Analysis of Solvency Ratios
Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.
Solvency Ratios (Summary)
First Solar Inc., solvency ratios
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | First Solar Inc. debt to equity ratio improved from 2020 to 2021 and from 2021 to 2022. |
| Debt to equity ratio (including operating lease liability) | A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. | First Solar Inc. debt to equity ratio (including operating lease liability) improved from 2020 to 2021 and from 2021 to 2022. |
| Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | First Solar Inc. debt to capital ratio improved from 2020 to 2021 and from 2021 to 2022. |
| Debt to capital ratio (including operating lease liability) | A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. | First Solar Inc. debt to capital ratio (including operating lease liability) improved from 2020 to 2021 and from 2021 to 2022. |
| Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | First Solar Inc. debt to assets ratio improved from 2020 to 2021 and from 2021 to 2022. |
| Debt to assets ratio (including operating lease liability) | A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. | First Solar Inc. debt to assets ratio (including operating lease liability) improved from 2020 to 2021 and from 2021 to 2022. |
| Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | First Solar Inc. financial leverage ratio decreased from 2020 to 2021 but then increased from 2021 to 2022 exceeding 2020 level. |
| Solvency ratio | Description | The company |
|---|---|---|
| Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | First Solar Inc. interest coverage ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022. |
| Fixed charge coverage ratio | A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. | First Solar Inc. fixed charge coverage ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022. |
Debt to Equity
First Solar Inc., debt to equity calculation, comparison to benchmarks
| Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Current portion of long-term debt | —) | 3,896) | 41,540) | 17,510) | 5,570) | |
| Long-term debt, noncurrent portion | 184,349) | 236,005) | 237,691) | 454,187) | 461,221) | |
| Total debt | 184,349) | 239,901) | 279,231) | 471,697) | 466,791) | |
| Stockholders’ equity | 5,836,055) | 5,959,551) | 5,520,928) | 5,096,767) | 5,212,403) | |
| Solvency Ratio | ||||||
| Debt to equity1 | 0.03 | 0.04 | 0.05 | 0.09 | 0.09 | |
| Benchmarks | ||||||
| Debt to Equity, Competitors2 | ||||||
| Advanced Micro Devices Inc. | 0.05 | 0.04 | 0.06 | 0.17 | — | |
| Analog Devices Inc. | 0.18 | 0.18 | 0.43 | 0.47 | 0.58 | |
| Applied Materials Inc. | 0.45 | 0.45 | 0.52 | 0.65 | 0.78 | |
| Broadcom Inc. | 1.74 | 1.59 | 1.72 | 1.32 | 0.66 | |
| Intel Corp. | 0.41 | 0.40 | 0.45 | 0.37 | — | |
| KLA Corp. | 4.75 | 1.02 | 1.30 | 1.29 | 1.38 | |
| Lam Research Corp. | 0.80 | 0.83 | 1.12 | 0.96 | 0.37 | |
| Micron Technology Inc. | 0.14 | 0.15 | 0.17 | 0.16 | 0.14 | |
| NVIDIA Corp. | 0.41 | 0.41 | 0.16 | 0.21 | — | |
| ON Semiconductor Corp. | 0.52 | 0.68 | 0.99 | 1.09 | — | |
| Qualcomm Inc. | 0.86 | 1.58 | 2.59 | 3.25 | 17.64 | |
| Texas Instruments Inc. | 0.60 | 0.58 | 0.74 | 0.65 | — | |
| Debt to Equity, Sector | ||||||
| Semiconductors & Semiconductor Equipment | 0.44 | 0.50 | 0.63 | 0.59 | — | |
| Debt to Equity, Industry | ||||||
