Stock Analysis on Net

First Solar Inc. (NASDAQ:FSLR)

This company has been moved to the archive! The financial data has not been updated since October 29, 2024.

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

First Solar Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Accounts payable 207,178 341,409 193,374 183,349 218,081
Income taxes payable 22,134 29,397 4,543 14,571 17,010
Accrued property, plant and equipment 210,233 148,777 42,031 66,543 42,834
Accrued inventory 101,161 44,679 42,170 25,704 39,366
Accrued freight 58,494 77,136 61,429 26,580
Accrued compensation and benefits 55,960 47,939 34,606 51,685 65,170
Accrued other taxes 26,781 19,765 23,103 11,648
Accrued interest 11,011 2,920
Product warranty liability 5,920 10,660 13,598 22,278 20,291
Other 55,269 30,906 71,513 106,029 183,599
Accrued expenses 524,829 382,782 288,450 310,467 351,260
Current portion of debt 96,238 3,896 41,540 17,510
Deferred revenue 413,579 263,215 201,868 188,813 323,217
Liabilities held for sale 25,621
Accrued litigation 21,800 363,000
Operating lease liabilities, current 10,307 9,193 12,781 14,006 11,102
Finance lease liabilities, current 51
Contingent consideration 7,500
Derivative instruments 1,744 6,668 3,550 5,280 2,582
Other 798 5,384 18,416 63,751 14,446
Other current liabilities 42,200 21,245 34,747 83,037 391,130
Current liabilities 1,306,158 1,038,048 726,878 847,398 1,318,208
Accrued solar module collection and recycling liability 135,123 128,114 139,145 130,688 137,761
Long-term debt, noncurrent portion 464,068 184,349 236,005 237,691 454,187
Deferred revenue 1,591,604 944,725 95,943 44,919 71,438
Operating lease liabilities, noncurrent 36,662 40,589 145,912 189,034 112,515
Finance lease liabilities, noncurrent 17,063
Deferred tax liabilities, net 42,771 28,929 27,699 23,671 6,493
Other taxes payable 39,431 13,284
Product warranty liability 19,571 23,127 38,955 72,818 109,506
Transition tax liability 70,047
Contingent consideration 11,000 4,500
Other 14,212 14,008 43,658 41,784 134,267
Other liabilities 180,710 119,937 256,224 327,307 437,328
Noncurrent liabilities 2,371,505 1,377,125 727,317 740,605 1,100,714
Total liabilities 3,677,663 2,415,173 1,454,195 1,588,003 2,418,922
Common stock, $0.001 par value per share 107 107 106 106 105
Additional paid-in capital 2,890,427 2,887,476 2,871,352 2,866,786 2,849,376
Accumulated earnings 3,971,066 3,140,289 3,184,455 2,715,762 2,326,620
Accumulated other comprehensive loss (174,131) (191,817) (96,362) (61,726) (79,334)
Stockholders’ equity 6,687,469 5,836,055 5,959,551 5,520,928 5,096,767
Total liabilities and stockholders’ equity 10,365,132 8,251,228 7,413,746 7,108,931 7,515,689

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Current Liabilities

Current liabilities demonstrated notable fluctuations over the five-year period. Beginning at approximately $1.32 billion in 2019, the amount decreased significantly to $847 million in 2020 and further to $727 million in 2021, before rising again to around $1.04 billion in 2022 and reaching about $1.31 billion in 2023. Several components contributed to these changes:

Accounts payable dropped from $218 million in 2019 to a low of $183 million in 2020 but increased sharply to $341 million in 2022 before declining again in 2023. Accrued property, plant, and equipment rose substantially from $42.8 million in 2019 to $210.2 million in 2023, indicating significant investment and accruals in fixed assets. Accrued inventory showed variability with a notable increase from approximately $39 million in 2019 to over $101 million in 2023. Accrued freight emerged in 2020 and peaked in 2022 before declining in 2023.

