AI Tokens
Stock Analysis on Net

SolarEdge Technologies Inc. (NASDAQ:SEDG)

This company has been moved to the archive! The financial data has not been updated since February 22, 2023.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Two-Component Disaggregation of ROE

SolarEdge Technologies Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2022 4.31% = 2.20% × 1.96
Dec 31, 2021 12.91% = 5.85% × 2.21
Dec 31, 2020 12.92% = 5.76% × 2.24
Dec 31, 2019 18.06% = 9.81% × 1.84
Dec 31, 2018 22.91% = 13.36% × 1.71

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


A consistent downward trajectory in Return on Equity (ROE) is observed from 2018 to 2022, with the value falling from 22.91% to 4.31%. This decline indicates a substantial reduction in the return generated on shareholders' equity over the five-year period.

Return on Assets (ROA)
ROA exhibits a strong negative trend, decreasing from 13.36% in 2018 to 2.20% in 2022. This steady decline suggests a diminishing ability to generate profits from the company's asset base, with the most significant erosion occurring between 2018 and 2020.
Financial Leverage
The financial leverage ratio showed an initial upward trend, increasing from 1.71 in 2018 to a peak of 2.24 in 2020. Following a period of relative stability in 2021 at 2.21, the ratio declined to 1.96 by the end of 2022.
ROE Disaggregation Synthesis
The deterioration of ROE is primarily driven by the collapse of ROA. Between 2018 and 2020, the increase in financial leverage acted as a partial buffer, employing debt to amplify remaining asset returns and slowing the descent of ROE. However, by 2022, the simultaneous decline in both operational efficiency (ROA) and financial leverage resulted in a sharp contraction of equity returns.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Three-Component Disaggregation of ROE

SolarEdge Technologies Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2022 4.31% = 3.02% × 0.73 × 1.96
Dec 31, 2021 12.91% = 8.61% × 0.68 × 2.21
Dec 31, 2020 12.92% = 9.62% × 0.60 × 2.24
Dec 31, 2019 18.06% = 10.28% × 0.95 × 1.84
Dec 31, 2018 22.91% = 13.75% × 0.97 × 1.71

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


A comprehensive analysis of the three-component DuPont disaggregation reveals a significant decline in Return on Equity (ROE) from 22.91% in 2018 to 4.31% by 2022. This erosion of shareholder returns is primarily driven by a sustained contraction in profitability, which was not sufficiently offset by changes in asset efficiency or financial leverage.

Net Profit Margin
A consistent downward trend is observed in the net profit margin, which fell from 13.75% in 2018 to 3.02% in 2022. The most precipitous decline occurred between 2021 and 2022, where the margin dropped by more than 60%. This suggests a substantial increase in operating costs or a decrease in pricing power, serving as the primary catalyst for the overall reduction in ROE.
Asset Turnover
Asset utilization experienced a notable disruption in 2020, falling from 0.95 in 2019 to 0.60. While a moderate recovery followed, reaching 0.73 by 2022, the ratio remained significantly below the levels observed in 2018 and 2019. This indicates a period of decreased efficiency in generating revenue from the asset base, though the trend shifted toward gradual improvement in the final two years of the period.
Financial Leverage
The leverage ratio increased from 1.71 in 2018 to a peak of 2.24 in 2020, indicating an increased reliance on debt to finance assets. This increase in leverage acted as a temporary buffer to sustain ROE while margins and turnover were declining. However, leverage moderated to 1.96 by 2022, reducing the magnifying effect on equity returns during a period of weakening profitability.

The interaction of these three components demonstrates that the decline in ROE was systemic. The temporary increase in financial leverage between 2018 and 2020 was unable to compensate for the simultaneous deterioration of profit margins and asset turnover. By 2022, the convergence of a collapsed profit margin and a reduction in leverage resulted in a sharp contraction of the total return on equity.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Five-Component Disaggregation of ROE

SolarEdge Technologies Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2022 4.31% = 0.53 × 0.94 × 6.07% × 0.73 × 1.96
Dec 31, 2021 12.91% = 0.90 × 0.95 × 10.08% × 0.68 × 2.21
Dec 31, 2020 12.92% = 0.86 × 0.94 × 11.91% × 0.60 × 2.24
Dec 31, 2019 18.06% = 0.81 × 0.97 × 13.05% × 0.95 × 1.84
Dec 31, 2018 22.91% = 0.93 × 0.98 × 15.06% × 0.97 × 1.71

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


A significant and consistent decline in Return on Equity (ROE) is observed over the five-year period ending December 31, 2022, with the ratio falling from 22.91% to 4.31%. This erosion in shareholder returns is the result of a compounding effect across multiple operational and financial drivers, most notably a deterioration in operating profitability and a sharp decline in the tax burden ratio in the final year of the analysis.

