Stock Analysis on Net

T-Mobile US Inc. (NASDAQ:TMUS)

$24.99

Analysis of Long-term (Investment) Activity Ratios
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Long-term Activity Ratios (Summary)

T-Mobile US Inc., long-term (investment) activity ratios (quarterly data)

Microsoft Excel
Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net fixed asset turnover
Net fixed asset turnover (including operating lease, right-of-use asset)
Total asset turnover
Equity turnover

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

The financial ratios demonstrate several notable trends over the analyzed periods.

Net Fixed Asset Turnover
This ratio shows a generally positive trajectory, indicating improving efficiency in generating revenue from net fixed assets. Starting from 1.55 in early 2020, there is an upward trend reaching 1.86 by the end of 2021, followed by a slight decrease through 2022, bottoming at 1.74. However, from 2023 onwards, it shows a recovery and steady increase, culminating at 2.02 by the first quarter of 2025, which signifies enhanced utilization of fixed assets over time.
Net Fixed Asset Turnover (Including Operating Lease, Right-of-Use Asset)
Including operating leases and right-of-use assets, the turnover ratio also shows improvement, though at lower absolute values compared to the net fixed asset turnover alone. Beginning at 0.95 in early 2020, this ratio increases gradually to 1.14 by the end of 2021. A slight dip appears during 2022, but a consistent uptrend resumes from 2023 to early 2025, reaching a peak of 1.25. This suggests better management and revenue generation from right-of-use assets over the timeframe.
Total Asset Turnover
The total asset turnover ratio remains relatively stable over the periods under review. Starting at 0.34 in early 2020, it climbs moderately to around 0.39 by late 2020 and sustains a narrow range between 0.37 and 0.39 throughout subsequent quarters. This stability reflects consistent efficiency in utilizing total assets to generate revenue, with no significant fluctuations indicating shifts in asset utilization.
Equity Turnover
Equity turnover demonstrates a steady increase, suggesting improving effectiveness in using shareholders’ equity to produce sales. From 1.05 in the first quarter of 2020, the ratio rises continuously to reach 1.32 by early 2025. Minor fluctuations are present but do not detract from the overall positive trend, signaling growing operational efficiency or leverage impact in relation to equity.

In summary, the analysis reveals broad improvement in asset utilization and equity efficiency, with net fixed asset turnover showing the most marked increase, particularly in the latter periods. The inclusion of operating leases in fixed asset calculations exhibits parallel positive trends but at lower ratios. Total asset turnover remains steady, underscoring consistent asset management. Overall, these patterns indicate enhanced productivity and effective capital use over the time horizon considered.


Net Fixed Asset Turnover

T-Mobile US Inc., net fixed asset turnover calculation (quarterly data)

Microsoft Excel
Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Revenues
Property and equipment, net, including financing lease right-of-use assets
Long-term Activity Ratio
Net fixed asset turnover1
Benchmarks
Net Fixed Asset Turnover, Competitors2
AT&T Inc.
Verizon Communications Inc.

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q1 2025 Calculation
Net fixed asset turnover = (RevenuesQ1 2025 + RevenuesQ4 2024 + RevenuesQ3 2024 + RevenuesQ2 2024) ÷ Property and equipment, net, including financing lease right-of-use assets
= ( + + + ) ÷ =

