Stock Analysis on Net

SolarEdge Technologies Inc. (NASDAQ:SEDG)

This company has been moved to the archive! The financial data has not been updated since February 22, 2023.

Enterprise Value to EBITDA (EV/EBITDA) 

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

SolarEdge Technologies Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income attributable to SolarEdge Technologies, Inc. 93,779 169,170 140,322 146,549 128,833
Add: Net income attributable to noncontrolling interest (1,592) (787)
Add: Income tax expense 83,376 18,054 23,344 33,646 9,077
Earnings before tax (EBT) 177,155 187,224 163,666 178,603 137,123
Add: Interest expenses 11,538 10,665 10,120 5,826 3,211
Earnings before interest and tax (EBIT) 188,693 197,889 173,786 184,429 140,334
Add: Depreciation of property, plant and equipment 40,580 29,359 22,355 17,261 11,426
Add: Amortization of intangible assets 9,096 10,176 9,479 9,634 1,193
Earnings before interest, tax, depreciation and amortization (EBITDA) 238,369 237,424 205,620 211,324 152,953

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. SolarEdge Technologies Inc. EBITDA increased from 2020 to 2021 and from 2021 to 2022.

Enterprise Value to EBITDA Ratio, Current

SolarEdge Technologies Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 13,622,712
Earnings before interest, tax, depreciation and amortization (EBITDA) 238,369
Valuation Ratio
EV/EBITDA 57.15
Benchmarks
EV/EBITDA, Competitors1
Advanced Micro Devices Inc. 29.40
Analog Devices Inc. 23.97
Applied Materials Inc. 13.46
Broadcom Inc. 40.08
Intel Corp. 101.77
KLA Corp. 23.97
Lam Research Corp. 18.31
Micron Technology Inc. 9.53
Monolithic Power Systems Inc. 44.67
NVIDIA Corp. 30.48
Qualcomm Inc. 12.86
Texas Instruments Inc. 20.17
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment 36.86
EV/EBITDA, Industry
Information Technology 30.86

Based on: 10-K (reporting date: 2022-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

SolarEdge Technologies Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 16,251,983 12,963,187 16,239,122 5,888,095 1,695,011
Earnings before interest, tax, depreciation and amortization (EBITDA)2 238,369 237,424 205,620 211,324 152,953
Valuation Ratio
EV/EBITDA3 68.18 54.60 78.98 27.86 11.08
Benchmarks
EV/EBITDA, Competitors4
Advanced Micro Devices Inc. 22.63 34.19 62.10
Analog Devices Inc. 16.23 38.55 23.61 18.67
Applied Materials Inc. 11.04 17.54 16.82 14.60
Broadcom Inc. 13.54 19.72 18.89 16.32
Intel Corp. 6.20 6.02 6.40
KLA Corp. 14.97 19.26 18.10 14.14
Lam Research Corp. 11.36 16.94 18.35 10.69
Micron Technology Inc. 3.26 6.05 6.46 3.90
Monolithic Power Systems Inc. 39.34 68.91 90.99
NVIDIA Corp. 57.58 58.98 52.92
Qualcomm Inc. 7.84 12.76 19.49 10.55
Texas Instruments Inc. 14.69 15.54 21.75
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment 14.62 15.67 14.89
EV/EBITDA, Industry
Information Technology 18.31 20.49 19.71

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 See details »

2 See details »

3 2022 Calculation
EV/EBITDA = EV ÷ EBITDA
= 16,251,983 ÷ 238,369 = 68.18

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. SolarEdge Technologies Inc. EV/EBITDA ratio decreased from 2020 to 2021 but then increased from 2021 to 2022 not reaching 2020 level.