2020 = ×

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29).


The analysis of the quarterly financial ratios over the observed periods reveals several significant trends in profitability and operational efficiency.

Net Profit Margin
The net profit margin exhibited a generally positive trajectory from early 2020 through the end of 2021, increasing from 21.34% to a peak of approximately 27.65% in mid-2021. This upward trend suggests strengthening profitability and improved cost management during this timeframe. However, starting from early 2022, there is a clear and consistent decline in net profit margins, falling to 16.15% by the first quarter of 2024. This decline may indicate rising expenses, pricing pressures, or other factors negatively affecting profit retention.
Asset Turnover
The asset turnover ratio fluctuated moderately but showed a subtle decline overall across the reported quarters. Initially hovering around 0.85 to 0.89, it peaked near 1.02 in early 2022, suggesting an improvement in the efficiency of asset utilization to generate revenue during that period. Afterwards, the ratio declined steadily to around 0.77-0.78 by early 2024. This declining asset turnover points to reduced efficiency in using assets to produce sales, potentially indicating slower revenue growth relative to asset base expansion or asset underutilization.
Return on Assets (ROA)
The ROA followed a pattern broadly consistent with the net profit margin, rising from 18.95% in early 2020 to a high point above 26% in late 2021 and early 2022. This upward movement reflects strong overall profitability and effective asset use. Subsequently, the ROA declined sharply, reaching 12.59% by the first quarter of 2024. The decreasing ROA trend aligns with the reductions seen in both net profit margin and asset turnover, highlighting a diminishing ability to generate returns from asset investments.

In summary, the company demonstrated robust profitability and asset efficiency through 2021 and early 2022, followed by a period of declining margins, reduced asset utilization, and lower returns on assets through to early 2024. This shift suggests emerging challenges in maintaining operational profitability and asset productivity in the recent quarters.


Four-Component Disaggregation of ROA

Teradyne Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Oct 1, 2023 = × × ×
Jul 2, 2023 = × × ×
Apr 2, 2023 = × × ×
Dec 31, 2022 = × × ×
Oct 2, 2022 = × × ×
Jul 3, 2022 = × × ×
Apr 3, 2022 = × × ×
Dec 31, 2021 = × × ×
Oct 3, 2021 = × × ×
Jul 4, 2021 = × × ×
Apr 4, 2021 = × × ×
Dec 31, 2020 = × × ×
Sep 27, 2020 = × × ×
Jun 28, 2020 = × × ×
Mar 29, 2020 = × × ×

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29).


Tax Burden
The tax burden ratio has remained relatively stable throughout the analyzed periods, fluctuating narrowly between 0.84 and 0.88. This indicates a consistent proportion of earnings retained after taxes, with no significant volatility or trend in tax impact on profitability.
Interest Burden
The interest burden ratio shows a slight but steady improvement over time, increasing from 0.96 to consistently around 0.99 by the later periods. This suggests a reduction in the relative interest expenses burdening earnings, signaling improved financial leverage or debt management.
EBIT Margin
The EBIT margin exhibits a declining trend over the periods. Starting from a high of above 29% in early 2021, it experiences a gradual decrease to just under 19% by the end of the latest period. This downward movement may indicate rising operating costs or pricing pressures affecting operating profitability.
Asset Turnover
Asset turnover fluctuates without a clear upward or downward trend but shows a mild decline in the latest periods, moving from a peak of above 1.0 back down to around 0.77-0.78. This could imply a reduction in efficiency in using assets to generate sales in more recent quarters.
Return on Assets (ROA)
The ROA trend follows a notable decline, peaking above 26% during 2021-2022 and then falling to around 12.5% by the most recent period. The decrease in ROA, alongside the falling EBIT margin and asset turnover, reflects a diminished ability to efficiently convert assets into net earnings over time.

Disaggregation of Net Profit Margin

Teradyne Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Oct 1, 2023 = × ×
Jul 2, 2023 = × ×
Apr 2, 2023 = × ×
Dec 31, 2022 = × ×
Oct 2, 2022 = × ×
Jul 3, 2022 = × ×
Apr 3, 2022 = × ×
Dec 31, 2021 = × ×
Oct 3, 2021 = × ×
Jul 4, 2021 = × ×
Apr 4, 2021 = × ×
Dec 31, 2020 = × ×
Sep 27, 2020 = × ×
Jun 28, 2020 = × ×
Mar 29, 2020 = × ×

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29).


Tax Burden
The tax burden ratio remained relatively stable over the examined periods, fluctuating slightly between 0.84 and 0.88. This consistency indicates a steady proportion of earnings retained after tax obligations, with no significant upward or downward trend.
Interest Burden
The interest burden ratio showed a gradual improvement, increasing from 0.96 at the beginning of the period to approximately 0.99 towards the end. This suggests a diminishing impact of interest expenses relative to earnings before interest and taxes, reflecting potentially lower interest costs or improved operational earnings.
EBIT Margin
The EBIT margin demonstrated an overall declining trend. Starting from 26.02% early in the period, it peaked near 32.47% mid-2021, then steadily decreased to reach 18.99% by the end of the latest reporting period. This downward movement indicates reduced operational profitability, possibly due to rising costs or decreasing revenues.
Net Profit Margin
The net profit margin also exhibited a clear downward trajectory. After peaking at 27.65% in mid-2021, it decreased progressively to 16.15% by the final quarter analyzed. This decline points to a reduction in overall profitability attributable to the company’s operations after accounting for all expenses and taxes.