2 Click competitor name to see calculations.

Revenue Trends
The revenues demonstrate a fluctuating pattern over the observed quarters. Initial revenues were relatively lower in early 2020, with a marked increase by mid-2020, reaching a peak in the fourth quarter of 2020 at 20,341 million USD. After this peak, revenues experienced some variability, generally maintaining levels around 19,000 to 20,000 million USD, with occasional dips and rises through to 2024. The revenues reach higher levels again towards the end of 2024 and into early 2025, culminating in 21,872 million USD in the quarter ending March 31, 2025, indicating renewed growth after a period of relative stability.
Property and Equipment Trends
The net value of property and equipment, inclusive of financing lease right-of-use assets, surged significantly from March 2020 to June 2020, rising from 24,898 million USD to 42,089 million USD. Following this sharp increase, the value stabilized somewhat around the 42,000 to 45,000 million USD range, with minor fluctuations throughout the subsequent quarters. A gradual decline is observed starting from the peak values around 2022, slightly decreasing into 2024 and 2025, ending at approximately 40,874 million USD. This decline suggests potential depreciation or asset disposals but at a relatively moderate pace compared to the initial increase.
Net Fixed Asset Turnover Ratio
The net fixed asset turnover ratio data is available from the quarter ending December 31, 2020, onward. The ratio reveals an improving efficiency in utilizing fixed assets to generate revenue, starting at 1.55 and increasing steadily to 2.02 by March 31, 2025. This upward trend indicates enhanced asset utilization efficiency, implying that the company is generating more revenue per unit of fixed assets over time, despite the overall minor decline seen in the asset base itself.
Overall Insights
There is a clear relationship between asset base management and revenue generation. Following an initial significant increase in property and equipment value during early 2020, revenues exhibited strong growth but then stabilized with some variability. Meanwhile, the company improved its fixed asset turnover ratio steadily for over four years, signifying an enhanced operational efficiency in converting asset investments to revenue. The recent uptick in revenues alongside a relatively reduced asset base reinforces this efficiency improvement. The data suggest the company focused on optimizing asset utilization while maintaining revenue growth, a positive indicator of financial and operational management.

Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset)

T-Mobile US Inc., net fixed asset turnover (including operating lease, right-of-use asset) calculation (quarterly data)

Microsoft Excel
Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Revenues
 
Property and equipment, net, including financing lease right-of-use assets
Operating lease right-of-use assets
Property and equipment, net, including financing lease right-of-use assets (including operating lease, right-of-use asset)
Long-term Activity Ratio
Net fixed asset turnover (including operating lease, right-of-use asset)1
Benchmarks
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Competitors2
AT&T Inc.
Verizon Communications Inc.

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q1 2025 Calculation
Net fixed asset turnover (including operating lease, right-of-use asset) = (RevenuesQ1 2025 + RevenuesQ4 2024 + RevenuesQ3 2024 + RevenuesQ2 2024) ÷ Property and equipment, net, including financing lease right-of-use assets (including operating lease, right-of-use asset)
= ( + + + ) ÷ =

2 Click competitor name to see calculations.

The financial data reveals several notable trends across the reported periods concerning revenues, property and equipment net values, and net fixed asset turnover ratios.

Revenues
Revenues experienced a significant increase from March 31, 2020, reaching a peak in the second quarter of 2020, followed by some fluctuations throughout the subsequent quarters. After peaking early in the period, revenues displayed moderate volatility overall, with declines and recoveries observed in alternating quarters. The revenue levels generally remained within a range between approximately $19 billion and $21 billion from mid-2020 through 2025. The latter part of the dataset shows an upward trend with revenues rising to above $21 billion by March 31, 2025, indicating gradual top-line growth in the most recent quarters.
Property and Equipment, Net
The net property and equipment values showed a sharp increase from $35.9 billion at the start of the period to around $70 billion by early 2021, which suggests major capital investments or asset acquisitions during 2020. Following this sharp rise, the net value remained relatively stable around the $70 billion level until 2022. Afterward, a gradual but consistent decline can be observed through the later periods up to March 31, 2025, decreasing to roughly $65.9 billion. This decline could indicate asset disposals, depreciation outpacing acquisitions, or a reduction in capital expenditures.
Net Fixed Asset Turnover Ratio
The net fixed asset turnover ratio began reporting from December 31, 2020, where it stood at 0.95. A steady upward trajectory was evident, increasing to 1.14 by December 31, 2021, and continuing to improve gradually through subsequent quarters. The ratio reached 1.25 by March 31, 2025. This rising trend indicates improving efficiency in utilizing fixed assets to generate revenue, suggesting management succeeded in enhancing operational effectiveness or optimizing asset deployment despite the slight reduction in net asset base.

In summary, the data points to steady revenue performance with recent growth, significant initial investments followed by asset base stabilization and slight reductions, and increasingly efficient use of fixed assets to generate revenues over the analyzed period.


Total Asset Turnover

T-Mobile US Inc., total asset turnover calculation (quarterly data)

Microsoft Excel
Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Revenues
Total assets
Long-term Activity Ratio
Total asset turnover1
Benchmarks
Total Asset Turnover, Competitors2
AT&T Inc.
Verizon Communications Inc.

