AI Tokens
Stock Analysis on Net

SolarEdge Technologies Inc. (NASDAQ:SEDG)

This company has been moved to the archive! The financial data has not been updated since February 22, 2023.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

SolarEdge Technologies Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income attributable to SolarEdge Technologies, Inc. 93,779 169,170 140,322 146,549 128,833
Add: Net income attributable to noncontrolling interest — — — (1,592) (787)
Add: Income tax expense 83,376 18,054 23,344 33,646 9,077
Earnings before tax (EBT) 177,155 187,224 163,666 178,603 137,123
Add: Interest expenses 11,538 10,665 10,120 5,826 3,211
Earnings before interest and tax (EBIT) 188,693 197,889 173,786 184,429 140,334
Add: Depreciation of property, plant and equipment 40,580 29,359 22,355 17,261 11,426
Add: Amortization of intangible assets 9,096 10,176 9,479 9,634 1,193
Earnings before interest, tax, depreciation and amortization (EBITDA) 238,369 237,424 205,620 211,324 152,953

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The financial performance of SolarEdge Technologies Inc. from 2018 to 2022 is characterized by a general upward trajectory in operational profitability, despite a significant divergence between operational earnings and net income in the final year of the period.

EBITDA Growth and Stability
Earnings before interest, tax, depreciation, and amortization showed a strong growth trend, increasing from 152,953 thousand US$ in 2018 to a peak of 238,369 thousand US$ in 2022. A notable surge occurred between 2018 and 2019, where EBITDA rose by approximately 38%. While a slight contraction was observed in 2020, the metric recovered in 2021 and remained relatively stable into 2022, indicating resilient core operational cash flow generation.
Operational Profitability Trends
Earnings before interest and tax (EBIT) and Earnings before tax (EBT) closely mirrored the EBITDA trend for most of the period. EBIT grew from 140,334 thousand US$ in 2018 to 188,693 thousand US$ in 2022. The consistency between EBIT and EBITDA suggests that depreciation and amortization expenses remained relatively stable relative to overall growth, maintaining a steady operational margin.
Divergence in Net Income
A significant disparity emerged in 2022 between operational earnings and the bottom line. While EBITDA reached its five-year high of 238,369 thousand US$, net income attributable to the company dropped to 93,779 thousand US$, the lowest level since 2018. This contraction occurred despite EBT remaining relatively strong at 177,155 thousand US$, suggesting that the decline in net income was driven by factors occurring after the calculation of earnings before tax, such as increased tax provisions or non-operating expenses.
Comparative Margin Analysis
The gap between EBITDA and Net Income widened substantially over the five-year period. In 2018, the difference was 24,120 thousand US$; by 2022, this gap expanded to 144,590 thousand US$. This trend indicates that while the company's ability to generate earnings from its primary operations improved, the conversion of those operational earnings into net profit diminished significantly by the end of the analyzed period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Enterprise Value to EBITDA Ratio, Current

SolarEdge Technologies Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 13,622,712
Earnings before interest, tax, depreciation and amortization (EBITDA) 238,369
Valuation Ratio
EV/EBITDA 57.15
Benchmarks
EV/EBITDA, Competitors1
Advanced Micro Devices Inc. 89.42
Analog Devices Inc. 35.77
Applied Materials Inc. 25.20
Broadcom Inc. 41.50
Intel Corp. 20.83
KLA Corp. 27.07
Lam Research Corp. 25.90
Marvell Technology Inc. 26.20
Micron Technology Inc. 6.44
NVIDIA Corp. 29.90
Qualcomm Inc. 11.22
Texas Instruments Inc. 31.91
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment 69.75
EV/EBITDA, Industry
Information Technology 47.51

Based on: 10-K (reporting date: 2022-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

SolarEdge Technologies Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 16,251,983 12,963,187 16,239,122 5,888,095 1,695,011
Earnings before interest, tax, depreciation and amortization (EBITDA)2 238,369 237,424 205,620 211,324 152,953
Valuation Ratio
EV/EBITDA3 68.18 54.60 78.98 27.86 11.08
Benchmarks
EV/EBITDA, Competitors4
Advanced Micro Devices Inc. 22.63 34.19 — — —
Analog Devices Inc. 16.23 38.55 23.61 — —
Applied Materials Inc. 11.04 17.54 16.82 — —
Broadcom Inc. 13.54 19.72 18.89 — —
Intel Corp. 6.20 6.02 — — —
KLA Corp. 14.97 19.26 — — —
Lam Research Corp. 11.36 16.94 — — —
Marvell Technology Inc. 65.75 84.53 — — —
Micron Technology Inc. 3.26 6.05 — — —
NVIDIA Corp. 57.58 58.98 — — —
Qualcomm Inc. 7.84 12.76 19.49 — —
Texas Instruments Inc. 14.69 15.54 — — —
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment 14.87 15.76 — — —
EV/EBITDA, Industry
Information Technology 18.32 20.52 — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 See details »

2 See details »

3 2022 Calculation
EV/EBITDA = EV ÷ EBITDA
= 16,251,983 ÷ 238,369 = 68.18

4 Click competitor name to see calculations.


The financial trajectory between 2018 and 2022 is characterized by a significant divergence between the growth of enterprise value and the growth of operational earnings. While enterprise value experienced substantial volatility and an overall steep increase, earnings before interest, tax, depreciation, and amortization grew at a much slower, more consistent pace.

Enterprise Value Trends
A rapid ascent in enterprise value is observed from 2018 to 2020, where the value rose from approximately 1.7 billion US$ to over 16.2 billion US$. Following a moderate contraction in 2021, the value returned to peak levels by the end of 2022.
EBITDA Performance
Earnings before interest, tax, depreciation, and amortization displayed a steady upward trend, increasing from 152.9 million US$ in 2018 to 238.4 million US$ in 2022. The growth in operational earnings remained relatively linear and lacked the volatility seen in the overall valuation.
EV/EBITDA Multiple Analysis
The EV/EBITDA ratio underwent a dramatic expansion, rising from 11.08 in 2018 to a peak of 78.98 in 2020. This indicates a period of aggressive valuation expansion where market expectations significantly outpaced fundamental earnings growth. Although the ratio corrected to 54.60 in 2021, it remained highly elevated at 68.18 by 2022, reflecting a valuation multiple substantially higher than the 2018 baseline.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?