Paying user area
Try for free
Teradyne Inc. pages available for free this week:
- Statement of Comprehensive Income
- Cash Flow Statement
- Common-Size Income Statement
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Analysis of Geographic Areas
- Common Stock Valuation Ratios
- Enterprise Value to FCFF (EV/FCFF)
- Capital Asset Pricing Model (CAPM)
- Operating Profit Margin since 2005
- Return on Equity (ROE) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Teradyne Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
12 months ended: | Revenues | Income (loss) from operations | Net income (loss) |
---|---|---|---|
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 30, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 31, 2007 | |||
Dec 31, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-30), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
- Revenues
- The revenue figures show considerable volatility over the observed period. From 2005 through 2009, revenue fluctuated notably, dipping from approximately $1.08 billion in 2005 to a low of about $819 million in 2009. Thereafter, revenues generally trended upward, peaking significantly in 2021 with over $3.7 billion. However, following this peak, a decline is observed with revenues dropping to around $2.68 billion in 2023. This pattern indicates periods of both contraction and expansion, with a marked growth phase especially notable from 2013 to 2021 before a recent downturn.
- Income (loss) from operations
- Operating income displayed marked fluctuations, with several years showing negative results, particularly in 2005, 2008, and 2016. Following a loss of $81.7 million in 2005, operating income improved to positive values in subsequent years but again plummeted to a loss of $384 million in 2008. From 2010, the operating income trend turned predominantly positive with notable peaks in 2017 and 2021, reaching highs above $1.2 billion in 2021. In 2022 and 2023, a downturn is observable with operating income decreasing but remaining positive. The data suggests operational challenges during certain years offset by strong recoveries and growth periods, evidencing operational resilience after downturns.
- Net income (loss)
- Net income mirrors the volatility seen in revenues and operating income. Early years include losses in 2008 and 2009, with a significant net loss of approximately $398 million in 2008. Following 2009, the company achieved positive net income consistently except for a loss in 2016. From 2014 onwards, net income generally increased, reaching a peak of over $1 billion in 2021, followed by a decline in subsequent years similar to revenues and operating income, ending at about $449 million in 2023. The pattern suggests recovery and growth in profitability after earlier setbacks, though the recent decline may signal emerging pressures.
- Overall Analysis
- The financial data reflects a company experiencing periods of instability especially noticeable in the late 2000s and mid-2010s, with marked losses in some years impacting revenues, operating income, and net profitability. From around 2010 onward, there is a clear trend of recovery and robust growth culminating in record revenues and profitability around 2020-2021. However, the last two years indicate a reversal of these gains, with declining revenues, operating income, and net income suggesting potential operational or market challenges. The data reflects cyclical elements in performance, with resilience demonstrated in recovery phases but also exposure to volatility.
Balance Sheet: Assets
Current assets | Total assets | |
---|---|---|
Dec 31, 2023 | ||
Dec 31, 2022 | ||
Dec 31, 2021 | ||
Dec 31, 2020 | ||
Dec 31, 2019 | ||
Dec 31, 2018 | ||
Dec 31, 2017 | ||
Dec 31, 2016 | ||
Dec 31, 2015 | ||
Dec 31, 2014 | ||
Dec 31, 2013 | ||
Dec 31, 2012 | ||
Dec 30, 2011 | ||
Dec 31, 2010 | ||
Dec 31, 2009 | ||
Dec 31, 2008 | ||
Dec 31, 2007 | ||
Dec 31, 2006 | ||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-30), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The analysis of the financial data over the presented period reveals multiple trends in current assets and total assets.
- Current Assets
- The current assets show considerable fluctuations throughout the years. Beginning at approximately 1,094,942 thousand USD in 2005, there is a noticeable decline until 2008, reaching a low near 678,653 thousand USD. From 2009 onwards, current assets generally trend upward, peaking significantly at 2,415,434 thousand USD in 2020. After this peak, a moderate decline ensues, resulting in 2,162,035 thousand USD by the end of 2023. Overall, the data indicates a recovery and growth phase post-2008 crisis with variability in the more recent years.