| Information Technology | 0.67 | 0.77 | 0.88 | 0.88 | — | |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 184,349 ÷ 5,836,055 = 0.03
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | First Solar Inc. debt to equity ratio improved from 2020 to 2021 and from 2021 to 2022. |
Debt to Equity (including Operating Lease Liability)
First Solar Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks
| Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Current portion of long-term debt | —) | 3,896) | 41,540) | 17,510) | 5,570) | |
| Long-term debt, noncurrent portion | 184,349) | 236,005) | 237,691) | 454,187) | 461,221) | |
| Total debt | 184,349) | 239,901) | 279,231) | 471,697) | 466,791) | |
| Operating lease liabilities, current | 9,193) | 12,781) | 14,006) | 11,102) | —) | |
| Operating lease liabilities, noncurrent | 40,589) | 145,912) | 189,034) | 112,515) | —) | |
| Total debt (including operating lease liability) | 234,131) | 398,594) | 482,271) | 595,314) | 466,791) | |
| Stockholders’ equity | 5,836,055) | 5,959,551) | 5,520,928) | 5,096,767) | 5,212,403) | |
| Solvency Ratio | ||||||
| Debt to equity (including operating lease liability)1 | 0.04 | 0.07 | 0.09 | 0.12 | 0.09 | |
| Benchmarks | ||||||
| Debt to Equity (including Operating Lease Liability), Competitors2 | ||||||
| Advanced Micro Devices Inc. | 0.05 | 0.10 | 0.10 | 0.26 | — | |
| Analog Devices Inc. | 0.19 | 0.19 | 0.46 | 0.47 | 0.58 | |
| Applied Materials Inc. | 0.48 | 0.47 | 0.54 | 0.65 | 0.78 | |
| Broadcom Inc. | 1.76 | 1.61 | 1.75 | 1.32 | 0.66 | |
| Intel Corp. | 0.42 | 0.40 | 0.46 | 0.38 | — | |
| KLA Corp. | 4.83 | 1.05 | 1.34 | 1.29 | 1.38 | |
| Lam Research Corp. | 0.83 | 0.86 | 1.16 | 0.96 | 0.37 | |
| Micron Technology Inc. | 0.15 | 0.17 | 0.19 | 0.16 | 0.14 | |
| NVIDIA Corp. | 0.44 | 0.46 | 0.22 | 0.21 | — | |
| ON Semiconductor Corp. | 0.57 | 0.71 | 1.03 | 1.13 | — | |
| Qualcomm Inc. | 0.90 | 1.64 | 2.67 | 3.25 | 17.64 | |
| Texas Instruments Inc. | 0.63 | 0.62 | 0.77 | 0.69 | — | |
| Debt to Equity (including Operating Lease Liability), Sector | ||||||
| Semiconductors & Semiconductor Equipment | 0.45 | 0.52 | 0.65 | 0.59 | — | |
| Debt to Equity (including Operating Lease Liability), Industry | ||||||
| Information Technology | 0.73 | 0.84 | 0.95 | 0.90 | — | |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= 234,131 ÷ 5,836,055 = 0.04
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity ratio (including operating lease liability) | A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. | First Solar Inc. debt to equity ratio (including operating lease liability) improved from 2020 to 2021 and from 2021 to 2022. |
Debt to Capital
First Solar Inc., debt to capital calculation, comparison to benchmarks
| Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Current portion of long-term debt | —) | 3,896) | 41,540) | 17,510) | 5,570) | |
| Long-term debt, noncurrent portion | 184,349) | 236,005) | 237,691) | 454,187) | 461,221) | |
| Total debt | 184,349) | 239,901) | 279,231) | 471,697) | 466,791) | |
| Stockholders’ equity | 5,836,055) | 5,959,551) | 5,520,928) | 5,096,767) | 5,212,403) | |
| Total capital | 6,020,404) | 6,199,452) | 5,800,159) | 5,568,464) | 5,679,194) | |
| Solvency Ratio | ||||||
| Debt to capital1 | 0.03 | 0.04 | 0.05 | 0.08 | 0.08 | |
| Benchmarks | ||||||
| Debt to Capital, Competitors2 | ||||||
| Advanced Micro Devices Inc. | 0.04 | 0.04 | 0.05 | 0.15 | — | |
