Stock Analysis on Net
Stock Analysis on Net

ON Semiconductor Corp. (NASDAQ:ON)

This company has been moved to the archive! The financial data has not been updated since April 29, 2024.

Common-Size Balance Sheet: Assets
Quarterly Data

ON Semiconductor Corp., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020 Dec 31, 2019 Sep 27, 2019 Jun 28, 2019 Mar 29, 2019
Cash and cash equivalents 19.39 18.79 20.17 20.55 22.02 24.37 22.07 16.61 16.11 14.05 15.54 12.70 12.08 12.47 17.87 21.63 21.04 10.61 10.90 10.38 12.42
Receivables, net 6.48 7.08 7.21 7.40 7.18 7.03 7.72 10.55 8.92 8.41 8.05 7.79 7.92 7.80 7.87 7.00 6.92 8.37 8.41 8.37 9.31
Inventories 15.92 15.98 15.70 15.39 14.79 13.50 14.19 14.49 14.65 14.33 14.85 15.23 15.01 14.44 13.84 13.49 13.29 14.63 14.56 14.94 16.20
Assets held-for-sale 0.00 0.00 0.00 0.00 0.00 0.00 1.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other current assets 3.81 2.89 2.73 3.13 2.59 2.93 2.63 2.71 3.09 2.49 2.29 1.87 1.92 2.03 1.61 1.38 1.55 2.24 2.19 2.25 2.35
Current assets 45.61% 44.74% 45.82% 46.47% 46.57% 47.83% 47.83% 44.35% 42.77% 39.29% 40.73% 37.58% 36.93% 36.73% 41.20% 43.50% 42.80% 35.84% 36.06% 35.95% 40.28%
Property, plant and equipment, net 32.52 33.31 32.49 31.27 30.09 28.81 24.88 25.12 25.06 26.22 27.15 28.60 28.84 28.98 27.14 26.94 27.39 30.76 30.53 30.73 34.17
ROU financing lease assets 0.31 0.32 0.32 0.35 0.37 0.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Property, plant and equipment and ROU financing lease assets, net 32.83% 33.63% 32.81% 31.62% 30.45% 29.19% 24.88% 25.12% 25.06% 26.22% 27.15% 28.60% 28.84% 28.98% 27.14% 26.94% 27.39% 30.76% 30.53% 30.73% 34.17%
Goodwill 11.70 11.94 11.88 12.36 12.85 13.17 14.42 16.83 18.96 20.13 18.60 19.35 19.27 19.19 17.97 17.46 17.66 19.69 19.47 18.21 12.33
Intangible assets, net 2.15 2.26 2.36 2.56 2.77 3.00 3.37 4.20 4.65 5.15 4.37 4.84 5.11 5.41 5.38 5.54 5.93 7.01 7.31 9.13 7.13
Deferred tax assets 4.81 4.55 4.36 3.94 3.85 3.14 3.69 3.48 3.42 3.81 4.27 5.00 5.18 4.95 4.99 3.41 3.51 3.65 3.42 2.84 3.15
Other assets 2.91 2.89 2.78 3.06 3.50 3.66 5.81 6.02 5.14 5.41 4.88 4.62 4.65 4.73 3.31 3.15 2.72 3.04 3.21 3.14 2.94
Non-current assets 54.39% 55.26% 54.18% 53.53% 53.43% 52.17% 52.17% 55.65% 57.23% 60.71% 59.27% 62.42% 63.07% 63.27% 58.80% 56.50% 57.20% 64.16% 63.94% 64.05% 59.72%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-27), 10-Q (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29).

The asset structure of the organization has undergone a notable transition between March 2019 and March 2024, characterized by a shift toward higher liquidity and a reduction in the relative weight of intangible assets.

Liquidity and Current Asset Trends
Cash and cash equivalents have exhibited a general upward trajectory, increasing from 12.42% of total assets in March 2019 to 19.39% by March 2024. A significant peak was observed in late 2022, where cash reached 24.37% of the asset base. Conversely, net receivables have seen a gradual decline, falling from 9.31% to 6.48% over the same period. This shift suggests an improved cash position and a more efficient collection cycle or a change in revenue recognition patterns. Total current assets have risen from 40.28% to 45.61%, indicating a more liquid balance sheet profile.
Fixed Asset and Capital Investment Cycles
Property, plant, and equipment (PP&E) experienced a period of contraction, decreasing from 34.17% in early 2019 to a low of 24.88% in September 2022. However, a strong recovery followed, with PP&E rising to 32.52% by March 2024. This U-shaped pattern suggests a strategic cycle of asset depreciation or divestment followed by a period of significant capital reinvestment in production capacity.
Intangible Asset Erosion
A consistent downward trend is observed in intangible assets and goodwill. Goodwill peaked at 20.13% in December 2021 before declining to 11.70% by March 2024. Similarly, net intangible assets decreased from 7.13% in March 2019 to 2.15% in March 2024. This systematic reduction indicates either the amortization of acquired assets, impairment charges, or a growth in the tangible asset base that has diluted the relative proportion of intangibles.
Overall Asset Distribution
The balance between current and non-current assets has shifted. Non-current assets, which constituted 59.72% of the total in March 2019, declined to 54.39% by March 2024. This redistribution reflects a broader movement away from long-term intangible holdings toward a combination of higher cash reserves and renewed investment in physical infrastructure.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?