- Total Assets
- Total assets start at 1,859,732 thousand USD in 2005 and decline steadily until 2008, mirroring the downward trend seen in current assets but with a smoother descent to 1,235,247 thousand USD. From 2009, total assets reverse their trend, consistently increasing and reaching their peak at 3,809,425 thousand USD in 2021. Subsequently, there is a modest reduction to approximately 3,486,824 thousand USD in 2023. This pattern reveals a strong asset base recovery and growth post-2008, with slight contractions in the latest years.
- Comparative Insights
- Both current and total assets demonstrate parallel trends with declines peaking around 2008 and a robust recovery afterward. The magnitude of growth in total assets is substantial, indicating that the company likely expanded its asset base significantly beyond just current assets. The relative stability observed post-2020 suggests more cautious asset management or shifts in strategic focus during the recent period.
- Summary
- The overall financial position, as inferred from asset trends, shows resilience and growth following the downturn in 2008. Despite some volatility, the upward trends in assets reflect successful growth initiatives or market conditions during the 2010s, with peak asset accumulation around 2020-2021 followed by slight decreases in subsequent years.
Balance Sheet: Liabilities and Stockholders’ Equity
Teradyne Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in thousands
Current liabilities | Total liabilities | Total debt | Shareholders’ equity | |
---|---|---|---|---|
Dec 31, 2023 | ||||
Dec 31, 2022 | ||||
Dec 31, 2021 | ||||
Dec 31, 2020 | ||||
Dec 31, 2019 | ||||
Dec 31, 2018 | ||||
Dec 31, 2017 | ||||
Dec 31, 2016 | ||||
Dec 31, 2015 | ||||
Dec 31, 2014 | ||||
Dec 31, 2013 | ||||
Dec 31, 2012 | ||||
Dec 30, 2011 | ||||
Dec 31, 2010 | ||||
Dec 31, 2009 | ||||
Dec 31, 2008 | ||||
Dec 31, 2007 | ||||
Dec 31, 2006 | ||||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-30), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The analysis of the financial data reveals notable trends in liabilities, debt, and shareholders’ equity over the examined periods.
- Current Liabilities
- Current liabilities exhibit significant fluctuations throughout the years. Initially, there is a marked decrease from approximately 515 million USD in 2005 to about 223 million USD by 2007. This is followed by a general upward trend peaking around 805 million USD in 2021. After this peak, a decline is observed in the last two years to approximately 660 million USD by 2023. The data suggests occasional volatility but an overall increase in current liabilities over the long term.
- Total Liabilities
- Total liabilities display a similar pattern but with a wider range. There is a drop from 617 million USD in 2005 to around 326 million USD in 2007, followed by a steep rise culminating in a peak of about 1.18 billion USD by 2018. Post-2018, total liabilities decrease steadily to approximately 961 million USD in 2023. This trend indicates increased leverage or obligations toward the middle of the period, tapering off in the latter years.
- Total Debt
- Total debt data is not continuously available but shows an increase from roughly 122 million USD in 2008 to a peak near 411 million USD in 2020, followed by a sharp reduction to about 50 million USD by 2022. The pattern indicates growing reliance on debt financing until 2020, after which the company appears to reduce its debt substantially.
- Shareholders’ Equity
- Shareholders’ equity demonstrates substantial variability. It declines significantly from over 1.24 billion USD in 2005 to around 664 million USD in 2009, which may reflect impacts of adverse business or economic conditions during that period. Subsequently, equity increases steadily, reaching more than 2.56 billion USD by 2021. Although a slight reduction occurs in 2022, equity rises again to approximately 2.53 billion USD in 2023. This overall upward trend after 2009 suggests improved profitability, retained earnings, or capital infusions.
In summary, the data indicates a period of financial contraction and increased risk exposure leading up to 2009, followed by recovery and growth in shareholders’ equity and liabilities. The peak in total and current liabilities around 2018-2021, coupled with the rise and subsequent reduction in total debt, may reflect strategic financing decisions or changing operational needs. The strengthening of shareholders’ equity post-2009 underscores enhanced financial stability and value accretion over the longer term.