| Analog Devices Inc. | 0.15 | 0.15 | 0.30 | 0.32 | 0.37 | |
| Applied Materials Inc. | 0.31 | 0.31 | 0.34 | 0.39 | 0.44 | |
| Broadcom Inc. | 0.64 | 0.61 | 0.63 | 0.57 | 0.40 | |
| Intel Corp. | 0.29 | 0.29 | 0.31 | 0.27 | — | |
| KLA Corp. | 0.83 | 0.50 | 0.57 | 0.56 | 0.58 | |
| Lam Research Corp. | 0.44 | 0.45 | 0.53 | 0.49 | 0.27 | |
| Micron Technology Inc. | 0.12 | 0.13 | 0.15 | 0.14 | 0.13 | |
| NVIDIA Corp. | 0.29 | 0.29 | 0.14 | 0.18 | — | |
| ON Semiconductor Corp. | 0.34 | 0.40 | 0.50 | 0.52 | — | |
| Qualcomm Inc. | 0.46 | 0.61 | 0.72 | 0.76 | 0.95 | |
| Texas Instruments Inc. | 0.37 | 0.37 | 0.43 | 0.39 | — | |
| Debt to Capital, Sector | ||||||
| Semiconductors & Semiconductor Equipment | 0.30 | 0.34 | 0.39 | 0.37 | — | |
| Debt to Capital, Industry | ||||||
| Information Technology | 0.40 | 0.43 | 0.47 | 0.47 | — | |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 184,349 ÷ 6,020,404 = 0.03
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | First Solar Inc. debt to capital ratio improved from 2020 to 2021 and from 2021 to 2022. |
Debt to Capital (including Operating Lease Liability)
First Solar Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks
| Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Current portion of long-term debt | —) | 3,896) | 41,540) | 17,510) | 5,570) | |
| Long-term debt, noncurrent portion | 184,349) | 236,005) | 237,691) | 454,187) | 461,221) | |
| Total debt | 184,349) | 239,901) | 279,231) | 471,697) | 466,791) | |
| Operating lease liabilities, current | 9,193) | 12,781) | 14,006) | 11,102) | —) | |
| Operating lease liabilities, noncurrent | 40,589) | 145,912) | 189,034) | 112,515) | —) | |
| Total debt (including operating lease liability) | 234,131) | 398,594) | 482,271) | 595,314) | 466,791) | |
| Stockholders’ equity | 5,836,055) | 5,959,551) | 5,520,928) | 5,096,767) | 5,212,403) | |
| Total capital (including operating lease liability) | 6,070,186) | 6,358,145) | 6,003,199) | 5,692,081) | 5,679,194) | |
| Solvency Ratio | ||||||
| Debt to capital (including operating lease liability)1 | 0.04 | 0.06 | 0.08 | 0.10 | 0.08 | |
| Benchmarks | ||||||
| Debt to Capital (including Operating Lease Liability), Competitors2 | ||||||
| Advanced Micro Devices Inc. | 0.05 | 0.09 | 0.09 | 0.20 | — | |
| Analog Devices Inc. | 0.16 | 0.16 | 0.31 | 0.32 | 0.37 | |
| Applied Materials Inc. | 0.32 | 0.32 | 0.35 | 0.39 | 0.44 | |
| Broadcom Inc. | 0.64 | 0.62 | 0.64 | 0.57 | 0.40 | |
| Intel Corp. | 0.30 | 0.29 | 0.31 | 0.28 | — | |
| KLA Corp. | 0.83 | 0.51 | 0.57 | 0.56 | 0.58 | |
| Lam Research Corp. | 0.45 | 0.46 | 0.54 | 0.49 | 0.27 | |
| Micron Technology Inc. | 0.13 | 0.14 | 0.16 | 0.14 | 0.13 | |
| NVIDIA Corp. | 0.31 | 0.31 | 0.18 | 0.18 | — | |
| ON Semiconductor Corp. | 0.36 | 0.42 | 0.51 | 0.53 | — | |
| Qualcomm Inc. | 0.47 | 0.62 | 0.73 | 0.76 | 0.95 | |
| Texas Instruments Inc. | 0.39 | 0.38 | 0.44 | 0.41 | — | |
| Debt to Capital (including Operating Lease Liability), Sector | ||||||
| Semiconductors & Semiconductor Equipment | 0.31 | 0.34 | 0.39 | 0.37 | — | |
| Debt to Capital (including Operating Lease Liability), Industry | ||||||
| Information Technology | 0.42 | 0.46 | 0.49 | 0.47 | — | |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 234,131 ÷ 6,070,186 = 0.04
