Paying user area
Try for free
First Solar Inc. pages available for free this week:
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to First Solar Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
- Reported Net Income (Loss)
- There is a substantial fluctuation in the reported net income over the five-year period. The company started with a significant loss of -114,933 thousand US dollars at the end of 2019. This was followed by a strong recovery in 2020, with reported net income increasing sharply to 398,355 thousand US dollars. The positive trend continued in 2021 with a more moderate increase to 468,693 thousand US dollars. However, in 2022, the company experienced a reversal, reporting a loss of -44,166 thousand US dollars. By 2023, the company returned to profitability with a notable increase to 830,777 thousand US dollars, representing the highest reported net income in the given period.
- Adjusted Net Income (Loss)
- The adjusted net income exhibits a somewhat similar pattern to the reported net income but with some differences in magnitude. In 2019, the adjusted loss was somewhat larger than the reported loss, at -130,603 thousand US dollars. The following two years saw significant improvements, with adjusted net income rising to 420,014 thousand in 2020 and then slightly decreasing to 444,027 thousand in 2021. In 2022, the adjusted figure shows a more pronounced loss of -100,910 thousand US dollars, larger than the reported loss for that year. By 2023, the adjusted net income improves to 840,947 thousand US dollars, marking the peak across the examined timeframe and aligning closely with the reported figure, suggesting strong operational performance after adjustment factors.
- Overall Patterns and Insights
- The data reflects volatility in profitability over the five years, with two years of losses (2019 and 2022) interrupting periods of profit. Both reported and adjusted net incomes show recovery and growth following these losses, reaching highest profitability in 2023. The adjusted net income tends to exhibit slightly more extreme values in loss years, implying that adjustments increase the loss magnitude in those periods. The alignment between reported and adjusted values in profitable years indicates that underlying business performance was strong and consistent. The loss in 2022 is a notable outlier in an otherwise upward trend and signifies a period of particular challenge for the company.
Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
- Net Profit Margin Trends
- The reported net profit margin showed significant volatility over the period. It started with a negative margin of -3.75% in 2019, then improved sharply to double-digit positive margins in 2020 (14.69%) and 2021 (16.03%). The margin dropped again into negative territory in 2022 (-1.69%) before recovering substantially to 25.03% in 2023. The adjusted net profit margin followed a similar pattern, with slight variations. Negative margins in 2019 and 2022 were followed by strong positive margins in other years, culminating in the highest adjusted margin of 25.34% in 2023. This pattern suggests fluctuating profitability with a notable recovery and peak performance in the most recent year.
- Return on Equity (ROE) Patterns
- The reported ROE mirrored the profit margin trends, beginning with a negative value of -2.26% in 2019 and improving to a moderate positive range in 2020 (7.22%) and 2021 (7.86%). It then declined sharply in 2022 to -0.76% before rebounding significantly to 12.42% in 2023. Adjusted ROE follows a comparable trajectory, starting from a lower negative base of -2.56% in 2019, increasing to 7.61% in 2020, slightly decreasing to 7.45% in 2021, dipping to -1.73% in 2022, and finally rising notably to 12.57% in 2023. These figures indicate periods of challenging returns, particularly in 2019 and 2022, with substantial improvement in the recent fiscal year.
- Return on Assets (ROA) Developments
- The reported ROA also experienced fluctuations in line with profitability and equity returns. It was negative at -1.53% in 2019, grew to a positive 5.6% in 2020 and increased further to 6.32% in 2021. In 2022, the ROA turned negative again at -0.54% before rebounding to 8.02% in 2023. The adjusted ROA followed this pattern closely, starting at -1.74% in 2019, moving to 5.91% and 5.99% in 2020 and 2021, respectively, dipping to -1.22% in 2022, and increasing to 8.11% by 2023. This pattern illustrates variability in asset efficiency and profitability, with a dip in performance in 2022 but solid recovery in the latest year.
- Overall Observations
- The financial performance metrics indicate a cyclical pattern with notable downturns in 2019 and 2022 across all key profitability and efficiency ratios. The recovery in 2023 is pronounced, showing the highest margins and returns over the five-year span. This could suggest either operational improvements, favorable market conditions, or effective management actions leading to enhanced profitability and asset utilization. The close alignment of reported and adjusted metrics suggests that adjustments made did not materially alter the trend directions but provided slight variations in the levels reported.
First Solar Inc., Profitability Ratios: Reported vs. Adjusted
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
2023 Calculations
1 Net profit margin = 100 × Net income (loss) ÷ Net sales
= 100 × ÷ =
2 Adjusted net profit margin = 100 × Adjusted net income (loss) ÷ Net sales
= 100 × ÷ =
The financial data reveals notable fluctuations in both reported and adjusted net income (loss) over the observed period. Initially, in the year ending December 31, 2019, the company experienced a significant net loss in both reported (-$114,933 thousand) and adjusted figures (-$130,603 thousand). However, a substantial turnaround occurred in 2020, with reported net income increasing to $398,355 thousand and adjusted net income rising to $420,014 thousand. This positive trend continued into 2021, demonstrating further growth in profitability, with reported net income reaching $468,693 thousand and adjusted net income slightly lower at $444,027 thousand.
In 2022, the data shows a reversal as both reported and adjusted net incomes turned negative once again, with values of -$44,166 thousand and -$100,910 thousand respectively, indicating a challenging year for profitability. Despite this setback, the year 2023 marks a robust recovery, with reported net income climbing to $830,777 thousand and adjusted net income to $840,947 thousand, reaching the highest values observed during the period.
