Stock Analysis on Net

PayPal Holdings Inc. (NASDAQ:PYPL)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 9, 2023.

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Solvency Ratios (Summary)

PayPal Holdings Inc., solvency ratios (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Debt Ratios
Debt to equity
Debt to capital
Debt to assets
Financial leverage

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Debt to equity ratio
The debt to equity ratio shows a fluctuating but overall upward trend over the analyzed periods. Initially, from March 2018 to June 2019, the ratio remained relatively stable in the range of 0.13 to 0.2, indicating moderate leverage. A noticeable increase occurred between June 2019 and March 2020, where the ratio rose sharply from 0.15 to 0.5, suggesting a significant increase in debt levels relative to equity. After peaking around March 2020, the ratio slightly declined and stabilized, fluctuating mostly between 0.41 and 0.55 through March 2023, indicating sustained higher leverage compared to earlier years.
Debt to capital ratio
This ratio also experienced a general increase over time with similar patterns to the debt to equity ratio. Starting from 0.11-0.17 in early 2018, it showed a gradual rise culminating in a sharp increase between mid-2019 to early 2020, reaching levels around 0.33. Post-2020, the ratio mostly stabilized and oscillated within the 0.29 to 0.35 range through March 2023, showing a consistent proportion of debt relative to total capital that remains significantly higher than in 2018.
Debt to assets ratio
The debt to assets ratio remained relatively low throughout, indicating a conservative use of debt relative to the asset base. From March 2018 to early 2019, the ratio hovered around 0.04 to 0.07, reflecting minimal leverage. There was a marked increase starting mid-2019 reaching approximately 0.15 by March 2020. In subsequent periods, this ratio remained fairly stable around 0.12 to 0.14, signaling maintenance of moderate asset-backed debt levels through to early 2023.
Financial leverage ratio
The financial leverage ratio demonstrates an increasing trend over the examined quarters. It started near 2.8-2.9 in 2018, indicating that assets were funded by roughly 2.8 times equity. This figure increased steadily, reaching values of 3.4 to 3.6 from early to late 2020, and further rising closer to 3.9 by early 2023. The escalation suggests a growing reliance on debt financing and higher leverage magnifying the equity base over time.

Debt Ratios


Debt to Equity

PayPal Holdings Inc., debt to equity calculation (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in millions)
Short-term debt
Current portion of long-term debt
Long-term debt, excluding current portion
Total debt
 
Total PayPal stockholders’ equity
Solvency Ratio
Debt to equity1
Benchmarks
Debt to Equity, Competitors2
Accenture PLC
Adobe Inc.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Fair Isaac Corp.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q1 2023 Calculation
Debt to equity = Total debt ÷ Total PayPal stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


The financial data reveals notable trends in the company’s capital structure over the period analyzed. There is a clear increase in total debt, especially from the end of 2019 onward, where debt rose sharply from approximately $5 billion to almost $11 billion by the first quarter of 2023. This indicates a significant reliance on borrowing in recent years.

In contrast, shareholders’ equity experienced steady growth between 2018 and 2021, peaking around $22 billion in the third quarter of 2021. However, from late 2021 through early 2023, equity showed some signs of decline, decreasing to near $20 billion. This fluctuation suggests varied capital retention or issuance activities alongside possible market or operational impacts affecting equity value.

The debt-to-equity ratio reflects these dynamics by rising from a low baseline of roughly 0.13 in mid-2018 to about 0.55 by the first quarter of 2023. The increase in this ratio is primarily driven by the substantial increase in debt levels outpacing the growth or stability of equity. This upward trend in leverage suggests growing financial risk and potential implications for the company’s cost of capital and credit profile.

Total Debt
Demonstrates a consistent upward trajectory from $2 billion in mid-2018 to nearly $11 billion by early 2023, with the most rapid growth occurring after 2019.
Total Stockholders’ Equity
Shows moderate growth from $14.6 billion in early 2018 to a peak of approximately $22 billion in late 2021, followed by a gradual decline to $19.9 billion in early 2023.
Debt-to-Equity Ratio
Increases from 0.13 in mid-2018 to 0.55 by early 2023, indicating a substantial rise in the company's leverage and a shifting capital structure toward greater debt usage.

Overall, these patterns suggest a strategic or necessary increase in leverage while equity growth has plateaued or receded recently. This evolving financial structure may influence the company’s risk profile and lending terms going forward.


Debt to Capital

PayPal Holdings Inc., debt to capital calculation (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in millions)
Short-term debt
Current portion of long-term debt
Long-term debt, excluding current portion
Total debt
Total PayPal stockholders’ equity
Total capital
Solvency Ratio
Debt to capital1
Benchmarks
Debt to Capital, Competitors2
Accenture PLC
Adobe Inc.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Fair Isaac Corp.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =

2 Click competitor name to see calculations.


The data reveals a clear evolution in the company's capital structure over the examined periods. Total debt demonstrates a distinct upward trajectory, increasing from 3,000 million USD at the beginning of 2018 to 10,899 million USD by the first quarter of 2023. This growth is especially pronounced starting late 2019, where the debt levels more than doubled over a relatively short timeframe, indicating a possible strategic shift toward leveraging more debt capital.

Total capital also experienced growth, rising from 17,641 million USD in Q1 2018 to a peak of 31,109 million USD in Q4 2021. However, this figure shows some variability thereafter, slightly declining to 30,757 million USD by Q1 2023. Despite the fluctuations, the general pattern suggests expanding capital base during the period with occasional adjustments.

