Stock Analysis on Net

SolarEdge Technologies Inc. (NASDAQ:SEDG)

$22.49

This company has been moved to the archive! The financial data has not been updated since February 22, 2023.

Analysis of Investments

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

SolarEdge Technologies Inc., adjustment to net income attributable to SolarEdge Technologies, Inc.

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income attributable to SolarEdge Technologies, Inc. (as reported)
Add: Net change related to available-for-sale securities
Net income attributable to SolarEdge Technologies, Inc. (adjusted)

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The reported net income attributable to the company exhibited an overall upward trend from December 31, 2018, to December 31, 2021, increasing from approximately 128.8 million US dollars to around 169.2 million US dollars. However, in the final year ending December 31, 2022, there was a notable decline to approximately 93.8 million US dollars.

The adjusted net income attributable to the company followed a similar pattern. It rose steadily from about 128.6 million US dollars in 2018 to a peak of approximately 164.2 million US dollars in 2021. Subsequently, it experienced a significant decrease in 2022, falling to approximately 73.0 million US dollars.

Reported Net Income Trends

Between 2018 and 2021, reported net income showed consistent growth, with a compound increase indicating improved profitability or operational performance.

The decline in 2022 indicates a possible shift in business conditions, expenses, or other factors negatively impacting net income.

Adjusted Net Income Trends

Adjusted net income mirrored the trend of reported net income, with steady increases through 2021 followed by a sharp drop in 2022.

The adjusted figures remain close to reported numbers, indicating that adjustments made had minimal impact overall, though the sizeable drop in adjusted net income in 2022 suggests the factors affecting profitability were substantive.

Comparative Analysis

The close alignment between reported and adjusted net income figures over the periods suggests that reported earnings are largely consistent with adjusted earnings, with limited adjustments or anomalies affecting the results.

The divergence in magnitude, especially in 2022 where adjusted net income fell further than reported, may indicate adjustments for one-time items or non-recurring expenses becoming more significant that year.

Overall Insights

The financial performance displayed growth over four years followed by a downturn in the fifth year, suggesting changing market or operational dynamics.

This pattern warrants further investigation to identify the causes of the decline in 2022, including market conditions, cost structures, or extraordinary events impacting profitability.


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

SolarEdge Technologies Inc., adjusted profitability ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net Profit Margin
Reported net profit margin
Adjusted net profit margin
Return on Equity (ROE)
Reported ROE
Adjusted ROE
Return on Assets (ROA)
Reported ROA
Adjusted ROA

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Net Profit Margin Trends
The reported net profit margin exhibited a clear downward trend over the period from 2018 to 2022, declining from 13.75% in 2018 to a significantly lower 3.02% in 2022. Similarly, the adjusted net profit margin followed the same pattern, decreasing from 13.72% in 2018 to 2.35% in 2022. This consistent reduction indicates reduced profitability relative to revenues, with the adjusted figures slightly lower than the reported ones in the later years.
Return on Equity (ROE) Trends
Both reported and adjusted ROE showed a marked decline across the observed periods. Reported ROE decreased from 22.91% in 2018 to 4.31% in 2022, while the adjusted ROE also fell from 22.87% to 3.36% during the same timeframe. The decreases in ROE demonstrate a diminishing return to shareholders on their equity investment, with the adjusted ROE consistently marginally below the reported ROE in later years, suggesting that non-recurring items may have positively impacted the reported figures initially but less so towards the end.
Return on Assets (ROA) Trends
The reported ROA decreased significantly from 13.36% in 2018 to 2.20% in 2022, indicating a sharp fall in asset profitability over the years. Adjusted ROA mirrored this trend, declining from 13.33% to 1.71% over the same period. The widening gap between reported and adjusted ROA in 2022 suggests an increase in adjustments or non-operational factors affecting the reported asset returns in the latest year.
Overall Financial Performance Insights
The consistent decline across all profitability and return ratios—reported and adjusted—reflects deteriorating financial performance between 2018 and 2022. The drop is most pronounced in the last year, implying potential operational challenges, increased costs, or market pressures impacting profitability and efficiency. The parallel movement of reported and adjusted metrics confirms that the underlying operating performance is weakening, rather than isolated effects of accounting adjustments. This trend highlights a potential need for strategic reassessment to address declining profitability and asset utilization.

SolarEdge Technologies Inc., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net income attributable to SolarEdge Technologies, Inc.
Revenues
Profitability Ratio
Net profit margin1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income attributable to SolarEdge Technologies, Inc.
Revenues
Profitability Ratio
Adjusted net profit margin2

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Net profit margin = 100 × Net income attributable to SolarEdge Technologies, Inc. ÷ Revenues
= 100 × ÷ =

2 Adjusted net profit margin = 100 × Adjusted net income attributable to SolarEdge Technologies, Inc. ÷ Revenues
= 100 × ÷ =


The financial data reveals several notable trends over the five-year period ending December 31, 2022. Net income figures, both reported and adjusted, exhibit fluctuations with an overall pattern of initial growth followed by a decline in the most recent year.