Operating Profitability and Asset Efficiency
The EBIT Margin exhibits a continuous downward trend, decreasing from 15.06% in 2018 to 6.07% in 2022. This steady contraction suggests a diminishing ability to convert revenue into operating profit. Simultaneously, Asset Turnover experienced a sharp decline in 2020, dropping to 0.60 from 0.95 in 2019. While a partial recovery occurred by 2022, reaching 0.73, the ratio remained substantially lower than the 2018-2019 levels, indicating a reduction in the efficiency of asset utilization to generate sales.
Financial Leverage and Interest Burden
Financial Leverage increased from 1.71 in 2018 to a peak of 2.24 in 2020, which temporarily offset some of the declines in operating margins by amplifying the return on equity. However, leverage contracted to 1.96 by 2022. The Interest Burden remained relatively stable throughout the period, fluctuating minimally between 0.94 and 0.98, indicating that interest expenses did not significantly deviate as a proportion of operating profit.
Tax Burden and Final ROE Impact
The Tax Burden ratio remained relatively stable between 0.81 and 0.93 from 2018 through 2021. However, a precipitous drop to 0.53 occurred in 2022. This sharp decrease in the tax burden ratio, coinciding with the lowest EBIT margin and reduced financial leverage in the sequence, acted as a primary catalyst for the collapse of ROE to 4.31% in the final year.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Two-Component Disaggregation of ROA

SolarEdge Technologies Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2022 2.20% = 3.02% × 0.73
Dec 31, 2021 5.85% = 8.61% × 0.68
Dec 31, 2020 5.76% = 9.62% × 0.60
Dec 31, 2019 9.81% = 10.28% × 0.95
Dec 31, 2018 13.36% = 13.75% × 0.97

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The Return on Assets (ROA) exhibits a significant downward trajectory over the five-year period, declining from 13.36% in 2018 to 2.20% by the end of 2022. This trend indicates a substantial reduction in the efficiency with which assets are utilized to generate net income.

Net Profit Margin
A consistent and accelerating contraction is observed in profit margins, which fell from 13.75% in 2018 to 3.02% in 2022. The most severe erosion occurred between 2021 and 2022, where the margin decreased by 5.59 percentage points, suggesting a significant increase in operating expenses or a decline in pricing power during that interval.
Asset Turnover
Asset utilization efficiency followed a U-shaped pattern. After remaining stable between 2018 and 2019, the ratio experienced a sharp decline to 0.60 in 2020. A partial recovery was observed from 2021 through 2022, with the ratio rising to 0.73; however, it remained significantly below the 2018 level of 0.97.
ROA Synthesis
The two-component disaggregation reveals that the decline in ROA was driven by both diminishing profitability and reduced asset efficiency. While the recovery in asset turnover from 2020 to 2022 provided a slight mitigative effect, it was insufficient to offset the steep collapse in the net profit margin, which served as the primary driver of the overall ROA deterioration.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Four-Component Disaggregation of ROA

SolarEdge Technologies Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2022 2.20% = 0.53 × 0.94 × 6.07% × 0.73
Dec 31, 2021 5.85% = 0.90 × 0.95 × 10.08% × 0.68
Dec 31, 2020 5.76% = 0.86 × 0.94 × 11.91% × 0.60
Dec 31, 2019 9.81% = 0.81 × 0.97 × 13.05% × 0.95
Dec 31, 2018 13.36% = 0.93 × 0.98 × 15.06% × 0.97

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


A significant downward trajectory is observed in the Return on Assets (ROA), which declined from 13.36% in 2018 to 2.20% by the end of 2022. This deterioration is the result of compounding pressures across operational efficiency and tax impacts, while financing costs remained a negligible factor throughout the period.

Operational Profitability
The EBIT Margin exhibits a consistent and steady decline, falling from 15.06% in 2018 to 6.07% in 2022. This trend indicates a systematic erosion of operating profitability, suggesting that operating expenses or costs of goods sold have increased relative to revenue generation.
Asset Utilization
Asset Turnover experienced a sharp contraction in 2020, dropping to 0.60 from a high of 0.97 in 2018. Although a partial recovery occurred in 2021 and 2022, reaching 0.73, the efficiency of asset deployment remains below the levels observed at the start of the period.
Tax and Interest Burdens
The Interest Burden remained remarkably stable, ranging between 0.94 and 0.98, indicating that interest expenses had minimal influence on the overall return. Conversely, the Tax Burden showed significant volatility, ending with a sharp decrease to 0.53 in 2022, which served as a primary driver for the precipitous drop in ROA during the final year.

The analysis indicates that the collapse in ROA was primarily driven by a continuous decline in EBIT margins and a severe tax-related impact in 2022. While asset turnover showed signs of stabilization following a trough in 2020, these gains were insufficient to counteract the broader trend of diminishing operational profitability.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Disaggregation of Net Profit Margin

SolarEdge Technologies Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2022 3.02% = 0.53 × 0.94 × 6.07%
Dec 31, 2021 8.61% = 0.90 × 0.95 × 10.08%
Dec 31, 2020 9.62% = 0.86 × 0.94 × 11.91%
Dec 31, 2019 10.28% = 0.81 × 0.97 × 13.05%
Dec 31, 2018 13.75% = 0.93 × 0.98 × 15.06%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The net profit margin exhibited a consistent and significant contraction over the five-year period from 2018 to 2022, declining from 13.75% to 3.02%. This deterioration is primarily driven by a steady erosion of operating profitability, which was further exacerbated by a sharp increase in the tax burden in the final year.

Operating Profitability (EBIT Margin)
A continuous downward trend is observed in the EBIT margin, which fell from 15.06% in 2018 to 6.07% in 2022. This persistent decline indicates a reduction in operating efficiency or an increase in operating costs relative to revenue, serving as a fundamental cause of the narrowing net profit margin.
Interest Burden
The interest burden remained remarkably stable, fluctuating minimally between 0.94 and 0.98 throughout the period. The lack of significant volatility suggests that financing costs and interest expenses had a negligible impact on the overall compression of profitability.
Tax Burden
The tax burden remained relatively stable between 0.81 and 0.93 from 2018 through 2021. However, a precipitous drop to 0.53 was recorded in 2022. This sharp decline indicates a substantial increase in the effective tax rate during the final year, which acted as a major secondary driver in the collapse of the net profit margin to 3.02%.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?