Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data
Paying user area
Try for free
T-Mobile US Inc. pages available for free this week:
- Balance Sheet: Assets
- Common-Size Balance Sheet: Assets
- Enterprise Value to EBITDA (EV/EBITDA)
- Selected Financial Data since 2013
- Net Profit Margin since 2013
- Operating Profit Margin since 2013
- Debt to Equity since 2013
- Total Asset Turnover since 2013
- Price to Earnings (P/E) since 2013
- Price to Operating Profit (P/OP) since 2013
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to T-Mobile US Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
T-Mobile US Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).
An analysis of the common-size balance sheet reveals a systemic shift in the capital structure, characterized by an increasing reliance on liabilities and a corresponding contraction in the proportion of stockholders' equity. Total liabilities have grown from 67.36% of the total balance sheet in March 2021 to 73.97% by March 2026.
- Debt and Long-Term Obligations
- Long-term debt represents the primary driver of increased leverage, rising from 32.65% in early 2021 to 39.04% by March 2026. While short-term debt has remained relatively low and volatile, fluctuating generally between 1% and 4%, the steady ascent of long-term debt indicates a strategic shift toward long-term borrowing. Additionally, deferred tax liabilities have nearly doubled as a percentage of the total balance sheet, moving from 4.99% to 9.44% over the analyzed period.
- Current Liabilities and Operational Obligations
- Current liabilities have remained relatively stable, typically oscillating between 9.5% and 12.4%. Accounts payable and accrued liabilities peaked in late 2022 at 5.81% before stabilizing in the 3.5% to 4.6% range. Long-term operating lease liabilities have exhibited a gradual downward trend, decreasing from 13.08% in March 2021 to 12.04% in March 2026, suggesting a relative reduction in the weight of lease-based obligations compared to other liabilities.
- Equity Composition and Shareholder Returns
- Total stockholders' equity has declined from 32.64% to 26.03% over the period. This decline is not a result of operational losses, as retained earnings have shown a significant and consistent upward trajectory, evolving from an accumulated deficit of -2.41% in March 2021 to a positive 10.50% by March 2026. The contraction in total equity is instead driven by aggressive share repurchase activity, evidenced by treasury stock increasing from -0.01% to -16.54% of total liabilities and stockholders' equity.
The overall financial trend indicates a strategy of utilizing increased long-term debt and accumulated earnings to fund substantial share buybacks, which has resulted in a higher debt-to-equity profile while simultaneously improving the retained earnings position.