Stock Analysis on Net

Starbucks Corp. (NASDAQ:SBUX)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Starbucks Corp., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Dec 28, 2025 Sep 28, 2025 Jun 29, 2025 Mar 30, 2025 Dec 29, 2024 Sep 29, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Oct 1, 2023 Jul 2, 2023 Apr 2, 2023 Jan 1, 2023 Oct 2, 2022 Jul 3, 2022 Apr 3, 2022 Jan 2, 2022 Oct 3, 2021 Jun 27, 2021 Mar 28, 2021 Dec 27, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020 Dec 29, 2019
Net earnings (loss) including noncontrolling interests 293,200 133,200 558,400 384,200 780,900 909,600 1,055,800 772,500 1,024,400 1,219,300 1,141,800 908,400 855,200 878,600 913,700 675,000 816,100 1,764,600 1,154,100 659,400 622,200 392,700 (678,100) 324,800 885,300
Depreciation and amortization 431,900 456,000 448,000 435,300 432,200 401,400 407,400 399,200 384,400 376,500 364,500 366,800 342,500 360,400 391,300 391,300 386,400 377,900 373,300 384,500 388,400 379,200 377,100 377,700 369,200
Deferred income taxes, net 302,600 (138,700) 60,500 2,500 (14,900) (30,400) 12,600 (22,100) 26,100 (29,200) (32,800) (13,200) 15,800 (72,800) 6,600 28,700 (300) (33,000) (88,000) (19,100) (6,100) (45,800) (27,700) 37,300 10,400
Income earned from equity method investees, net (62,300) (89,800) (68,900) (62,400) (53,100) (104,900) (69,200) (73,300) (59,000) (119,100) (72,800) (53,000) (56,900) (93,700) (56,300) (72,100) (46,600) (109,000) (107,000) (62,300) (69,000) (98,400) (66,000) (53,400) (62,900)
Distributions received from equity method investees 96,700 107,900 52,700 51,900 81,900 112,800 66,000 49,300 105,200 76,200 58,600 42,300 45,700 85,300 45,100 55,900 44,900 109,300 96,500 53,000 77,200 62,100 67,500 33,800 64,300
Gain on sale of assets (91,300)
Net gain resulting from divestiture of certain operations (864,500)
Stock-based compensation 126,100 74,000 66,000 77,700 100,600 71,700 63,600 78,200 94,800 74,200 69,200 74,100 85,200 64,900 57,400 53,400 95,800 63,800 80,000 76,000 99,300 60,600 41,400 56,300 90,300
Non-cash lease costs 352,800 408,900 293,300 317,900 493,700 232,300 393,100 411,500 278,000 367,500 413,700 321,000 263,700 407,300 419,700 340,300 330,400 316,900 313,800 309,600 308,300 295,200 306,100 301,400 294,900
Loss on disposal, impairment, and accelerated amortization of assets 109,700 691,700 60,900 41,200 40,900 58,600 20,400 14,200 28,300 22,300 3,500 54,500 21,100 1,800 12,300 26,600 50,700 21,500 29,300 42,800 132,600 329,800 93,700 18,200 12,700
Other 5,400 5,900 8,000 10,400 (7,000) 11,700 3,900 (1,500) 17,800 4,000 200 15,900 6,700 (23,100) (26,800) (13,000) (4,900) 800 8,600 (5,200) (10,200) (39,200) 26,900 44,400 (7,600)
Accounts receivable (200) (43,300) (63,400) 92,800 (75,800) (26,300) (41,700) 44,100 42,300 (48,400) 18,100 (15,800) 42,000 (80,600) (183,400) 29,500 (91,600) (29,900) (25,900) (6,800) 19,600 (16,100) 74,100 (37,800) (22,900)
Inventories (31,800) 69,200 (196,600) (306,100) 25,100 96,200 (117,900) (109,800) 174,300 171,900 (100) 86,100 108,500 (83,700) (232,400) (288,900) (36,000) (58,200) (42,900) (38,800) 90,100 40,800 (88,600) (85,900) 122,800
Income taxes payable 55,400 53,100 44,300 (98,500) 104,900 (11,200) 34,200 (274,500) 189,600 4,500 32,200 (131,800) 147,600 157,200 88,900 (16,900) 56,900 9,900 2,900 (1,352,500) 125,100
Accounts payable (39,000) (30,100) (48,300) 109,200 230,200 (33,700) 113,300 44,200 (95,800) 52,800 98,500 66,100 (117,300) 3,800 208,700 49,000 84,000 81,700 86,900 (3,500) 24,800 109,500 (133,900) (76,100) (110,300)
Deferred revenue 472,300 (115,700) (70,400) (415,500) 480,900 (123,800) (77,300) (379,600) 508,500 (102,600) (62,200) (407,000) 461,000 (108,500) (77,500) (351,100) 461,300 (58,500) (37,400) (309,100) 398,900 (61,000) (20,100) (314,600) 426,700
Operating lease liability (433,200) (432,700) (309,600) (324,200) (510,200) (245,200) (414,600) (344,600) (290,500) (387,700) (434,300) (340,400) (281,400) (424,200) (435,100) (403,000) (363,300) (458,300) (353,500) (361,500) (314,800) (313,200) (309,600) (307,000) (301,600)
Other operating assets and liabilities (81,900) 232,200 166,800 (24,400) (38,300) 216,800 220,500 (101,800) (44,500) 262,800 104,800 (115,100) (346,200) 184,200 221,500 (359,700) 144,000 238,400 172,200 181,700 17,500 384,600 (33,400) (327,900) (60,300)
Cash provided by (used in) changes in operating assets and liabilities (58,400) (267,300) (477,200) (966,700) 216,800 (127,200) (283,500) (1,122,000) 483,900 (46,700) (243,000) (857,900) 14,200 (509,000) (498,200) (1,324,200) 198,400 (127,600) (111,700) (554,900) 293,000 154,500 (508,600) (2,501,800) 179,500