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to capital ratio (including operating lease liability) | A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. | First Solar Inc. debt to capital ratio (including operating lease liability) improved from 2020 to 2021 and from 2021 to 2022. |
Debt to Assets
First Solar Inc., debt to assets calculation, comparison to benchmarks
| Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Current portion of long-term debt | —) | 3,896) | 41,540) | 17,510) | 5,570) | |
| Long-term debt, noncurrent portion | 184,349) | 236,005) | 237,691) | 454,187) | 461,221) | |
| Total debt | 184,349) | 239,901) | 279,231) | 471,697) | 466,791) | |
| Total assets | 8,251,228) | 7,413,746) | 7,108,931) | 7,515,689) | 7,121,362) | |
| Solvency Ratio | ||||||
| Debt to assets1 | 0.02 | 0.03 | 0.04 | 0.06 | 0.07 | |
| Benchmarks | ||||||
| Debt to Assets, Competitors2 | ||||||
| Advanced Micro Devices Inc. | 0.04 | 0.03 | 0.04 | 0.08 | — | |
| Analog Devices Inc. | 0.13 | 0.13 | 0.24 | 0.26 | 0.31 | |
| Applied Materials Inc. | 0.20 | 0.21 | 0.24 | 0.28 | 0.30 | |
| Broadcom Inc. | 0.54 | 0.53 | 0.54 | 0.49 | 0.35 | |
| Intel Corp. | 0.23 | 0.23 | 0.24 | 0.21 | — | |
| KLA Corp. | 0.53 | 0.34 | 0.37 | 0.38 | 0.40 | |
| Lam Research Corp. | 0.29 | 0.31 | 0.40 | 0.37 | 0.19 | |
| Micron Technology Inc. | 0.10 | 0.12 | 0.12 | 0.12 | 0.11 | |
| NVIDIA Corp. | 0.25 | 0.24 | 0.11 | 0.15 | — | |
| ON Semiconductor Corp. | 0.27 | 0.32 | 0.40 | 0.43 | — | |
| Qualcomm Inc. | 0.32 | 0.38 | 0.44 | 0.48 | 0.50 | |
| Texas Instruments Inc. | 0.32 | 0.31 | 0.35 | 0.32 | — | |
| Debt to Assets, Sector | ||||||
| Semiconductors & Semiconductor Equipment | 0.24 | 0.27 | 0.30 | 0.29 | — | |
| Debt to Assets, Industry | ||||||
| Information Technology | 0.26 | 0.28 | 0.30 | 0.31 | — | |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Debt to assets = Total debt ÷ Total assets
= 184,349 ÷ 8,251,228 = 0.02
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | First Solar Inc. debt to assets ratio improved from 2020 to 2021 and from 2021 to 2022. |
Debt to Assets (including Operating Lease Liability)
First Solar Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks
| Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Current portion of long-term debt | —) | 3,896) | 41,540) | 17,510) | 5,570) | |
| Long-term debt, noncurrent portion | 184,349) | 236,005) | 237,691) | 454,187) | 461,221) | |
| Total debt | 184,349) | 239,901) | 279,231) | 471,697) | 466,791) | |
| Operating lease liabilities, current | 9,193) | 12,781) | 14,006) | 11,102) | —) | |
| Operating lease liabilities, noncurrent | 40,589) | 145,912) | 189,034) | 112,515) | —) | |
| Total debt (including operating lease liability) | 234,131) | 398,594) | 482,271) | 595,314) | 466,791) | |
| Total assets | 8,251,228) | 7,413,746) | 7,108,931) | 7,515,689) | 7,121,362) | |
| Solvency Ratio | ||||||
| Debt to assets (including operating lease liability)1 | 0.03 | 0.05 | 0.07 | 0.08 | 0.07 | |
| Benchmarks | ||||||
| Debt to Assets (including Operating Lease Liability), Competitors2 | ||||||
| Advanced Micro Devices Inc. | 0.04 | 0.06 | 0.06 | 0.12 | — | |
| Analog Devices Inc. | 0.14 | 0.14 | 0.25 | 0.26 | 0.31 | |
| Applied Materials Inc. | 0.22 | 0.22 | 0.26 | 0.28 | 0.30 | |
| Broadcom Inc. | 0.55 | 0.53 | 0.55 | 0.49 | 0.35 | |
| Intel Corp. | 0.23 | 0.23 | 0.24 | 0.22 | — | |
| KLA Corp. | 0.54 | 0.35 | 0.38 | 0.38 | 0.40 | |
| Lam Research Corp. | 0.30 | 0.33 | 0.41 | 0.37 | 0.19 | |
