Stock Analysis on Net

First Solar Inc. (NASDAQ:FSLR)

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

First Solar Inc., solvency ratios (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Debt Ratios
Debt to equity 0.05 0.03 0.04 0.03 0.04 0.04 0.05 0.05 0.05 0.05 0.05 0.09 0.09 0.09 0.09 0.09 0.11 0.09 0.09 0.09 0.08
Debt to capital 0.05 0.03 0.04 0.03 0.04 0.04 0.05 0.05 0.04 0.05 0.05 0.08 0.08 0.08 0.08 0.09 0.10 0.08 0.08 0.08 0.08
Debt to assets 0.04 0.02 0.03 0.02 0.03 0.03 0.04 0.04 0.04 0.04 0.04 0.07 0.07 0.06 0.07 0.07 0.08 0.07 0.07 0.06 0.06
Financial leverage 1.46 1.41 1.29 1.26 1.26 1.24 1.25 1.25 1.25 1.29 1.29 1.35 1.34 1.47 1.36 1.39 1.41 1.37 1.37 1.37 1.33
Coverage Ratios
Interest coverage 11.59 1.70 16.69 26.03 20.52 44.65 34.42 28.83 27.96 13.11 7.29 1.22 -1.10 -3.45 1.49 1.95 0.49 6.70

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. First Solar Inc. debt to equity ratio improved from Q3 2022 to Q4 2022 but then deteriorated significantly from Q4 2022 to Q1 2023.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. First Solar Inc. debt to capital ratio improved from Q3 2022 to Q4 2022 but then deteriorated significantly from Q4 2022 to Q1 2023.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. First Solar Inc. debt to assets ratio improved from Q3 2022 to Q4 2022 but then deteriorated significantly from Q4 2022 to Q1 2023.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. First Solar Inc. financial leverage ratio increased from Q3 2022 to Q4 2022 and from Q4 2022 to Q1 2023.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. First Solar Inc. interest coverage ratio deteriorated from Q3 2022 to Q4 2022 but then improved from Q4 2022 to Q1 2023 not reaching Q3 2022 level.

Debt to Equity

First Solar Inc., debt to equity calculation (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 5,435 5,150 4,701 3,896 37,129 3,239 2,453 41,540 40,412 77,029 81,807 17,510 28,240 28,312 12,361 5,570 2,618 7,741 6,062
Long-term debt, noncurrent portion 320,378 184,349 254,224 170,017 247,354 236,005 241,483 276,084 254,447 237,691 220,456 387,727 390,588 454,187 452,064 452,976 558,356 461,221 463,485 448,554 431,817
Total debt 320,378 184,349 259,659 175,167 252,055 239,901 278,612 279,323 256,900 279,231 260,868 464,756 472,395 471,697 480,304 481,288 570,717 466,791 466,103 456,295 437,879
 