Net Income Trends
Reported net income increased steadily from $128,833 thousand in 2018 to a peak of $169,170 thousand in 2021, representing a substantial increase over the four-year period. However, in 2022, there was a significant decline to $93,779 thousand, a reduction of approximately 44.6% from the previous year.
Adjusted net income follows a similar trajectory, rising from $128,610 thousand in 2018 to a peak of $164,221 thousand in 2021, then falling sharply to $73,039 thousand in 2022. The adjusted figures closely track the reported values, indicating limited adjustments affecting net income results.
Profit Margin Analysis
The reported net profit margin shows a decreasing trend overall, starting at 13.75% in 2018 and gradually declining each year to reach 3.02% in 2022. This continuous margin compression suggests that profitability relative to revenue has worsened significantly despite earlier growth in net income amounts.
Adjusted net profit margins mirror this downward trend, beginning at 13.72% in 2018 and declining steadily to 2.35% in 2022. The consistent gap between reported and adjusted margins remains small, confirming that the underlying profitability issues are not primarily driven by one-off or non-recurring items.
Summary Insights
Throughout the period, the company expanded net income until 2021, indicative of growth or operational improvements. The subsequent sharp decline in 2022, accompanied by a marked reduction in profit margins, signals challenges impacting efficiency or cost structures, or potentially a decrease in revenue quality.
The monotonic decline in profit margins despite fluctuating net income values highlights increasing cost pressures or diminishing pricing power. The near-parallel trends between reported and adjusted metrics reflect consistent core business performance, without major distortion from accounting adjustments.

Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net income attributable to SolarEdge Technologies, Inc.
Total SolarEdge Technologies, Inc. stockholders’ equity
Profitability Ratio
ROE1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income attributable to SolarEdge Technologies, Inc.
Total SolarEdge Technologies, Inc. stockholders’ equity
Profitability Ratio
Adjusted ROE2

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 ROE = 100 × Net income attributable to SolarEdge Technologies, Inc. ÷ Total SolarEdge Technologies, Inc. stockholders’ equity
= 100 × ÷ =

2 Adjusted ROE = 100 × Adjusted net income attributable to SolarEdge Technologies, Inc. ÷ Total SolarEdge Technologies, Inc. stockholders’ equity
= 100 × ÷ =


Net Income Trends
The reported net income attributable to the company demonstrated growth from 2018 to 2021, increasing from approximately 128.8 million USD to 169.2 million USD. However, in 2022, there was a notable decline to around 93.8 million USD. A similar pattern is observed in the adjusted net income figures, which rose from approximately 128.6 million USD in 2018 to 164.2 million USD in 2021 before dropping to 73.0 million USD in 2022. This suggests a considerable decrease in profitability during the most recent year after several years of growth.
Return on Equity (ROE) Patterns
The reported ROE exhibited a downward trend over the period analyzed. It started at 22.91% in 2018, declined steadily to approximately 12.9% in both 2020 and 2021, and further decreased significantly to 4.31% in 2022. The adjusted ROE values mirror this decline, from 22.87% in 2018 to 12.54% in 2021, with a sharp drop to 3.36% in the final year. These metrics indicate a reduced efficiency in generating profits from shareholders' equity, particularly in 2022.
Overall Observations
The data illustrates a period of growth in both net income and ROE from 2018 through 2021, followed by a marked deterioration in 2022. The decline in adjusted net income and adjusted ROE suggests that the downturn is not attributable to one-time items or unusual adjustments. The substantial reductions in profitability and equity returns in the last year indicate challenges that may have materially impacted the company’s financial performance.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net income attributable to SolarEdge Technologies, Inc.
Total assets
Profitability Ratio
ROA1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income attributable to SolarEdge Technologies, Inc.
Total assets
Profitability Ratio
Adjusted ROA2

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 ROA = 100 × Net income attributable to SolarEdge Technologies, Inc. ÷ Total assets
= 100 × ÷ =

2 Adjusted ROA = 100 × Adjusted net income attributable to SolarEdge Technologies, Inc. ÷ Total assets
= 100 × ÷ =


Net Income Trends
The reported net income attributable to the company showed a general upward trend from 2018 through 2021, increasing from approximately $128.8 million in 2018 to a peak of about $169.2 million in 2021. However, in 2022, there was a significant decrease, with net income falling sharply to approximately $93.8 million. The adjusted net income follows a similar pattern, rising steadily from $128.6 million in 2018 to $164.2 million in 2021 before declining markedly to $73.0 million in 2022. This decline in 2022 suggests challenges impacting profitability during that year.
Return on Assets (ROA) Trends
The reported return on assets (ROA) decreased consistently over the period, starting at 13.36% in 2018 and dropping to 2.2% by the end of 2022. The adjusted ROA mirrors this downward trajectory, falling from 13.33% in 2018 to 1.71% in 2022. The substantial reduction in ROA over these years indicates diminishing efficiency in using assets to generate earnings, particularly pronounced in the last recorded year.
Overall Insights
The data reveals a period of growth in both net income and adjusted net income up to 2021, followed by a pronounced decline in 2022. The decline in earnings is accompanied by a notable decrease in asset profitability as evidenced by the falling ROA figures. This combination suggests that the company may have faced operational or market challenges in 2022 that affected both its earnings and asset utilization efficiency. The alignment between reported and adjusted figures indicates consistency in the adjustments made to net income over the years, with no major disparities in trends.