| Micron Technology Inc. | 0.11 | 0.12 | 0.13 | 0.12 | 0.11 | |
| NVIDIA Corp. | 0.27 | 0.27 | 0.15 | 0.15 | — | |
| ON Semiconductor Corp. | 0.29 | 0.34 | 0.42 | 0.44 | — | |
| Qualcomm Inc. | 0.33 | 0.40 | 0.46 | 0.48 | 0.50 | |
| Texas Instruments Inc. | 0.34 | 0.33 | 0.37 | 0.34 | — | |
| Debt to Assets (including Operating Lease Liability), Sector | ||||||
| Semiconductors & Semiconductor Equipment | 0.25 | 0.27 | 0.31 | 0.29 | — | |
| Debt to Assets (including Operating Lease Liability), Industry | ||||||
| Information Technology | 0.29 | 0.31 | 0.33 | 0.32 | — | |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 234,131 ÷ 8,251,228 = 0.03
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to assets ratio (including operating lease liability) | A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. | First Solar Inc. debt to assets ratio (including operating lease liability) improved from 2020 to 2021 and from 2021 to 2022. |
Financial Leverage
First Solar Inc., financial leverage calculation, comparison to benchmarks
| Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Total assets | 8,251,228) | 7,413,746) | 7,108,931) | 7,515,689) | 7,121,362) | |
| Stockholders’ equity | 5,836,055) | 5,959,551) | 5,520,928) | 5,096,767) | 5,212,403) | |
| Solvency Ratio | ||||||
| Financial leverage1 | 1.41 | 1.24 | 1.29 | 1.47 | 1.37 | |
| Benchmarks | ||||||
| Financial Leverage, Competitors2 | ||||||
| Advanced Micro Devices Inc. | 1.23 | 1.66 | 1.54 | 2.13 | — | |
| Analog Devices Inc. | 1.38 | 1.38 | 1.79 | 1.83 | 1.86 | |
| Applied Materials Inc. | 2.19 | 2.11 | 2.11 | 2.32 | 2.60 | |
| Broadcom Inc. | 3.23 | 3.03 | 3.18 | 2.71 | 1.88 | |
| Intel Corp. | 1.80 | 1.77 | 1.89 | 1.76 | — | |
| KLA Corp. | 8.99 | 3.04 | 3.48 | 3.39 | 3.47 | |
| Lam Research Corp. | 2.74 | 2.64 | 2.81 | 2.57 | 1.92 | |
| Micron Technology Inc. | 1.33 | 1.34 | 1.38 | 1.36 | 1.34 | |
| NVIDIA Corp. | 1.66 | 1.70 | 1.42 | 1.42 | — | |
| ON Semiconductor Corp. | 1.94 | 2.10 | 2.45 | 2.55 | — | |
| Qualcomm Inc. | 2.72 | 4.14 | 5.86 | 6.71 | 35.22 | |
| Texas Instruments Inc. | 1.87 | 1.85 | 2.11 | 2.02 | — | |
| Financial Leverage, Sector | ||||||
| Semiconductors & Semiconductor Equipment | 1.79 | 1.90 | 2.08 | 2.02 | — | |
| Financial Leverage, Industry | ||||||
| Information Technology | 2.56 | 2.72 | 2.90 | 2.87 | — | |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 8,251,228 ÷ 5,836,055 = 1.41
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | First Solar Inc. financial leverage ratio decreased from 2020 to 2021 but then increased from 2021 to 2022 exceeding 2020 level. |
Interest Coverage
First Solar Inc., interest coverage calculation, comparison to benchmarks
| Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Net income (loss) | (44,166) | 468,693) | 398,355) | (114,933) | 144,326) | |
| Add: Income tax expense | 52,764) | 103,469) | (107,294) | (5,480) | 3,441) | |
| Add: Interest expense, net | 12,225) | 13,107) | 24,036) | 27,066) | 25,921) | |
| Earnings before interest and tax (EBIT) | 20,823) | 585,269) | 315,097) | (93,347) | 173,688) | |
| Solvency Ratio | ||||||
| Interest coverage1 | 1.70 | 44.65 | 13.11 | -3.45 | 6.70 | |
| Benchmarks | ||||||
| Interest Coverage, Competitors2 | ||||||
| Advanced Micro Devices Inc. | 14.61 | 109.09 | 28.23 | 4.96 | — | |
| Analog Devices Inc. | 16.46 | 8.19 | 7.79 | 7.49 | 7.46 | |
