Stock Analysis on Net

First Solar Inc. (NASDAQ:FSLR)

$22.49

This company has been moved to the archive! The financial data has not been updated since October 29, 2024.

Price to FCFE (P/FCFE)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Free Cash Flow to Equity (FCFE)

First Solar Inc., FCFE calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income (loss)
Net noncash charges
Changes in operating assets and liabilities
Net cash provided by operating activities
Purchases of property, plant and equipment
Proceeds from borrowings under debt arrangements, net of issuance costs
Repayment of debt
Free cash flow to equity (FCFE)

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Net Cash Provided by Operating Activities
The net cash provided by operating activities demonstrated considerable fluctuations over the observed period. Starting at $174,201 thousand in 2019, there was a significant decline to $37,120 thousand in 2020. This was followed by a substantial increase reaching $237,559 thousand in 2021. The upward trend peaked in 2022 with a notable amount of $873,369 thousand, before decreasing again to $602,260 thousand in 2023. Overall, the data reflects high volatility but a general recovery trend after 2020, with operating cash flow in 2023 remaining well above the initial 2019 level.
Free Cash Flow to Equity (FCFE)
The free cash flow to equity remained negative throughout the period, indicating that the company consistently experienced outflows in terms of equity-related cash returns. The negative values began with -$404,483 thousand in 2019 and deepened slightly to -$448,180 thousand in 2020. However, the negative pressure diminished in 2021 to -$246,193 thousand. In 2022, the company recorded a positive FCFE of $291,248 thousand, signifying a temporary period of positive cash flow available to equity holders. This positive spike was followed by a return to substantial negative territory in 2023 at -$416,532 thousand. This fluctuation illustrates instability in cash flow available to shareholders, with the positive result in 2022 as an exception rather than a sustained trend.
Overall Analysis
The company’s operating cash inflows demonstrated a strong rebound after a sharp decrease in 2020, reflecting possible operational recovery or efficiency improvements. However, the free cash flow to equity exhibiting persistent negativity, except for a single year, may suggest ongoing capital expenditures, debt repayments, or other financial policies impacting equity cash flows. The notable peak in operating cash in 2022 was not matched by a corresponding sustained improvement in FCFE, implying that operational gains may have been offset by other financing or investment activities reducing equity cash availability. The volatility in both metrics highlights a dynamic financial environment with variable cash management outcomes over the five-year period.

Price to FCFE Ratio, Current

First Solar Inc., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in thousands)
FCFE per share
Current share price (P)
Valuation Ratio
P/FCFE
Benchmarks
P/FCFE, Competitors1
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
P/FCFE, Sector
Semiconductors & Semiconductor Equipment
P/FCFE, Industry
Information Technology

Based on: 10-K (reporting date: 2023-12-31).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

First Solar Inc., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in thousands)2
FCFE per share3
Share price1, 4
Valuation Ratio
P/FCFE5
Benchmarks
P/FCFE, Competitors6
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
P/FCFE, Sector
Semiconductors & Semiconductor Equipment
P/FCFE, Industry
Information Technology

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2023 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= ÷ =

4 Closing price as at the filing date of First Solar Inc. Annual Report.

5 2023 Calculation
P/FCFE = Share price ÷ FCFE per share
= ÷ =

6 Click competitor name to see calculations.


Share Price
The share price exhibited an overall upward trend from 2019 to 2023. It started at $50.59 in 2019 and increased significantly to a peak of $169.14 in 2022, followed by a decline to $144.99 in 2023. Despite this recent decrease, the share price in 2023 remained substantially higher than the initial value in 2019, indicating strong investor interest over the five-year period.
Free Cash Flow to Equity (FCFE) Per Share
The FCFE per share was negative for the majority of the period, indicating a cash outflow to equity shareholders. It worsened from -$3.84 in 2019 to -$4.23 in 2020, then improved to -$2.32 in 2021. Notably, there was a positive value of $2.73 in 2022, suggesting a temporary improvement in cash generation available to equity holders. However, this positive trend reversed in 2023, with FCFE per share declining back to -$3.90, signaling a return to negative cash flow.
Price to FCFE (P/FCFE) Ratio
The P/FCFE ratio was reported only for 2022 at 61.91. This high ratio, combined with the positive FCFE in 2022, may reflect market optimism and a willingness to pay a premium for the cash flow generated that year. The absence of P/FCFE data in other years may be due to the negative FCFE values, which make this ratio less meaningful or undefined.