Examining the net profit margins, a similar pattern emerges. The reported net profit margin shifted from a negative margin of -3.75% in 2019 to positive margins of 14.69% in 2020 and 16.03% in 2021, reflecting improved operational efficiency and profitability. The margin slightly declined to -1.69% in 2022 in line with the losses recorded that year but rebounded strongly to 25.03% in 2023. The adjusted net profit margin mirrors these movements, starting at -4.26% in 2019, climbing to 15.49% in 2020, slightly dipping to 15.19% in 2021, then dropping to -3.85% in 2022 before ultimately rising sharply to 25.34% in 2023.
Overall, the data indicates a volatile profitability profile with significant recovery phases following years of losses. The adjustments appear to have had a moderate impact on net income and profit margins, generally aligning closely with reported figures but consistently reflecting slightly larger losses and margins in negative years and slightly higher profits in positive years. The company’s financial performance shows resilience, with strong gains in the most recent period suggesting improvements in operations or market conditions.
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
2023 Calculations
1 ROE = 100 × Net income (loss) ÷ Stockholders’ equity
= 100 × ÷ =
2 Adjusted ROE = 100 × Adjusted net income (loss) ÷ Stockholders’ equity
= 100 × ÷ =
- Net Income Trends
- The reported net income (loss) shows significant volatility over the five-year period. In 2019, there was a substantial loss of approximately $115 million. This was followed by a strong recovery in 2020 and 2021, with positive net income of approximately $398 million and $469 million, respectively. However, in 2022, the company experienced another loss of about $44 million before achieving a record high net income of approximately $831 million in 2023.
- The adjusted net income follows a similar pattern, but with slightly more pronounced losses in the negative years and higher gains in the positive years. For example, the adjusted loss in 2019 is about $131 million compared to the reported loss of $115 million. The adjusted net income in 2020 and 2021 remains strong with $420 million and $444 million, respectively. The loss in 2022 deepened further to approximately $101 million, before recovering impressively to roughly $841 million in 2023.
- Return on Equity (ROE) Trends
- The reported ROE mirrors the net income trend with negative returns in years of loss and positive returns in profitable years. Starting with a negative ROE of -2.26% in 2019, the company improved to 7.22% in 2020 and 7.86% in 2021. A decline was evident in 2022, with a slight negative return of -0.76%, followed by a strong increase to 12.42% in 2023.
- The adjusted ROE figures are generally consistent with the reported ROE but show somewhat wider fluctuations. The lowest adjusted ROE of -2.56% was in 2019, improving to 7.61% in 2020 and slightly lower at 7.45% in 2021. The 2022 adjusted ROE dropped further into negative territory at -1.73%, which is more pronounced than the reported figure. The recovery in 2023 was robust, reaching 12.57%, marginally higher than the reported ROE.
- Overall Observations
- Both reported and adjusted results exhibit a pattern of volatility with periods of significant losses followed by substantial recoveries. The year 2022 stands out as a downturn period before the company achieved its highest performance in 2023. Adjusted figures generally reflect more conservative estimates in losses and slightly more optimistic gains, as seen in both net income and ROE metrics.
- Return on equity aligns closely with net income trends, underscoring profitability fluctuations impacting shareholder returns. The strong rebound in 2023 indicates improved operational or financial conditions leading to elevated profitability and efficiency.
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
2023 Calculations
1 ROA = 100 × Net income (loss) ÷ Total assets
= 100 × ÷ =
2 Adjusted ROA = 100 × Adjusted net income (loss) ÷ Total assets
= 100 × ÷ =
The financial data reveals notable fluctuations in both reported and adjusted net income over the five-year period. The reported net income experienced a significant loss in 2019, followed by substantial profits in 2020 and 2021. However, there was a return to a loss position in 2022 before a remarkable recovery to the highest reported profit recorded in 2023. The adjusted net income follows a similar pattern, with losses in 2019 and 2022 and gains in other years, closely aligning with the reported figures but showing slightly more conservative results in the years of loss and profit.
The return on assets (ROA) metrics, both reported and adjusted, exhibit a pattern consistent with the net income trends. The reported ROA was negative in 2019 and 2022, indicating inefficiency or negative returns on asset utilization during those periods. Positive ROA was observed in 2020, 2021, and notably improved in 2023, reflecting enhanced profitability relative to the asset base. Adjusted ROA percentages mirror these movements but tend to show marginally lower or more conservative figures in the positive years and more pronounced negative values in the loss years, suggesting that adjustments moderate the reported figures to some extent.
- Net Income Trends
- The transition from significant losses in 2019 to strong profits in the succeeding two years indicates recovery and improved operational performance. The decline to losses in 2022 implies challenges faced that year, while the substantial profit increase in 2023 points to a considerable turnaround and possibly effective management actions or market conditions.
- Return on Assets (ROA) Interpretation
- ROA improvements from negative values in 2019 and 2022 to positive, and increasingly stronger percentages by 2023, suggest enhanced asset utilization and operational efficiency over the period. The adjusted ROA's slightly more conservative percentages reinforce the reliability of these improvements after accounting for one-time or non-operational adjustments.
- Comparison of Reported and Adjusted Figures
- The alignment of trends between reported and adjusted values indicates consistency in the financial reporting, though adjusted data provides a tempered view that possibly excludes extraordinary items. The proximity of adjusted net income and ROA figures to the reported ones validates the core profit generation capabilities and asset efficiency assessments.