AI Tokens
Stock Analysis on Net

Teradyne Inc. (NASDAQ:TER)

This company has been moved to the archive! The financial data has not been updated since May 3, 2024.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Balance-Sheet-Based Accruals Ratio

Teradyne Inc., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets 3,486,824 3,501,252 3,809,425 3,652,346 2,787,014
Less: Cash and cash equivalents 757,571 854,773 1,122,199 914,121 773,924
Less: Marketable securities 62,154 39,612 244,231 522,280 137,303
Operating assets 2,667,099 2,606,867 2,442,995 2,215,945 1,875,787
Operating Liabilities
Total liabilities 960,927 1,049,958 1,245,469 1,441,541 1,306,856
Less: Current debt — 50,115 19,182 33,343 —
Less: Long-term debt — — 89,244 376,768 394,687
Operating liabilities 960,927 999,843 1,137,043 1,031,430 912,169
 
Net operating assets1 1,706,172 1,607,024 1,305,952 1,184,515 963,618
Balance-sheet-based aggregate accruals2 99,148 301,072 121,437 220,897 —
Financial Ratio
Balance-sheet-based accruals ratio3 5.99% 20.67% 9.75% 20.57% —
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Advanced Micro Devices Inc. 2.36% 169.75% — — —
Analog Devices Inc. 0.03% -2.94% 90.70% — —
Applied Materials Inc. 0.48% 20.73% 17.33% — —
Broadcom Inc. -1.58% -5.37% -8.72% — —
Intel Corp. 13.69% 10.73% — — —
KLA Corp. 3.95% 21.25% — — —
Lam Research Corp. 1.57% 16.02% — — —
Marvell Technology Inc. -2.15% 75.44% — — —
Micron Technology Inc. 0.78% 12.07% — — —
NVIDIA Corp. 18.88% 28.31% — — —
Qualcomm Inc. -5.53% 68.49% 22.56% — —
Texas Instruments Inc. 31.37% 22.75% — — —
Balance-Sheet-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 5.94% 26.65% 200.00% — —
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 8.81% 19.09% 200.00% — —

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 2,667,099 – 960,927 = 1,706,172

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 1,706,172 – 1,607,024 = 99,148

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 99,148 ÷ [(1,706,172 + 1,607,024) ÷ 2] = 5.99%

4 Click competitor name to see calculations.


An analysis of financial reporting quality from 2020 through 2023 reveals a steady expansion of the operational asset base contrasted by significant volatility in aggregate accruals. While the scale of operations has grown, the proportion of earnings derived from accruals has fluctuated considerably, ending the period at its lowest level.

Net Operating Assets Trend
A consistent upward trajectory is observed in net operating assets, which increased from 1,184,515 thousand US dollars in 2020 to 1,706,172 thousand US dollars in 2023. This represents a steady growth in the company's investment in operating assets over the four-year duration.
Aggregate Accruals Volatility
Balance-sheet-based aggregate accruals exhibit a non-linear pattern. Following a decrease from 220,897 thousand US dollars in 2020 to 121,437 thousand US dollars in 2021, there was a sharp increase to 301,072 thousand US dollars in 2022. This was followed by a substantial decline to 99,148 thousand US dollars in 2023, marking the lowest absolute accrual level in the analyzed period.
Accruals Ratio Analysis
The balance-sheet-based accruals ratio demonstrates a cyclical movement, mirroring the volatility of aggregate accruals. The ratio peaked at 20.57% in 2020 and 20.67% in 2022, while declining to 9.75% in 2021 and reaching a period low of 5.99% in 2023. The marked reduction in the ratio by 2023 suggests that a smaller fraction of net operating assets is comprised of non-cash accruals, which typically indicates an improvement in the quality of reported earnings and a closer alignment between accrual-based accounting and cash flow.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Cash-Flow-Statement-Based Accruals Ratio

Teradyne Inc., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income 448,752 715,501 1,014,589 784,147 467,468
Less: Net cash provided by operating activities 585,231 577,923 1,098,366 868,935 578,750
Less: Net cash (used for) provided by investing activities (179,645) 43,751 120,361 (569,794) (156,660)
Cash-flow-statement-based aggregate accruals 43,166 93,827 (204,138) 485,006 45,378
Financial Ratio
Cash-flow-statement-based accruals ratio1 2.61% 6.44% -16.39% 45.16% —
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Advanced Micro Devices Inc. 1.17% -15.28% — — —
Analog Devices Inc. -0.57% -2.54% -11.85% — —
Applied Materials Inc. -2.05% 18.18% 14.75% — —
Broadcom Inc. -6.71% -8.94% -12.34% — —
Intel Corp. 11.35% 2.75% — — —
KLA Corp. 3.66% 18.30% — — —
Lam Research Corp. -1.71% 12.43% — — —
Marvell Technology Inc. -5.79% 17.57% — — —
Micron Technology Inc. -2.52% 11.37% — — —
NVIDIA Corp. -47.90% 73.13% — — —
Qualcomm Inc. -14.57% 46.91% 15.61% — —
Texas Instruments Inc. 26.35% 28.24% — — —
Cash-Flow-Statement-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 0.17% 7.85% 21.27% — —
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 1.37% 3.25% 15.65% — —

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 43,166 ÷ [(1,706,172 + 1,607,024) ÷ 2] = 2.61%

2 Click competitor name to see calculations.


The financial data indicates a consistent expansion of the asset base coupled with significant volatility in the accruals component, which has stabilized over the four-year period analyzed.

Net Operating Assets Trend
Net operating assets exhibited a continuous upward trajectory, increasing from US$ 1,184,515 thousand in 2020 to US$ 1,706,172 thousand by 2023. This steady growth reflects a persistent expansion in the scale of operational resources.
Aggregate Accruals Volatility
Cash-flow-statement-based aggregate accruals showed substantial fluctuations. A peak of US$ 485,006 thousand in 2020 was followed by a sharp reversal to a negative US$ 204,138 thousand in 2021. Subsequent years saw a return to positive values, although at significantly lower levels, ending at US$ 43,166 thousand in 2023.
Accruals Ratio and Earnings Quality
The accruals ratio experienced a marked decline from 45.16% in 2020 to 2.61% in 2023. The high initial ratio suggests a significant divergence between reported earnings and cash flow in 2020. The shift to a negative ratio in 2021 indicates a period where cash flow exceeded accrual-based earnings. The convergence toward a low positive ratio by 2023 suggests an increase in earnings quality, as reported profits have become more closely aligned with actual cash realizations.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?