Stock Analysis on Net
Stock Analysis on Net

Marvell Technology Inc. (NASDAQ:MRVL)

Income Statement
Quarterly Data

Marvell Technology Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Aug 1, 2026 May 2, 2026 Jan 31, 2026 Nov 1, 2025 Aug 2, 2025 May 3, 2025 Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020
Net revenue 2,739,300 2,417,800 2,218,700 2,074,500 2,006,100 1,895,300 1,817,400 1,516,100 1,272,900 1,160,900 1,426,500 1,418,600 1,340,900 1,321,700 1,418,500 1,537,300 1,516,900 1,446,900 1,342,978 1,211,245 1,075,881 832,279 797,819 750,143 727,297 693,641
Cost of goods sold (1,283,700) (1,157,000) (1,070,800) (1,004,700) (995,500) (942,900) (900,000) (1,166,700) (685,300) (633,100) (762,400) (867,400) (819,800) (764,500) (745,200) (760,000) (730,900) (696,000) (656,544) (623,425) (704,051) (414,138) (376,687) (369,083) (368,041) (366,739)
Gross profit 1,455,600 1,260,800 1,147,900 1,069,800 1,010,600 952,400 917,400 349,400 587,600 527,800 664,100 551,200 521,100 557,200 673,300 777,300 786,000 750,900 686,434 587,820 371,830 418,141 421,132 381,060 359,256 326,902
Research and development (741,100) (652,300) (536,000) (512,500) (519,000) (507,700) (499,000) (488,600) (486,700) (476,100) (459,600) (481,100) (474,800) (480,700) (443,100) (448,100) (449,000) (444,100) (399,269) (371,894) (367,043) (286,100) (260,380) (255,637) (277,139) (279,584)
Selling, general and administrative (257,600) (258,400) (198,000) (189,900) (192,800) (186,400) (195,700) (205,300) (197,300) (199,900) (212,000) (213,000) (210,000) (199,000) (203,400) (207,800) (211,700) (220,700) (251,212) (243,406) (259,161) (201,466) (116,918) (115,501) (112,794) (122,027)
Legal settlement — — — — — — — — — — — — — — — — (85,000) (15,000) — — — — (36,000) — — —
Restructuring related gains (charges), net 2,800 (10,700) (9,500) (9,600) (8,700) 12,300 12,500 (358,300) (4,000) (4,100) (25,800) (3,400) (42,000) (59,900) (3,500) (15,600) (1,200) (1,300) (1,301) (5,861) (12,294) (12,886) (9,570) (19,312) (120,590) (21,287)
Operating expenses (995,900) (921,400) (743,500) (712,000) (720,500) (681,800) (682,200) (1,052,200) (688,000) (680,100) (697,400) (697,500) (726,800) (739,600) (650,000) (671,500) (746,900) (681,100) (651,782) (621,161) (638,498) (500,452) (422,868) (390,450) (510,523) (422,898)
Operating income (loss) 459,700 339,400 404,400 357,800 290,100 270,600 235,200 (702,800) (100,400) (152,300) (33,300) (146,300) (205,700) (182,400) 23,300 105,800 39,100 69,800 34,652 (33,341) (266,668) (82,311) (1,736) (9,390) (151,267) (95,996)
Interest expense (61,600) (52,800) (50,800) (51,200) (51,900) (48,700) (45,000) (47,200) (48,400) (48,800) (52,600) (52,600) (53,800) (52,700) (49,300) (45,200) (39,800) (36,300) (34,963) (35,423) (33,814) (35,141) (20,733) (16,066) (15,635) (16,830)
Other income (expense), net (19,800) (203,300) 28,000 1,908,800 (4,500) (6,000) 9,600 (500) 2,600 3,300 (1,400) 11,400 7,900 2,800 2,800 4,700 4,500 5,700 2,385 1,188 (1,504) 1,445 (371) 907 137 4,812
Interest and other income (loss), net (81,400) (256,100) (22,800) 1,857,600 (56,400) (54,700) (35,400) (47,700) (45,800) (45,500) (54,000) (41,200) (45,900) (49,900) (46,500) (40,500) (35,300) (30,600) (32,578) (34,235) (35,318) (33,696) (21,104) (15,159) (15,498) (12,018)
Income (loss) before income taxes 378,300 83,300 381,600 2,215,400 233,700 215,900 199,800 (750,500) (146,200) (197,800) (87,300) (187,500) (251,600) (232,300) (23,200) 65,300 3,800 39,200 2,074 (67,576) (301,986) (116,007) (22,840) (24,549) (166,765) (108,014)
(Provision) benefit for income taxes (70,300) (48,800) 14,500 (314,100) (38,900) (38,000) 400 74,200 (47,100) (17,800) (305,400) 23,200 44,100 63,400 7,800 (52,000) 500 (204,900) 4,094 5,044 25,558 27,765 39,376 1,641 8,872 (5,019)
Net income (loss) 308,000 34,500 396,100 1,901,300 194,800 177,900 200,200 (676,300) (193,300) (215,600) (392,700) (164,300) (207,500) (168,900) (15,400) 13,300 4,300 (165,700) 6,168 (62,532) (276,428) (88,242) 16,536 (22,908) (157,893) (113,033)

Based on: 10-Q (reporting date: 2026-08-01), 10-Q (reporting date: 2026-05-02), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02).


Revenue demonstrates a long-term upward trajectory, expanding from $693.6 million in May 2020 to $2.74 billion by August 2026. While the growth pattern was characterized by volatility and a period of stagnation through 2023, a consistent acceleration in top-line performance is observed beginning in early 2024.

Gross Profit and Margin Analysis
Gross profit generally trended upward in alignment with revenue, although significant fluctuations occurred. A notable margin compression is evident in November 2024, where gross profit fell to $349.4 million despite revenues of $1.52 billion. This was followed by a robust recovery, with gross profit reaching a peak of $1.46 billion in August 2026.
Operating Expenditure Trends
Research and development (R&D) expenses have increased substantially over the analyzed period, rising from $279.6 million in May 2020 to $741.1 million in August 2026, indicating a strategic commitment to product development. In contrast, selling, general, and administrative (SG&A) expenses remained relatively contained, generally fluctuating between $180 million and $260 million, suggesting effective control of administrative overhead during periods of revenue scaling.
Operating Income Performance
The company experienced systemic operating losses from 2020 through 2023. A significant outlier occurred in November 2024, with an operating loss of $702.8 million. However, a pivot toward sustainable profitability is observed starting in February 2025, with operating income growing steadily to reach $459.7 million by August 2026.
Net Income and Non-Operating Impact
Net income exhibits high volatility, largely driven by non-operating items and tax provisions. A substantial anomaly is present in November 2025, where net income spiked to $1.90 billion, directly correlating with a one-time "Other income" gain of $1.91 billion. When excluding this non-recurring item, the net income trend shows a transition from periodic losses to consistent quarterly gains in the final year of the data set.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?