Stock Analysis on Net

First Solar Inc. (NASDAQ:FSLR)

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

First Solar Inc., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income (loss) (44,166) 468,693 398,355 (114,933) 144,326
Depreciation, amortization and accretion 269,724 259,900 232,925 205,475 130,736
Impairments and net losses on disposal of long-lived assets 63,338 22,876 35,806 7,577 8,065
Share-based compensation 28,656 20,902 29,267 37,429 34,154
Deferred income taxes (12,799) 49,847 36,013 (59,917) (10,112)
Gain on sales of businesses, net (253,511) (147,284)
Gains on sales of marketable securities and restricted marketable securities (11,696) (15,346) (40,621) (55,405)
Liabilities assumed by customers for the sale of systems (145,281) (85,490) (136,745) (88,050) (240,865)
Gain on debt forgiveness (30,201)
Other, net (1,029) (3,484) 19,297 1,962 (11,365)
Accounts receivable, trade and unbilled 118,724 (96,951) 345,150 (73,594) (202,298)
Inventories 16,693 (136,365) (145,396) (83,528) (257,229)
Project assets and PV solar power systems (14,336) 23,402 106,867 (20,773) 49,939
Other assets (72,602) (69,942) (33,065) (5,800) (65,408)
Income tax receivable and payable 43,592 (13,062) (177,431) 8,035 (49,169)
Accounts payable and accrued expenses 5,569 48,968 (109,583)
Deferred revenue 912,946 47,062 (157,284)
Other liabilities (11,948) (139,817) (391,710) 400,939 197,822
Changes in operating assets and liabilities 998,638 (336,705) (562,452) 225,279 (326,343)
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities 917,535 (231,134) (361,235) 289,134 (471,135)
Net cash provided by (used in) operating activities 873,369 237,559 37,120 174,201 (326,809)
Purchases of property, plant and equipment (903,605) (540,291) (416,635) (668,717) (739,838)
Purchases of marketable securities and restricted marketable securities (3,375,008) (2,147,136) (901,924) (1,177,336) (1,369,036)
Proceeds from sales and maturities of marketable securities and restricted marketable securities 2,646,787 2,294,595 1,192,832 1,486,631 1,135,984
Proceeds from sales of businesses, net of cash and restricted cash sold 442,302 300,499
Proceeds from sales of equity method investments 247,595
Payments received on notes receivable, affiliates 48,729
Other investing activities (3,050) (6,707) (5,500) (2,876) (6,148)
Net cash used in investing activities (1,192,574) (99,040) (131,227) (362,298) (682,714)
Repayment of long-term debt (75,896) (72,676) (225,344) (30,099) (18,937)
Proceeds from borrowings under long-term debt, net of discounts and issuance costs 397,380 129,215 156,679 120,132 290,925
Payments of tax withholdings for restricted shares (12,092) (15,989) (13,118) (16,089) (11,175)
Other financing activities (804) 999 (5,585)
Net cash provided by (used in) financing activities 309,392 40,550 (82,587) 74,943 255,228
Effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents 47,438 3,174 3,778 (2,959) (13,558)
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents 37,625 182,243 (172,916) (116,113) (767,853)
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of the period 1,455,837 1,273,594 1,446,510 1,562,623 2,330,476
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of the period 1,493,462 1,455,837 1,273,594 1,446,510 1,562,623

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Cash flow statement item Description The company
Net cash provided by (used in) operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. First Solar Inc. net cash provided by (used in) operating activities increased from 2020 to 2021 and from 2021 to 2022.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. First Solar Inc. net cash used in investing activities increased from 2020 to 2021 but then decreased significantly from 2021 to 2022.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. First Solar Inc. net cash provided by (used in) financing activities increased from 2020 to 2021 and from 2021 to 2022.