Stock Analysis on Net

SolarEdge Technologies Inc. (NASDAQ:SEDG)

This company has been moved to the archive! The financial data has not been updated since February 22, 2023.

Income Statement 
Quarterly Data

SolarEdge Technologies Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Revenues 890,702 836,723 727,774 655,080 551,915 526,404 480,057 405,489 358,107 338,095 331,851 431,218 418,223 410,556 325,010 271,871 263,670 236,578 227,118 209,871
Cost of revenues (629,655) (614,722) (545,132) (476,122) (391,424) (353,843) (323,865) (265,415) (247,782) (230,032) (228,888) (291,210) (274,974) (271,247) (214,340) (185,761) (183,959) (158,596) (145,172) (130,274)
Gross profit 261,047 222,001 182,642 178,958 160,491 172,561 156,192 140,074 110,325 108,063 102,963 140,008 143,249 139,309 110,670 86,110 79,711 77,982 81,946 79,597
Research and development (78,959) (69,659) (74,847) (66,349) (64,326) (55,666) (52,664) (46,977) (47,513) (40,817) (38,098) (36,695) (34,900) (30,747) (29,505) (26,199) (24,710) (20,109) (19,551) (17,875)
Sales and marketing (42,663) (42,726) (38,975) (35,316) (33,248) (29,383) (29,458) (26,911) (28,872) (21,924) (20,936) (24,253) (23,659) (22,026) (22,127) (20,172) (19,210) (16,938) (15,954) (16,205)
General and administrative (30,013) (27,933) (28,121) (26,429) (21,879) (21,098) (19,370) (19,849) (18,042) (14,928) (13,964) (16,185) (11,771) (12,214) (13,685) (11,691) (11,837) (6,898) (5,776) (4,753)
Other operating income (expenses), net (114,575) 2,724 (4,687) 859 (2,209) (1,471) 4,900 (22,391) (8,305)
Operating expenses (266,210) (137,594) (146,630) (128,094) (119,453) (106,147) (100,633) (95,946) (95,898) (77,669) (72,998) (72,233) (92,721) (73,292) (65,317) (58,062) (55,757) (43,945) (41,281) (38,833)
Operating income (5,163) 84,407 36,012 50,864 41,038 66,414 55,559 44,128 14,427 30,394 29,965 67,775 50,528 66,017 45,353 28,048 23,954 34,037 40,665 40,764
Financial income (expense), net 56,101 (33,025) (14,311) (5,449) (6,324) (5,751) (1,743) (6,097) 10,380 15,765 11,565 (16,605) 11,058 (17,023) 773 (6,151) 288 (689) (2,480) 584
Other income 186 7,533
Income before income taxes 51,124 58,915 21,701 45,415 34,714 60,663 53,816 38,031 24,807 46,159 41,530 51,170 61,586 48,994 46,126 21,897 24,242 33,348 38,185 41,348
Income taxes (30,295) (34,172) (6,617) (12,292) 6,240 (7,615) (8,724) (7,955) (7,152) (2,408) (4,862) (8,922) (9,241) (7,270) (13,213) (3,922) (12,093) 12,295 (3,617) (5,662)
Net income 20,829 24,743 15,084 33,123 40,954 53,048 45,092 30,076 17,655 43,751 36,668 42,248 52,345 41,724 32,913 17,975 12,149 45,643 34,568 35,686
Net (income) loss attributable to non-controlling interests 433 (97) 215 1,041 787
Net income attributable to SolarEdge Technologies, Inc. 20,829 24,743 15,084 33,123 40,954 53,048 45,092 30,076 17,655 43,751 36,668 42,248 52,778 41,627 33,128 19,016 12,936 45,643 34,568 35,686

Based on: 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Revenue Trends
Revenues exhibit a consistent upward trajectory over the examined periods, increasing from approximately $210 million in the first quarter of 2018 to nearly $891 million by the fourth quarter of 2022. This growth reflects substantial expansion especially notable from 2019 onwards, with occasional decelerations in mid-2020 consistent with external market disruptions.
Cost of Revenues
The cost of revenues increased correspondingly with revenues, rising from approximately $130 million in early 2018 to over $629 million by the end of 2022. The cost trend closely follows revenue growth, indicating stable cost structure proportions, though specific quarters show sharper rises, suggesting increased investment or cost pressures in production.
Gross Profit Analysis
Gross profit generally grew from around $79.6 million to $261 million over the period. Despite some fluctuations, gross profit margins appear to have improved moderately, highlighted by increases especially during late 2020 and into 2021, indicating improved operational efficiency or pricing power during these periods.
Research and Development Expenses
Research and development (R&D) expenses steadily increased from approximately $17.9 million in early 2018 to nearly $79 million by late 2022. This steady increase indicates continual investment in innovation and product development, representing an important strategic focus. Periodic accelerations in R&D spending suggest phases of intensified research activity.
Sales and Marketing Expenses
Sales and marketing expenses remain relatively stable as a percentage of revenue but increased in absolute terms from about $16.2 million to roughly $42.7 million. Some variability is present, with slight reductions observed mid-2020 followed by steady rises thereafter, consistent with scaling efforts to support revenue expansion.
General and Administrative Expenses
General and administrative costs rose substantially from approximately $4.8 million to $30 million, reflecting organizational growth and potentially increased corporate overheads. Spikes in costs during certain quarters may indicate restructuring or one-time expenses impacting administrative functions.
Other Operating Income (Expenses), Net
This category shows sporadic entries including notable negative impacts in late 2019 and significant negative value in the last quarter of 2022. The irregular pattern suggests one-time charges or adjustments affecting operating income in some periods.
Operating Expenses
Total operating expenses increased consistently with revenue growth, from approximately $38.8 million to a peak of over $266 million in late 2022. The surge in the last quarter of 2022 suggests extraordinary spending or write-downs impacting operations substantially during that period.
Operating Income
Operating income displays volatility, initially growing to a peak of approximately $66 million in late 2019, declining sharply during 2020, and partially recovering thereafter. The sharp drop in operating income during the early pandemic period and weak performance in the last quarter of 2022 indicates operational challenges and possibly significant expenses or impairments.
Financial Income (Expense), Net
Financial income or expense exhibits significant fluctuations with periods of both gains and losses. Notably, large negative and positive swings occur, including substantial gains in late 2020 and losses in late 2022, suggesting exposure to financial market volatility or currency effects impacting net financial results.
Income Before Income Taxes
This measure follows a broadly upward trend similar to operating income but is less volatile, rising from about $41 million to peaks exceeding $58 million in some quarters, though with notable dips, particularly in 2022. This indicates that income-generating capacity is strong but impacted irregularly by non-operating items.
Income Taxes
Income tax expense fluctuates considerably, occasionally showing tax benefits (negative income tax) and other times significant tax charges. The fluctuations suggest variable profitability across geographies or changes in tax strategy and rates over time, with sharp tax expense increases noted towards late 2022.
Net Income and Equity Holders’ Earnings
Net income attributable to the company generally tracks the trends in income before taxes, with growth from approximately $35.7 million in early 2018 to highs above $53 million in 2021. However, in 2022, net income demonstrates volatility and a decline, reflecting operational and financial challenges. The presence of minor non-controlling interests has minimal impact on reported net income.