Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The financial performance between 2019 and 2023 is characterized by a period of significant expansion culminating in 2021, followed by a consistent contraction through 2023.
- EBITDA Growth and Peak
- Earnings before interest, tax, depreciation and amortization exhibited a strong upward trajectory from 2019 to 2021. EBITDA rose from US$ 669.6 million in 2019 to US$ 1.052 billion in 2020, reaching a peak of US$ 1.304 billion in 2021. This growth indicates a substantial increase in operational cash flow and productivity during this three-year window.
- Subsequent Performance Decline
- A reversal in the growth trend occurred after 2021. EBITDA decreased to US$ 954.8 million in 2022 and continued to decline to US$ 640.3 million by December 31, 2023. By the end of the observed period, EBITDA had fallen below the initial 2019 level, suggesting a full cyclical correction of the operational gains achieved between 2019 and 2021.
- Comparative Profitability Analysis
- The movements in EBITDA are mirrored closely by Net Income, Earnings before tax (EBT), and Earnings before interest and tax (EBIT). All four metrics peaked in 2021 and declined thereafter. For instance, Net Income followed a similar arc, rising from US$ 467.5 million in 2019 to a peak of US$ 1.015 billion in 2021, before dropping to US$ 448.8 million in 2023.
- Operating Efficiency and Depreciation
- The spread between EBITDA and EBIT, which represents depreciation and amortization, remained relatively stable throughout the five-year period. This suggests that while operational earnings were highly volatile, the company's non-cash charges related to asset depreciation did not fluctuate in proportion to the swings in overall profitability.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Enterprise Value to EBITDA Ratio, Current
| Selected Financial Data (US$ in thousands) | |
| Enterprise value (EV) | 17,982,391) |
| Earnings before interest, tax, depreciation and amortization (EBITDA) | 640,264) |
| Valuation Ratio | |
| EV/EBITDA | 28.09 |
| Benchmarks | |
| EV/EBITDA, Competitors1 | |
| Advanced Micro Devices Inc. | 108.29 |
| Analog Devices Inc. | 40.13 |
| Applied Materials Inc. | 29.19 |
| Broadcom Inc. | 46.17 |
| Intel Corp. | 23.06 |
| KLA Corp. | 31.21 |
| Lam Research Corp. | 31.01 |
| Marvell Technology Inc. | 31.27 |
| Micron Technology Inc. | 7.88 |
| NVIDIA Corp. | 32.99 |
| Qualcomm Inc. | 12.38 |
| Texas Instruments Inc. | 35.60 |
| EV/EBITDA, Sector | |
| Semiconductors & Semiconductor Equipment | 111.71 |
| EV/EBITDA, Industry | |
| Information Technology | 53.80 |
Based on: 10-K (reporting date: 2023-12-31).
1 Click competitor name to see calculations.
If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.
Enterprise Value to EBITDA Ratio, Historical
| Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Enterprise value (EV)1 | 14,867,976) | 14,880,674) | 16,854,745) | 21,042,431) | 9,572,254) | |
| Earnings before interest, tax, depreciation and amortization (EBITDA)2 | 640,264) | 954,779) | 1,304,260) | 1,051,940) | 669,572) | |
| Valuation Ratio | ||||||
| EV/EBITDA3 | 23.22 | 15.59 | 12.92 | 20.00 | 14.30 | |
| Benchmarks | ||||||
| EV/EBITDA, Competitors4 | ||||||
| Advanced Micro Devices Inc. | 65.81 | 22.63 | 34.19 | — | — | |
| Analog Devices Inc. | 15.56 | 16.23 | 38.55 | 23.61 | — | |
| Applied Materials Inc. | 15.75 | 11.04 | 17.54 | 16.82 | — | |
| Broadcom Inc. | 26.42 | 13.54 | 19.72 | 18.89 | — | |
| Intel Corp. | 18.96 | 6.20 | 6.02 | — | — | |
| KLA Corp. | 15.67 | 14.97 | 19.26 | — | — | |
| Lam Research Corp. | 15.36 | 11.36 | 16.94 | — | — | |
| Marvell Technology Inc. | 23.44 | 65.75 | 84.53 | — | — | |
| Micron Technology Inc. | 32.38 | 3.26 | 6.05 | — | — | |
| NVIDIA Corp. | 95.69 | 57.58 | 58.98 | — | — | |
| Qualcomm Inc. | 12.82 | 7.84 | 12.76 | 19.49 | — | |
| Texas Instruments Inc. | 16.36 | 14.69 | 15.54 | — | — | |
| EV/EBITDA, Sector | ||||||
| Semiconductors & Semiconductor Equipment | 26.50 | 14.87 | 15.76 | — | — | |
| EV/EBITDA, Industry | ||||||
| Information Technology | 23.55 | 18.32 | 20.52 | — | — | |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 14,867,976 ÷ 640,264 = 23.22
4 Click competitor name to see calculations.
The financial performance and valuation metrics between 2019 and 2023 demonstrate significant volatility in both Enterprise Value (EV) and EBITDA, resulting in a fluctuating EV/EBITDA multiple.
- Enterprise Value Trends
- A substantial increase in Enterprise Value was observed between 2019 and 2020, rising from approximately 9.57 billion to 21.04 billion. This peak was followed by a gradual decline over the subsequent three years, eventually stabilizing at approximately 14.87 billion by the end of 2023.
- EBITDA Performance
- Earnings before interest, tax, depreciation, and amortization exhibited a growth trajectory from 2019, peaking at 1.30 billion in 2021. However, a downward trend emerged thereafter, with a notable contraction in 2023 to 640.26 million, which represents a level lower than the 2019 baseline.
- EV/EBITDA Ratio Analysis
- The valuation multiple exhibits a non-linear pattern over the analyzed period. The ratio expanded to 20.00 in 2020, reflecting a valuation surge that outpaced earnings growth. A five-year low of 12.92 was reached in 2021, coinciding with the peak of EBITDA. By 2023, the ratio expanded to its highest point of 23.22. This recent spike is primarily attributable to the significant contraction of EBITDA while the Enterprise Value remained relatively stable, indicating a higher valuation multiple relative to current operational earnings.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?