AI Tokens
Stock Analysis on Net

SolarEdge Technologies Inc. (NASDAQ:SEDG)

This company has been moved to the archive! The financial data has not been updated since February 22, 2023.

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

SolarEdge Technologies Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $295.71
No. shares of common stock outstanding 47,255,226
US$ in thousands
Common equity (market value)1 13,973,843
Add: Non-controlling interests (per books) —
Total equity 13,973,843
Add: Short-term finance lease liabilities (per books) 3,263
Add: Convertible senior notes, net (per books) 624,451
Add: Long-term finance lease liabilities (per books) 45,385
Total equity and debt 14,646,942
Less: Cash and cash equivalents 783,112
Less: Marketable securities 241,117
Enterprise value (EV) 13,622,713

Based on: 10-K (reporting date: 2022-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 295.71 × 47,255,226


Historical Enterprise Value (EV)

SolarEdge Technologies Inc., EV calculation

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Share price1, 2 $295.71 $246.07 $321.99 $125.95 $42.26
No. shares of common stock outstanding1 56,146,608 52,818,655 51,581,559 49,235,498 47,255,226
US$ in thousands
Common equity (market value)3 16,603,113 12,997,086 16,608,746 6,201,211 1,997,006
Add: Non-controlling interests (book value) — — — — 8,318
Total equity 16,603,113 12,997,086 16,608,746 6,201,211 2,005,324
Add: Short-term finance lease liabilities (book value) 3,263 1,875 1,686 231 —
Add: Convertible senior notes, net (book value) 624,451 621,535 573,350 — —
Add: Long-term finance lease liabilities (book value) 45,385 40,508 26,173 2,399 —
Total equity and debt 17,276,212 13,661,004 17,209,955 6,203,841 2,005,324
Less: Cash and cash equivalents 783,112 530,089 827,146 223,901 191,633
Less: Marketable securities 241,117 167,728 143,687 91,845 118,680
Enterprise value (EV) 16,251,983 12,963,187 16,239,122 5,888,095 1,695,011

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of SolarEdge Technologies Inc. Annual Report.

3 2022 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 295.71 × 56,146,608


The financial trajectory between 2018 and 2022 is characterized by a period of rapid expansion in valuation, followed by a correction and subsequent recovery. A significant upward trend is observed from 2018 through 2020, where the market value of common equity increased from approximately 2 billion US$ to over 16.6 billion US$. Although a contraction occurred in 2021, the valuation rebounded by the end of 2022, returning to levels consistent with the 2020 peak.

Enterprise Value (EV) Dynamics
The Enterprise Value consistently mirrors the fluctuations of the market value of common equity, growing from 1.69 billion US$ in 2018 to 16.25 billion US$ in 2022. Notably, the EV remains lower than the market value of equity across all reporting periods. This pattern indicates a net cash position, where the company's cash and cash equivalents exceed its total debt, thereby reducing the theoretical cost of acquisition.
Capital Structure and Leverage
A low-leverage capital structure is evident, as total equity and debt remain closely aligned with total equity. The narrow margin between these two figures suggests that debt plays a minimal role in the company's overall financing strategy. The stability of this relationship throughout the five-year period indicates a conservative approach to debt accumulation despite the massive increase in market capitalization.
Valuation Volatility
A period of high volatility is observed between 2020 and 2022. After reaching a peak in 2020, the market value of common equity and the corresponding Enterprise Value experienced a decline of approximately 21% in 2021, before recovering by approximately 27% in 2022. This fluctuation suggests sensitivity to external market conditions or investor sentiment during this interval.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?