| Applied Materials Inc. | 34.33 | 29.69 | 18.36 | 14.79 | 21.06 | |
| Broadcom Inc. | 8.16 | 4.59 | 2.37 | 2.54 | 8.24 | |
| Intel Corp. | 16.66 | 37.35 | 40.87 | 50.20 | — | |
| KLA Corp. | 22.76 | 16.00 | 9.22 | 11.40 | 13.73 | |
| Lam Research Corp. | 29.11 | 21.95 | 15.51 | 21.86 | 33.36 | |
| Micron Technology Inc. | 51.66 | 35.18 | 16.41 | 56.09 | 42.83 | |
| NVIDIA Corp. | 43.12 | 24.96 | 58.12 | 68.17 | — | |
| ON Semiconductor Corp. | 25.89 | 9.88 | 2.05 | 2.87 | — | |
| Qualcomm Inc. | 31.61 | 19.38 | 10.50 | 12.93 | 1.67 | |
| Texas Instruments Inc. | 47.88 | 49.47 | 32.67 | 34.69 | — | |
| Interest Coverage, Sector | ||||||
| Semiconductors & Semiconductor Equipment | 21.31 | 18.17 | 13.65 | 16.41 | — | |
| Interest Coverage, Industry | ||||||
| Information Technology | 24.76 | 22.93 | 16.69 | 15.79 | — | |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Interest coverage = EBIT ÷ Interest expense
= 20,823 ÷ 12,225 = 1.70
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | First Solar Inc. interest coverage ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022. |
Fixed Charge Coverage
First Solar Inc., fixed charge coverage calculation, comparison to benchmarks
| Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Net income (loss) | (44,166) | 468,693) | 398,355) | (114,933) | 144,326) | |
| Add: Income tax expense | 52,764) | 103,469) | (107,294) | (5,480) | 3,441) | |
| Add: Interest expense, net | 12,225) | 13,107) | 24,036) | 27,066) | 25,921) | |
| Earnings before interest and tax (EBIT) | 20,823) | 585,269) | 315,097) | (93,347) | 173,688) | |
| Add: Operating lease cost | 14,634) | 17,681) | 18,739) | 21,833) | 18,900) | |
| Earnings before fixed charges and tax | 35,457) | 602,950) | 333,836) | (71,514) | 192,588) | |
| Interest expense, net | 12,225) | 13,107) | 24,036) | 27,066) | 25,921) | |
| Operating lease cost | 14,634) | 17,681) | 18,739) | 21,833) | 18,900) | |
| Fixed charges | 26,859) | 30,788) | 42,775) | 48,899) | 44,821) | |
| Solvency Ratio | ||||||
| Fixed charge coverage1 | 1.32 | 19.58 | 7.80 | -1.46 | 4.30 | |
| Benchmarks | ||||||
| Fixed Charge Coverage, Competitors2 | ||||||
| Advanced Micro Devices Inc. | 6.82 | 36.00 | 13.08 | 3.48 | — | |
| Analog Devices Inc. | 12.87 | 6.64 | 6.48 | 5.62 | 5.84 | |
| Applied Materials Inc. | 24.67 | 22.50 | 14.48 | 12.35 | 17.53 | |
| Broadcom Inc. | 6.55 | 3.70 | 1.92 | 2.27 | 6.28 | |
| Intel Corp. | 7.34 | 16.56 | 25.00 | 36.69 | — | |
| KLA Corp. | 18.72 | 13.03 | 7.74 | 10.39 | 12.67 | |
| Lam Research Corp. | 21.44 | 17.80 | 12.52 | 17.83 | 27.07 | |
| Micron Technology Inc. | 31.49 | 22.49 | 11.10 | 32.90 | 36.32 | |
| NVIDIA Corp. | 25.61 | 14.40 | 18.89 | 29.23 | — | |
| ON Semiconductor Corp. | 16.23 | 7.58 | 1.82 | 2.46 | — | |
| Qualcomm Inc. | 22.52 | 14.48 | 8.30 | 10.68 | 1.55 | |
| Texas Instruments Inc. | 36.70 | 36.25 | 24.14 | 25.27 | — | |
| Fixed Charge Coverage, Sector | ||||||
| Semiconductors & Semiconductor Equipment | 14.45 | 12.61 | 10.13 | 12.91 | — | |
| Fixed Charge Coverage, Industry | ||||||
| Information Technology | 14.28 | 13.50 | 10.20 | 10.46 | — | |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 35,457 ÷ 26,859 = 1.32
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Fixed charge coverage ratio | A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. | First Solar Inc. fixed charge coverage ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022. |