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities 1,304,500 1,248,600 443,300 (92,200) 1,291,100 626,000 614,300 (266,500) 1,359,500 725,700 561,100 (140,800) 738,000 221,100 351,100 (513,100) 1,054,800 (243,900) 594,800 224,400 1,213,500 1,098,000 310,400 (1,686,100) 950,800
Net cash provided by operating activities 1,597,700 1,381,800 1,001,700 292,000 2,072,000 1,535,600 1,670,100 506,000 2,383,900 1,945,000 1,702,900 767,600 1,593,200 1,099,700 1,264,800 161,900 1,870,900 1,520,700 1,748,900 883,800 1,835,700 1,490,700 (367,700) (1,361,300) 1,836,100
Purchases of investments (51,000) (35,400) (128,800) (103,100) (66,300) (81,900) (73,600) (254,900) (217,100) (253,400) (109,400) (237,200) (10,500) (260,600) (49,800) (6,500) (61,000) (64,700) (45,600) (186,200) (135,500) (146,500) (232,300) (27,100) (38,000)
Sales of investments 300 1,100 9,800 500 500 100 1,100 800 72,600 12,800 8,700 30,500 91,200 53,200 39,800 29,100 64,600
Maturities and calls of investments 77,200 114,900 135,900 53,400 87,600 36,400 233,100 245,200 253,500 101,900 245,000 16,700 253,300 7,800 3,800 10,100 45,600 46,800 9,700 175,300 113,700 63,700 5,700 3,000 1,300
Additions to property, plant and equipment (323,700) (456,000) (567,400) (589,200) (692,900) (798,200) (724,300) (659,100) (595,900) (699,500) (632,100) (485,200) (516,800) (545,900) (423,500) (455,100) (416,800) (484,300) (337,800) (323,700) (324,200) (345,200) (380,100) (364,000) (394,300)
Acquisitions, net of cash acquired (177,100)
Proceeds from sale of assets 110,000
Net proceeds from the divestiture of certain operations 59,300 1,175,000
Other (25,700) (14,000) (36,500) (5,100) (6,500) (15,800) (20,700) (26,900) (9,300) (14,100) (2,800) (33,100) (6,100) (30,600) (25,900) (28,400) (41,400) (18,900) (42,200) (2,400) (17,700) (5,000) (16,900) (2,600) (19,900)
Net cash used in investing activities (322,900) (390,500) (595,700) (644,000) (855,200) (849,700) (585,500) (695,200) (568,800) (864,600) (499,200) (627,700) (279,300) (770,000) (495,400) (479,900) (401,000) 666,700 (407,200) (306,500) (272,500) (379,800) (583,800) (361,600) (386,300)
Net proceeds from issuance (payments) of commercial paper (300,000) 300,000 (175,000) (25,000) 200,000 (200,000) 200,000 (296,500) (613,000) 214,100 398,900
Net proceeds from issuance of short-term debt 2,500 1,300 1,100 5,500 25,100 44,100 49,100 30,900 30,900 52,800 (2,300) 21,500 17,400 (500) 12,300 10,400 192,900 249,400 663,100 395,100 99,000
Repayments of short-term debt (2,400) (5,400) (30,500) (46,500) (46,700) (33,800) (32,100) (46,700) 2,300 (26,300) (12,600) (3,600) (25,700) (175,800) (144,700) (747,000) (220,700)
Net proceeds from issuance of long-term debt 1,748,500 1,995,300 1,497,800 1,498,100 2,987,900 1,739,700
Repayments of long-term debt (1,250,000) (1,075,100) (750,000) (1,000,000) (1,000,000) (750,000) (500,000)
Proceeds from issuance of common stock 17,700 17,400 15,200 27,300 17,100 28,800 20,800 26,100 32,300 18,000 19,600 83,900 45,900 26,100 19,200 15,000 41,300 54,600 57,200 31,600 102,800 199,900 33,500 32,300 33,100
Cash dividends paid (705,100) (693,300) (693,200) (693,000) (691,900) (646,000) (645,500) (645,400) (648,100) (607,000) (607,400) (609,100) (608,300) (562,200) (561,900) (563,200) (576,000) (530,800) (530,200) (529,800) (528,200) (479,300) (479,000) (481,000) (484,200)
Repurchase of common stock (1,266,700) (285,100) (220,000) (287,900) (191,400) (15,500) (476,600) (3,520,900) (607,500) (1,091,400)
Minimum tax withholdings on share-based awards (58,100) (6,800) (4,100) (1,900) (74,600) (2,300) (4,000) (2,000) (92,100) (2,300) (5,600) (2,400) (79,000) (3,700) (1,400) (8,500) (113,600) (2,800) (4,100) (1,500) (88,600) (2,800) (1,500) (9,200) (78,400)
Other (100) (9,200) (10,600) (100) (300) (10,700) (9,200) 100 (27,400) (10,400)
Net cash provided by (used in) financing activities (743,000) (1,932,800) 1,056,100 (666,500) (754,800) (644,500) (650,100) (14,300) (2,409,300) (877,700) (829,500) (275,600) (1,007,800) (564,800) (1,364,400) 260,400 (3,969,200) (483,100) (490,500) (1,711,600) (965,800) (779,700) 2,342,900 1,273,100 (1,123,000)
Effect of exchange rate changes on cash and cash equivalents 9,000 (11,300) 39,100 18,500 (76,800) 65,700 (19,600) (32,700) 43,100 (8,200) (89,000) 21,000 62,000 (124,000) (140,900) 1,600 13,000 (1,700) 21,200 (13,100) 79,800 53,800 2,200 (18,400) 27,100
Net change in cash balances classified as assets held for sale (347,200)
Net increase (decrease) in cash and cash equivalents 193,600 (952,800) 1,501,200 (1,000,000) 385,200 107,100 414,900 (236,200) (551,100) 194,500 285,200 (114,700) 368,100 (359,100) (735,900) (56,000) (2,486,300) 1,702,600 872,400 (1,147,400) 677,200 385,000 1,393,600 (468,200) 353,900