Cash Flow Statement
12 months ended: | Net cash provided by (used for) operating activities | Net cash (used for) provided by investing activities | Net cash provided by (used for) financing activities |
---|---|---|---|
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 30, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 31, 2007 | |||
Dec 31, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-30), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
- Operating Activities
- The net cash provided by operating activities exhibited strong fluctuations over the period. Starting with a negative figure in 2005 (-16,569 thousand USD), there was a significant turnaround in 2006, reaching 453,972 thousand USD. Subsequent years saw variable performance, with occasional declines but mostly positive cash flows. From 2014 onward, net cash from operations generally increased, reaching a peak of 1,098,366 thousand USD in 2021 before declining sharply in 2022 and 2023 to around 577,000 to 585,000 thousand USD. This suggests strengthening operating cash generation capacity over the long term, despite some volatility in recent years.
- Investing Activities
- Cash flows from investing activities were predominantly negative, reflecting consistent investments or asset acquisitions. The data shows an initial large outflow in 2005 (-185,243 thousand USD), followed by positive inflows in 2006 and 2007. Significant swings are evident, with notable outflows in 2008 (-449,098 thousand USD), 2010, and 2012, balanced sometimes by large inflows such as in 2018 (923,010 thousand USD). Post-2018 flows again turned negative or moderate, indicating ongoing investment activities or fluctuations in asset sales. The pattern indicates active portfolio management with cyclical investment and divestment activities.
- Financing Activities
- Net cash from financing activities mostly experienced negative values during the period, suggesting repayments, buybacks, or dividend distributions exceeding inflows. The only positive net cash financing occurred in 2008, 2009, and notably in 2016, when 237,842 thousand USD were provided. After 2016, the figures again trend negative, with large cash outflows in 2018 (-903,421 thousand USD), 2021 (-1,008,584 thousand USD), and 2022 (-892,989 thousand USD), indicating strong debt repayments or return of capital to shareholders. These swings demonstrate active financing structure management, possibly aligned with the company’s strategic and capital allocation plans.
- Overall Trends
- Operating cash flows generally show a positive and increasing trend after early volatility, reaching substantial highs in 2020-2021. Investing cash flows reflect a cyclical pattern with large inflows and outflows, signaling strategic asset transactions or capital expenditures. Financing cash flows mainly reflect outflows, consistent with debt reduction or shareholder returns, with intermittent periods of financing inflows. The combined movements indicate a company actively managing its cash flow sources and uses, with a strong emphasis on operational cash generation and conservative financing management in recent years.
Per Share Data
12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
---|---|---|---|
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 30, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 31, 2007 | |||
Dec 31, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-30), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
- Basic earnings per share (EPS)
- The basic EPS demonstrates considerable volatility over the analyzed period. It started at a modest 0.46 US$ in 2005, increased sharply to 1.02 US$ in 2006, and then experienced a steep decline, falling into negative territory in 2008 (-2.33 US$) and 2009 (-0.77 US$). Subsequently, EPS showed recovery from 2010 onward, peaking at 6.15 US$ in 2021. However, this growth was not sustained, as there is a decline in the last two reported years to 4.52 US$ in 2022 and further to 2.91 US$ in 2023. Overall, the trend shows resilience with periods of significant fluctuation, highlighting cyclicality or episodic challenges affecting profitability.
- Diluted earnings per share (EPS)
- The diluted EPS follows a pattern similar to the basic EPS, confirming the volatility in underlying earnings. After starting at 0.46 US$ in 2005, it rose to 1.01 US$ in 2006, dropped to negative values by 2008 and 2009 (-2.33 US$ and -0.77 US$, respectively), and considerably recovered thereafter. The peak at 5.53 US$ in 2021 precedes a decline over the following two years, ending at 2.73 US$ in 2023. The close alignment between basic and diluted EPS suggests minimal dilution impact over time.
- Dividend per share
- Dividend payments commenced relatively late in the period, with the first recorded dividend appearing only in 2014 at 0.18 US$. From that point, dividends per share consistently increased or remained steady, indicating a gradual enhancement in shareholder returns. The dividend grew steadily to 0.44 US$ by 2023, reflecting a policy of consistent increases or maintenance of dividend payouts despite earnings fluctuations. This suggests a commitment to returning value to shareholders with some degree of stability in dividend policy starting from 2014.