Stock Analysis on Net

Microchip Technology Inc. (NASDAQ:MCHP)

This company has been moved to the archive! The financial data has not been updated since February 2, 2023.

Income Statement 
Quarterly Data

Microchip Technology Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016
Net sales 2,169,200 2,073,200 1,963,600 1,844,200 1,757,500 1,649,800 1,569,400 1,467,100 1,352,100 1,309,500 1,309,700 1,326,400 1,287,400 1,337,800 1,322,600 1,329,800 1,374,700 1,432,500 1,212,500 1,002,315 994,205 1,012,139 972,141 902,666 834,366 871,364 799,411
Cost of sales (698,400) (675,300) (653,700) (623,800) (604,200) (581,500) (561,800) (540,300) (506,300) (501,600) (511,400) (512,500) (501,900) (510,300) (507,400) (509,400) (595,100) (743,200) (570,500) (387,207) (387,146) (398,045) (387,702) (369,840) (369,107) (460,743) (450,921)
Gross profit 1,470,800 1,397,900 1,309,900 1,220,400 1,153,300 1,068,300 1,007,600 926,800 845,800 807,900 798,300 813,900 785,500 827,500 815,200 820,400 779,600 689,300 642,000 615,108 607,059 614,094 584,439 532,826 465,259 410,621 348,490
Research and development (282,400) (268,600) (269,000) (259,100) (245,400) (246,200) (238,400) (228,500) (210,100) (199,800) (198,000) (221,800) (217,100) (219,800) (219,100) (214,800) (217,700) (221,900) (171,900) (133,644) (131,555) (133,621) (130,480) (127,182) (132,433) (137,795) (147,883)
Selling, general and administrative (202,900) (202,400) (188,900) (187,200) (177,500) (179,900) (174,300) (165,100) (154,200) (144,700) (146,300) (165,700) (170,700) (172,300) (167,900) (167,500) (174,800) (176,600) (164,000) (114,480) (109,059) (114,289) (114,272) (111,160) (111,017) (120,129) (157,505)
Amortization of acquired intangible assets (167,400) (167,500) (167,600) (215,500) (215,700) (215,700) (215,600) (232,400) (231,600) (232,900) (235,400) (248,500) (248,700) (248,200) (248,500) (176,800) (193,700) (169,900) (133,700) (122,739) (121,003) (120,913) (120,845) (94,311) (82,791) (80,394) (80,171)
Special income (charges) and other, net (6,500) (4,300) 16,900 (9,100) 300 (10,200) (10,500) 7,200 (4,300) (4,300) (300) (17,200) (17,800) (3,600) (8,100) 23,300 1,300 (18,200) (40,100) (188) (196) (19,872) 2,756 (46,086) (20,944) (9,543) (22,035)
Operating expenses (659,200) (642,800) (608,600) (670,900) (638,300) (652,000) (638,800) (618,800) (600,200) (581,700) (580,000) (653,200) (654,300) (643,900) (643,600) (535,800) (584,900) (586,600) (509,700) (371,051) (361,813) (388,695) (362,841) (378,739) (347,185) (347,861) (407,594)
Operating income (loss) 811,600 755,100 701,300 549,500 515,000 416,300 368,800 308,000 245,600 226,200 218,300 160,700 131,200 183,600 171,600 284,600 194,700 102,700 132,300 244,057 245,246 225,399 221,598 154,087 118,074 62,760 (59,104)
Losses on equity method investments 100 (100) (100) (100) (33) (56) (56) (55) (55) (55) (56) (56)
Interest income 800 200 100 100 100 300 900 200 300 300 500 600 1,000 700 800 700 900 5,700 7,559 6,306 4,609 3,526 1,314 501 445 819
Interest expense (52,800) (53,300) (50,300) (57,800) (62,100) (64,800) (72,300) (78,000) (86,500) (93,300) (99,100) (115,400) (119,700) (129,600) (132,600) (136,300) (137,600) (138,600) (90,400) (50,307) (49,744) (49,459) (49,490) (41,661) (35,143) (35,126) (34,416)
Loss on settlement of debt (2,100) (6,200) (11,800) (16,100) (85,200) (300) (85,600) (142,100) (45,100) (26,800) (3,400) (100) (1,900) (8,300) (200) (4,100) (34) (2,140) (13,826) (43,879)
Other income (expense) (52,000) (55,200) (56,400) (69,600) (78,100) (149,900) (72,300) (162,700) (228,400) (138,100) (125,600) (118,300) (119,100) (128,700) (133,800) (143,800) (137,100) (141,800) (84,700) (42,782) (45,578) (44,850) (59,790) (84,226) (34,642) (34,681) (33,597)
Other income (loss), net 2,600 (800) 1,700 (700) 4,600 (1,600) 500 (900) (400) 700 (3,200) 3,400 (1,500) (1,400) 2,700 10,300 (2,500) (200) (9,800) (13,033) (2,962) 5,743 4,452 1,996 121 (2,789) 2,010
Income (loss) before income taxes 762,200 699,100 646,600 479,200 441,500 264,800 297,000 144,400 16,800 88,800 89,500 45,800 10,600 53,500 40,500 151,200 55,000 (39,400) 37,700 188,209 196,650 186,236 166,205 71,802 83,498 25,234 (90,747)
Income tax (provision) benefit (181,900) (152,900) (139,400) (41,300) (88,700) (22,800) (44,200) (28,400) 19,400 (15,200) 34,100 54,100 300,500 55,400 10,200 23,500 (5,800) 135,700 (2,000) (41,466) (447,736) 2,920 4,382 65,106 23,837 10,340 (18,478)
Net income (loss) from continuing operations 580,300 546,200 507,200 437,900 352,800 242,000 252,800 116,000 36,200 73,600 123,600 99,900 311,100 108,900 50,700 174,700 49,200 96,300 35,700 146,743 (251,086) 189,156 170,587 136,908 107,335 35,574 (109,225)
Net loss from discontinued operations (160) (1,655) (4,138)
Net income (loss) 580,300 546,200 507,200 437,900 352,800 242,000 252,800 116,000 36,200 73,600 123,600 99,900 311,100 108,900 50,700 174,700 49,200 96,300 35,700 146,743 (251,086) 189,156 170,587 136,908 107,175 33,919 (113,363)