There were also emerging liabilities such as accrued interest appearing in 2022 and growing notably by 2023, and accrued other taxes increasing steadily over time. Product warranty liabilities consistently declined from $20.3 million in 2019 to $5.9 million in 2023, suggesting improved product reliability or reduced warranty exposure. Deferred revenue within current liabilities rose after a slump in 2020, with $413 million reported in 2023, signaling robust prepayments or customer deposits.

Overall, accrued expenses increased sharply in 2023, reaching $525 million from a low of $288 million in 2021, reflecting potentially higher operating costs or accrued obligations. The current portion of debt showed inconsistency, spiking to $96 million in 2023 after negligible amounts in prior years.

Noncurrent Liabilities

Noncurrent liabilities started at about $1.1 billion in 2019, declined to $740 million in 2020, and remained relatively stable in 2021. However, a sharp increase to $1.38 billion occurred in 2022, followed by a significant rise to $2.37 billion in 2023.

Long-term debt followed a decreasing trend from $454 million in 2019 to $184 million in 2022, then increased substantially to $464 million in 2023, suggesting refinancing or increased borrowing. Deferred revenue (noncurrent) exploded from $71 million in 2019 to $944 million in 2022 and further to $1.59 billion in 2023, indicating a major shift in advance payments or contract liabilities extending beyond one year.

Operating lease liabilities (noncurrent) peaked sharply in 2020 at $189 million before steadily falling to $37 million by 2023, which may reflect lease terminations or reclassifications. Finance lease liabilities (noncurrent) appeared in 2023 with $17 million, indicative of newly recognized lease obligations.

Deferred tax liabilities rose consistently from $6.5 million in 2019 to $42.7 million in 2023. Contingent consideration showed sporadic recognition, with amounts in 2019, absence in mid-years, and $11 million in 2023. Other noncurrent liabilities declined from $134 million in 2019 to $14 million in 2022 and then stabilized.

Total Liabilities and Equity

Total liabilities exhibited a downward trend from $2.42 billion in 2019 to $1.45 billion in 2021, followed by significant increases to $2.42 billion in 2022 and $3.68 billion in 2023. This rise stems primarily from growth in deferred revenue and long-term debt.

Stockholders' equity grew steadily throughout the period, increasing from approximately $5.1 billion in 2019 to nearly $6.7 billion in 2023. Accumulated earnings accounted for the majority of equity growth, increasing consistently to approximately $3.97 billion in 2023. Additional paid-in capital showed modest growth.

Accumulated other comprehensive loss deepened notably, reaching a peak negative value of about $192 million in 2022 before slightly improving to a $174 million loss in 2023, which may reflect foreign currency translation adjustments or unrealized losses.

The total liabilities and stockholders' equity rose steadily overall, indicating company growth, with the total increasing from $7.52 billion in 2019 to over $10.36 billion by 2023.

Summary of Trends and Insights

The company demonstrated dynamic changes in its liability structure, notably with a sharp increase in deferred revenue, suggesting growing customer advances or contractual billings with extended recognition periods. The rising accrued property, plant, and equipment balances and significant fluctuations in accounts payable and accrued expenses indicate varying operational and investment activities.

The reduction in product warranty liabilities suggests improvements in product quality or risk management. Meanwhile, increases in accrued inventory and accrued freight highlight potential growth in inventory holdings and logistics activities.

Long-term debt movements suggest strategic financing decisions, including debt reduction in initial years and renewed borrowing in 2023. Lease liabilities trended downward, reflecting possible lease terminations or changes in accounting standards.

The steady increase in stockholders’ equity driven by accumulated earnings indicates consistent profitability over the analyzed period. However, the growing accumulated other comprehensive loss warrants monitoring as it reflects market or foreign exchange impacts that could affect equity value.

Overall, the financial data reveals substantial business expansion accompanied by evolving capital structure and liability composition, with marked growth in deferred revenues and total liabilities alongside increasing equity base.

AI Ask an analyst for more