Stock Analysis on Net

Old Dominion Freight Line Inc. (NASDAQ:ODFL)

This company has been moved to the archive! The financial data has not been updated since August 4, 2023.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Old Dominion Freight Line Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Accounts payable 96,661 119,773 106,275 120,160 136,480 117,850 82,519 135,044 90,956 88,452 68,511 59,229 51,257 55,097 70,254 81,269 85,125 79,397 78,518 88,150 81,668 78,498
Compensation and benefits 249,922 220,539 288,278 293,688 264,070 223,096 257,905 244,168 245,762 209,143 191,303 217,154 190,678 176,150 192,524 201,122 191,132 174,346 198,456 193,525 177,121 157,818
Claims and insurance accruals 60,837 61,714 63,307 66,228 65,241 63,229 61,822 58,253 55,620 54,304 53,092 54,493 52,469 53,768 54,330 51,613 50,803 50,570 53,263 53,783 52,168 51,792
Other accrued liabilities 75,598 64,626 51,933 94,154 92,510 91,135 61,988 96,826 89,680 87,019 51,513 60,141 51,464 44,597 46,130 53,728 45,897 53,842 26,495 26,999 27,510 25,872
Income taxes payable 82,868 45,097 49,877 83,286 74,944 8,711 13,271 103,306 53,683 2,847 9,130 13,148 27,895 31,305
Current maturities of long-term debt 20,000 20,000 20,000 20,000 20,000 45,000 45,000 45,000
Current liabilities 503,018 569,520 529,793 639,327 628,178 578,596 464,234 534,291 482,018 513,862 373,130 449,288 494,174 428,295 366,085 396,862 386,105 358,155 356,732 362,457 366,362 345,285
Long-term debt, excluding current maturities 59,970 79,967 79,963 79,959 79,955 99,951 99,947 99,943 99,939 99,935 99,931 99,927 99,923 45,000 45,000 45,000 45,000 45,000 45,000 45,000 45,000
Other non-current liabilities 273,394 250,587 265,422 265,553 281,187 292,078 328,838 330,321 329,901 325,939 349,851 316,831 254,899 228,678 241,802 293,359 281,444 282,847 215,399 237,392 230,724 215,614
Deferred income taxes 310,515 310,515 310,515 268,384 248,718 248,718 248,718 228,667 220,210 220,210 220,210 236,809 248,564 261,964 261,964 247,669 247,669 247,669 247,669 227,531 196,945 179,354
Long-term liabilities 643,879 641,069 655,900 613,896 609,860 640,747 677,503 658,931 650,050 646,084 669,992 653,567 603,386 490,642 548,766 586,028 574,113 575,516 508,068 509,923 472,669 439,968
Total liabilities 1,146,897 1,210,589 1,185,693 1,253,223 1,238,038 1,219,343 1,141,737 1,193,222 1,132,068 1,159,946 1,043,122 1,102,855 1,097,560 918,937 914,851 982,890 960,218 933,671 864,800 872,380 839,031 785,253
Common stock, $0.10 par value 10,934 10,983 11,022 11,095 11,224 11,376 11,501 11,501 11,581 11,596 11,706 11,733 11,734 11,813 7,969 7,988 8,014 8,107 8,123 8,189 8,208 8,229
Capital in excess of par value 239,039 240,024 244,590 240,790 236,991 133,172 174,445 170,340 160,204 156,126 226,451 185,991 181,895 217,187 222,430 146,085 144,938 143,123 142,176 140,841 139,557 138,921
Retained earnings 3,582,062 3,495,492 3,397,305 3,306,285 3,307,614 3,358,759 3,493,861 3,238,057 3,230,593 3,024,195 3,088,131 2,973,109 2,788,839 2,787,049 2,850,318 2,755,455 2,645,533 2,619,141 2,530,184 2,467,902 2,334,286 2,211,601
Accumulated other comprehensive income
Shareholders’ equity 3,832,035 3,746,499 3,652,917 3,558,170 3,555,829 3,503,307 3,679,807 3,419,898 3,402,378 3,191,917 3,326,288 3,170,833 2,982,468 3,016,049 3,080,717 2,909,528 2,798,485 2,770,371 2,680,483 2,616,932 2,482,051 2,358,751
Total liabilities and shareholders’ equity 4,978,932 4,957,088 4,838,610 4,811,393 4,793,867 4,722,650 4,821,544 4,613,120 4,534,446 4,351,863 4,369,410 4,273,688 4,080,028 3,934,986 3,995,568 3,892,418 3,758,703 3,704,042 3,545,283 3,489,312 3,321,082 3,144,004

Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Liabilities Trends

Overall total liabilities exhibit a general upward trend from March 2018 through June 2023, increasing from approximately $785 million to about $1.15 billion at peak periods in late 2021 and early 2022, before declining slightly towards mid-2023. Current liabilities follow a somewhat volatile pattern, rising sharply in early 2020 to over $494 million, peaking again near $639 million in late 2022, and then decreasing moderately by mid-2023.

Accounts payable show fluctuation with a notable peak in September 2021 at $135 million and another high in June 2022 at $136 million, before decreasing towards around $97 million in mid-2023. Other accrued liabilities experienced a substantial surge beginning in March 2019, almost doubling compared to the 2018 baseline, with peaks in late 2021 before declining somewhat thereafter.

Long-term debt, excluding current maturities, remains relatively stable around $45 million until early 2020, when it sharply increases to nearly $100 million and stays elevated through most of 2021, followed by a reduction to approximately $60 million by mid-2023.

Deferred income taxes steadily increase from $179 million in early 2018 to $310 million by mid-2023, indicating an expanding deferred tax obligation. Other non-current liabilities rise considerably from $215 million in early 2018 to a peak close to $350 million by late 2020, before trending downward to approximately $273 million in mid-2023.

Equity and Shareholder Metrics

Shareholders’ equity steadily increases from $2.36 billion in March 2018 to approximately $3.83 billion in June 2023, showing a consistent growth trajectory. Capital in excess of par value remains relatively stable with some fluctuations, peaking notably at $244 million in late 2022. Retained earnings show a strong upward trend, more than doubling over the five-year period, underlining consistent profitability and reinvestment of earnings.

Expense-Related Items

Compensation and benefits costs display a generally increasing pattern with quarterly fluctuations. Beginning around $158 million in early 2018, it rises steadily to a high near $294 million in late 2022, before declining to roughly $250 million by mid-2023. This pattern suggests increased personnel-related expenses, possibly due to expansion or wage inflation factors.

Claims and insurance accruals remain relatively stable across the period, fluctuating modestly around $50-$65 million, with slight increases noted towards 2022 before a moderate decline in 2023.

Other Observations

Income taxes payable data is incomplete but shows volatility where available, including a significant spike to over $103 million in June 2020, followed by notable decreases and another increase to near $83 million in early 2023. Such fluctuations may reflect timing differences and variations in taxable income.

Current maturities of long-term debt appear from mid-2020 onward, with steady values around $45 million until late 2021, then reduced to $20 million through mid-2023, suggesting debt restructuring or repayment activity.

Summary

The financial data reveals consistent growth in both liabilities and equity components over the analyzed period. The increase in retained earnings and shareholders’ equity indicates ongoing profitability. Rising compensation and benefits expenses correspond to business growth. Liabilities components, such as long-term debt and accrued liabilities, show considerable variation likely linked to financing and operational activities. Deferred taxes and other non-current liabilities also expand, reflecting evolving tax positions and long-term obligations. Overall, the financial patterns suggest a company experiencing growth with active management of liabilities and capital structures.

AI Ask an analyst for more