The ratio of debt to capital, reflecting financial leverage, clearly increased from a low base of 0.17 in early 2018 to about 0.35 by 2023. This ratio remained relatively stable at around 0.11 to 0.13 until mid-2019, after which it surged, aligning with the marked rise in total debt. This indicates a shift toward greater reliance on debt financing as a proportion of total capital, peaking around 0.35 and stabilizing near this level in recent periods.

Overall, the financial data suggests that the company has progressively increased its leverage, particularly since late 2019, which may reflect increased borrowing to support growth initiatives or other capital needs. The total capital growth accompanied by an escalating debt-to-capital ratio points to a financing strategy that leans more heavily on debt relative to equity or other forms of capital during these years.

Total Debt
Expanded significantly over the period, from 3,000 million USD in early 2018 to nearly 11,000 million USD by Q1 2023, with accelerated increase from late 2019 onwards.
Total Capital
Generally trended upward, increasing from approximately 17,600 million USD in 2018 to over 31,000 million USD in late 2021, followed by a modest decline toward 30,700 million USD in early 2023.
Debt to Capital Ratio
Remained low and stable at about 0.11 to 0.13 up to mid-2019, then rose sharply to around 0.35 by 2023, indicating enhanced leverage and a greater share of debt in the company’s capital structure.

Debt to Assets

PayPal Holdings Inc., debt to assets calculation (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in millions)
Short-term debt
Current portion of long-term debt
Long-term debt, excluding current portion
Total debt
 
Total assets
Solvency Ratio
Debt to assets1
Benchmarks
Debt to Assets, Competitors2
Accenture PLC
Adobe Inc.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Fair Isaac Corp.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q1 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= ÷ =

2 Click competitor name to see calculations.


The financial data over the given periods shows several notable trends regarding the company's debt and assets position, as well as its leverage ratio.

Total Debt

Total debt initially decreased from 3,000 million USD in the first quarter of 2018 to 1,998 million USD by the end of 2018. Subsequently, it experienced a gradual increase through 2019, reaching 4,965 million USD by the end of that year. This upward trajectory accelerated in 2020, with total debt rising sharply to approximately 8,939 million USD by the end of 2020. From 2021 onwards, the total debt remained relatively stable around 8,940 million USD in early 2021, but resumed an upward trend in 2022, culminating at 10,899 million USD by the first quarter of 2023.

Total Assets

Total assets showed steady growth over the entire timeframe. Starting at 42,322 million USD in the first quarter of 2018, assets increased moderately through 2018 and 2019, reaching 51,333 million USD by the end of 2019. The asset base expanded more rapidly in 2020, hitting 70,379 million USD by the end of that year. The upward trend continued at a slower pace thereafter, with total assets peaking at 78,717 million USD in March 2023, despite some minor fluctuations in the last quarters of 2022 and early 2023.

Debt to Assets Ratio

The debt to assets ratio reflected the interplay between the growth of debt and assets. Initially, this ratio declined from 0.07 in early 2018 to a low of 0.04 by the first quarter of 2019, indicating a relatively low leverage position. However, starting mid-2019, the ratio doubled to around 0.10 and further increased sharply during 2020, peaking at approximately 0.15. In 2021, the ratio stabilized near 0.12, maintaining this level throughout that year and into early 2022. Towards the end of 2022 and into the first quarter of 2023, the ratio inched upwards again to approximately 0.14, signaling a modest increase in leverage in this recent period.

Overall, the data indicates that while the company consistently expanded its asset base, it also increased its debt level substantially, especially from 2019 onwards, resulting in higher leverage ratios. The increased leverage may reflect strategic financial decisions to fund growth or acquisitions but also suggests a higher financial risk profile compared to previous years when debt was relatively low in proportion to assets.


Financial Leverage

PayPal Holdings Inc., financial leverage calculation (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in millions)
Total assets
Total PayPal stockholders’ equity
Solvency Ratio
Financial leverage1
Benchmarks
Financial Leverage, Competitors2
Accenture PLC
Adobe Inc.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Fair Isaac Corp.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q1 2023 Calculation
Financial leverage = Total assets ÷ Total PayPal stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


Total Assets
The total assets exhibited a generally upward trend over the observed periods, increasing from approximately $42.3 billion at the end of March 2018 to around $77.2 billion by March 2023. There were steady growth phases with modest fluctuations; notable increases occurred especially from March 2020 onward, reflecting expansionary dynamics or asset accumulation. Slight declines were visible during some quarters such as between June 2022 and March 2023, suggesting potential asset rebalancing or disposals.
Total PayPal Stockholders’ Equity
Stockholders’ equity showed moderate fluctuation within the range of roughly $14.6 billion to nearly $22.1 billion during the timeline. Initial stability was observed through 2018 and 2019, with equity rising significantly between mid-2020 and late 2021, peaking around $22 billion. However, a downward trend began around early 2022, continuing slightly through early 2023, indicating possible share repurchases, equity payouts, or other equity-reducing activities.
Financial Leverage
The financial leverage ratio, defined as the ratio of total assets to stockholders’ equity, illustrated an overall increasing trend. Starting at approximately 2.89 in March 2018, it rose steadily and peaked near 3.89 in March 2023. This indicates a gradual increase in the use of debt or liabilities relative to equity financing. The leverage increased more markedly from early 2020 onwards, suggesting a strategic shift towards enhanced leverage possibly to finance growth or manage capital structure.
Summary
Over the analyzed periods, the data reveal a consistent expansion of the asset base accompanied by fluctuating equity levels, especially a peak followed by a slight decline post-2021. The increasing financial leverage indicates a progressively greater reliance on debt or other non-equity financing sources. Together, these trends point to active management of capital structure and resources, with implications for risk profile and financing strategy.