Based on: 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-K (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-K (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-K (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-K (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-K (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-K (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30).


Net Sales
Net sales exhibited consistent growth over the observed periods, increasing from approximately $799 million in mid-2016 to around $2.17 billion by the end of 2022. The trend indicates a steady upward trajectory with occasional quarterly fluctuations but no significant declines, reflecting expanding revenues over time.
Cost of Sales
The cost of sales showed a general upward trend in absolute terms, rising from about $451 million in mid-2016 to nearly $698 million by late 2022. There were notable increases coinciding with jumps in sales, especially around 2018 and beyond, suggesting scaling operational expenses linked to higher sales volumes.
Gross Profit
Gross profit increased steadily from approximately $348 million in mid-2016 to about $1.47 billion at the end of 2022. The gross margin appeared to improve overall, with gross profit growing at a higher pace relative to cost of sales, indicating enhanced profitability at the gross level despite rising costs.
Research and Development (R&D) Expenses
R&D expenditures fluctuated somewhat but generally increased over time, rising from roughly $148 million in mid-2016 to about $282 million by late 2022. Peaks occurred around late 2018 and continued at higher levels through the subsequent periods, reflecting sustained or growing investment in innovation and product development.
Selling, General and Administrative (SG&A) Expenses
SG&A expenses showed variability across quarters, with an initial range around $110-160 million, escalating to over $200 million toward the end of the timeline. The expenses surged markedly from 2018 onwards, suggesting increasing costs related to sales, marketing, and administrative functions accompanying company growth.
Amortization of Acquired Intangible Assets
Amortization costs were stable at around $80 million in the early periods but increased significantly from 2017, reaching peaks above $240 million later, before slightly declining to around $167 million by the end of 2022. This pattern indicates ongoing acquisition integration and the associated intangible asset amortization.
Special Income (Charges) and Other, Net
These figures showed considerable volatility, with periodic gains and losses including some sizeable positive spikes around 2018-2019. The variability suggests the presence of non-recurring or unusual items affecting net results in several quarters.
Operating Expenses
Operating expenses, encompassing R&D, SG&A, and amortization, escalated overall from approximately $408 million in mid-2016 to about $659 million by late 2022. Despite the cost increases, operating expenses did not outpace gross profit growth, supporting improved operating income over time.
Operating Income (Loss)
Operating income trends were positive, with a movement from a loss of about $59 million in mid-2016 to a substantial gain exceeding $810 million by the end of 2022. There was some volatility with intermittent quarters of weaker performance, but the long-term direction was upward, indicating improved operational efficiency and profitability.
Interest Income and Expense
Interest income was modest and relatively stable, fluctuating between $200 thousand and around $7.5 million. Interest expense was significantly higher, with decreasing amounts from roughly $50 million in early periods to near $53 million in 2022, reflecting consistent debt servicing costs with a slight downward trend.
Other Income (Expense), Net
Other income and expense categories displayed substantial fluctuations, including large negative values indicating expenses in several quarters, especially beyond 2017. These items contributed to earnings volatility but did not dominate the overall profitability trends.
Income Before Income Taxes
Income before taxes showed a rising pattern from a loss of $91 million in mid-2016 to positive amounts exceeding $760 million by late 2022. This reflects recovery from early losses to steady profitability driven by growing revenues and controlled expenses.
Income Tax Provision
Income tax provisions varied widely, with some quarters showing negative values (tax benefits), especially around 2017 to 2020, while others showed substantial tax expenses. The volatility may relate to changes in profitability, tax planning, or one-time tax items during the periods.
Net Income from Continuing Operations
Net income from continuing operations progressed from a loss of about $109 million in mid-2016 to strong positive results, culminating near $580 million by the end of 2022. The trajectory indicates significant improvement in core business profitability over time.
Net Income (Loss)
The overall net income mirrored net income from continuing operations due to minimal discontinued operations losses. After initial losses and volatility, the company achieved considerable net income growth, consistent with underlying operating and pre-tax income improvements.