Based on: 10-Q (reporting date: 2025-12-28), 10-K (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-K (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-K (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-Q (reporting date: 2023-01-01), 10-K (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-Q (reporting date: 2022-01-02), 10-K (reporting date: 2021-10-03), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27), 10-K (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-Q (reporting date: 2019-12-29).


The provided financial information reveals a complex pattern of cash flow activity over the analyzed period. Overall, operating activities demonstrate the most significant contribution to cash flow, though with considerable fluctuation. Investing and financing activities exhibit substantial variability, impacting the net change in cash and cash equivalents.

Net Cash from Operating Activities
Net cash provided by operating activities experienced significant volatility. A substantial inflow was observed in December 2019, followed by a large outflow in March 2020, likely influenced by the onset of the COVID-19 pandemic. A recovery and subsequent increase occurred through October 2021, peaking at US$1,764.6 million. A decline followed, with a significant drop in March 2023 and a further decrease in December 2023, before a partial recovery in June 2024 and a substantial drop in December 2024. The final period shows a moderate increase. Adjustments to reconcile net earnings to net cash provided by operating activities consistently represent a substantial positive influence, often exceeding the initial net earnings figure, indicating significant non-cash adjustments.
Investing Activities
Net cash used in investing activities consistently represented a cash outflow throughout the period. Significant outflows were observed in purchases of investments and additions to property, plant, and equipment. A notable inflow occurred in October 2021, primarily driven by proceeds from the divestiture of certain operations. However, this was offset by continued outflows in subsequent periods. The sale of investments provided intermittent, smaller inflows. A large outflow related to acquisitions was noted in March 2025.
Financing Activities
Net cash provided by (used in) financing activities exhibited the most dramatic fluctuations. A large outflow was seen in December 2019 and a large inflow in March 2020. Subsequent periods showed considerable variability, with significant inflows from the issuance of debt and common stock offset by substantial outflows from cash dividends paid and the repurchase of common stock. The issuance and repayment of commercial and short-term/long-term debt contributed to the volatility. A large outflow from repurchase of common stock was observed in December 2021 and October 2023. A significant inflow was observed in June 2025.
Key Balance Sheet Items
Accounts receivable showed considerable fluctuation, with large decreases in some quarters and increases in others. Inventories also experienced significant changes, with substantial decreases in early periods and increases later on. Deferred revenue demonstrated a pattern of build-up and reduction, while the operating lease liability consistently decreased over time. Accounts payable and other operating assets and liabilities also showed substantial quarterly variations.
Other Notable Items
Deferred income taxes exhibited significant variability, swinging between positive and negative values. Stock-based compensation remained relatively stable, contributing a consistent inflow. A substantial loss on disposal, impairment, and accelerated amortization of assets was recorded in September 2020. Exchange rate changes had a moderate impact on cash and cash equivalents, with both positive and negative effects observed throughout the period. A significant net change in cash balances classified as assets held for sale was observed in December 2025.

In conclusion, the cash flow statement reflects a dynamic financial situation. While operating activities generally provide a net cash inflow, the company actively manages its investments and financing to navigate changing economic conditions and strategic initiatives. The significant fluctuations across all three activity categories suggest a complex interplay of operational performance, investment decisions, and capital market activities.

AI Ask an analyst for more