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q1 2025 Calculation
Total asset turnover = (RevenuesQ1 2025 + RevenuesQ4 2024 + RevenuesQ3 2024 + RevenuesQ2 2024) ÷ Total assets
= ( + + + ) ÷ =

2 Click competitor name to see calculations.

The revenue figures demonstrate considerable fluctuation over the observed periods without a consistent upward or downward trajectory. Initially, revenues increased sharply from approximately 11,113 million US dollars in the first quarter of 2020 to a peak near 20,785 million in the fourth quarter of 2021. Following this peak, revenues exhibited a moderate decline and then stabilized around 19,000 to 20,000 million dollars, with a subsequent rise to approximately 21,872 million US dollars by the first quarter of 2025.

Total assets reveal a significant expansion in the early part of the timeline, almost doubling from around 87,226 million US dollars in the first quarter of 2020 to over 200,000 million by the fourth quarter of 2020. After that, total assets fluctuated moderately within a range of 206,000 to 214,000 million US dollars, suggesting an overall stable asset base with minor quarter-to-quarter variations. By the first quarter of 2025, total assets approached approximately 214,633 million US dollars, indicating a slight growth relative to prior peaks.

The total asset turnover ratio appears stable and consistent across the periods with available data, generally hovering between 0.37 and 0.39. This steadiness suggests that the company's efficiency in utilizing its asset base to generate revenues has remained constant over the observed timeframe. The ratio around 0.38 indicates that for every dollar of assets, revenues of about 38 cents are generated, underlining a consistent asset productivity level.

Revenue Trends
Strong initial growth up to late 2021 followed by stabilization and a slight recovery by early 2025.
Total Assets
Rapid increase in early 2020, followed by relatively stable asset levels with minor fluctuations, culminating in a moderate growth by 2025.
Total Asset Turnover Ratio
Consistent ratio around 0.38 indicates stable asset utilization efficiency throughout the period.

Equity Turnover

T-Mobile US Inc., equity turnover calculation (quarterly data)

Microsoft Excel
Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Revenues
Stockholders’ equity
Long-term Activity Ratio
Equity turnover1
Benchmarks
Equity Turnover, Competitors2
AT&T Inc.
Verizon Communications Inc.

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q1 2025 Calculation
Equity turnover = (RevenuesQ1 2025 + RevenuesQ4 2024 + RevenuesQ3 2024 + RevenuesQ2 2024) ÷ Stockholders’ equity
= ( + + + ) ÷ =

2 Click competitor name to see calculations.

The quarterly financial data reveals the following key trends and observations regarding performance and financial condition:

Revenues
Revenues showed a sharp increase from March 2020 (11,113 million USD) to June 2020 (17,671 million USD), followed by continued growth through the end of 2020, reaching a peak at 20,785 million USD in December 2021. After peaking, revenues fluctuated slightly but generally stabilized around the 19,000 to 20,000 million USD range during 2022 and the first three quarters of 2023. From December 2023 onward, revenues resumed an upward trajectory, culminating in 21,872 million USD in March 2025, indicating a recovery and sustained growth momentum toward the most recent periods.
Stockholders’ Equity
Stockholders’ equity experienced a substantial increase from March 2020 (28,977 million USD) to June 2020 (62,996 million USD), more than doubling in this period. This elevated level of equity remained relatively stable with minor fluctuations through the subsequent quarters, peaking slightly around 70,034 million USD in June 2022. Following this peak, equity gradually declined over the quarters, reaching 61,105 million USD by March 2025. The trend suggests some distribution or other equity-reducing activities after mid-2022, possibly to support operational or strategic objectives.
Equity Turnover Ratio
The equity turnover ratio, available from end of 2020 onwards, started at 1.05 and showed a general upward trend over the observed quarters. The ratio increased steadily, reaching 1.35 by March 2025. This rising ratio indicates improving efficiency in utilizing stockholders’ equity to generate revenues over time, reflecting enhanced operational productivity in relation to equity invested.

In summary, the data indicates initial significant growth in both revenues and equity in early 2020, with revenues stabilizing and equity slightly declining post-2022. Meanwhile, the steady increase in the equity turnover ratio suggests increasingly efficient capital use leading up to 2025. These patterns imply a maturing phase following initial growth, with operational efficiency gains potentially driving sustained revenue growth despite a shrinking equity base in later periods.