Stockholders’ equity 5,868,728 5,836,055 5,828,337 5,895,827 5,875,175 5,959,551 5,830,075 5,783,635 5,694,780 5,520,928 5,396,113 5,226,796 5,168,622 5,096,767 5,182,483 5,135,124 5,129,161 5,212,403 5,170,957 5,110,828 5,159,371
Solvency Ratio
Debt to equity1 0.05 0.03 0.04 0.03 0.04 0.04 0.05 0.05 0.05 0.05 0.05 0.09 0.09 0.09 0.09 0.09 0.11 0.09 0.09 0.09 0.08
Benchmarks
Debt to Equity, Competitors2
Advanced Micro Devices Inc. 0.05 0.05 0.05 0.05 0.03 0.04 0.04 0.04 0.05 0.06 0.10 0.21 0.16 0.17 0.40 0.54 0.61
Analog Devices Inc. 0.18 0.18 0.17 0.17 0.17 0.18 0.42 0.42 0.43 0.43 0.47 0.48 0.47 0.47 0.48 0.51 0.54 0.58 0.60 0.66 0.72
Applied Materials Inc. 0.42 0.45 0.45 0.47 0.46 0.45 0.45 0.45 0.47 0.52 0.57 0.76 0.61 0.65 0.65 0.65 0.65 0.78 0.78 0.75 0.62
Broadcom Inc. 1.69 1.74 1.89 1.88 1.72 1.59 1.66 1.69 1.75 1.72 1.87 1.92 1.84 1.32 1.75 1.69 1.62 0.66 0.64 0.55 0.68
Intel Corp. 0.51 0.41 0.40 0.35 0.36 0.40 0.45 0.42 0.45 0.45 0.49 0.47 0.52 0.37 0.39 0.38 0.39
KLA Corp. 3.00 4.75 0.91 0.85 0.89 1.02 1.11 1.18 1.25 1.30 1.49 1.27 1.29 1.29 1.20 1.40 1.43 1.38 1.80 2.03 1.90
Lam Research Corp. 0.67 0.80 0.83 0.77 0.86 0.83 1.08 1.06 1.08 1.12 1.12 1.01 0.90 0.96 0.90 0.35 0.44 0.37 0.47 0.52 0.33
Micron Technology Inc. 0.21 0.14 0.14 0.15 0.15 0.15 0.16 0.16 0.17 0.17 0.18 0.15 0.15 0.16 0.14 0.18 0.12 0.14 0.26 0.36 0.40
NVIDIA Corp. 0.42 0.41 0.46 0.56 0.37 0.41 0.45 0.50 0.53 0.16 0.18 0.19 0.20 0.21 0.21 0.23 0.26
ON Semiconductor Corp. 0.54 0.52 0.57 0.60 0.64 0.67 0.76 0.82 0.92 0.99 1.24 1.46 1.47 1.09 1.12 1.12 0.87
Qualcomm Inc. 0.90 0.86 0.97 1.18 1.39 1.58 1.92 2.12 2.13 2.59 4.82 5.24 3.53 3.25 3.01 4.24 4.53 17.64 0.97 0.97 0.95
Texas Instruments Inc. 0.66 0.60 0.55 0.51 0.55 0.58 0.64 0.56 0.61 0.74 0.82 0.89 0.85 0.65 0.65 0.68 0.68

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q1 2023 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 320,378 ÷ 5,868,728 = 0.05

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. First Solar Inc. debt to equity ratio improved from Q3 2022 to Q4 2022 but then deteriorated significantly from Q4 2022 to Q1 2023.

Debt to Capital

First Solar Inc., debt to capital calculation (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 5,435 5,150 4,701 3,896 37,129 3,239 2,453 41,540 40,412 77,029 81,807 17,510 28,240 28,312 12,361 5,570 2,618 7,741 6,062
Long-term debt, noncurrent portion 320,378 184,349 254,224 170,017 247,354 236,005 241,483 276,084 254,447 237,691 220,456 387,727 390,588 454,187 452,064 452,976 558,356 461,221 463,485 448,554 431,817
Total debt 320,378 184,349 259,659 175,167 252,055 239,901 278,612 279,323 256,900 279,231 260,868 464,756 472,395 471,697 480,304 481,288 570,717 466,791 466,103 456,295 437,879
Stockholders’ equity 5,868,728 5,836,055 5,828,337 5,895,827 5,875,175 5,959,551 5,830,075 5,783,635 5,694,780 5,520,928 5,396,113 5,226,796 5,168,622 5,096,767 5,182,483 5,135,124 5,129,161 5,212,403 5,170,957 5,110,828 5,159,371
Total capital 6,189,106 6,020,404 6,087,996 6,070,994 6,127,230 6,199,452 6,108,687 6,062,958 5,951,680 5,800,159 5,656,981 5,691,552 5,641,017 5,568,464 5,662,787 5,616,412 5,699,878 5,679,194 5,637,060 5,567,123 5,597,250
Solvency Ratio
Debt to capital1 0.05 0.03 0.04 0.03 0.04 0.04 0.05 0.05 0.04 0.05 0.05 0.08 0.08 0.08 0.08 0.09 0.10 0.08 0.08 0.08 0.08
Benchmarks
Debt to Capital, Competitors2
Advanced Micro Devices Inc. 0.04 0.04 0.04 0.05 0.03 0.04 0.04 0.04 0.05 0.05 0.09 0.17 0.14 0.15 0.29 0.35 0.38
Analog Devices Inc. 0.15 0.15 0.15 0.14 0.14 0.15 0.30 0.30 0.30 0.30 0.32 0.33 0.32 0.32 0.33 0.34 0.35 0.37 0.38 0.40 0.42
Applied Materials Inc. 0.30 0.31 0.31 0.32 0.31 0.31 0.31 0.31 0.32 0.34 0.36 0.43 0.38 0.39 0.40 0.39 0.39 0.44 0.44 0.43 0.38
Broadcom Inc. 0.63 0.64 0.65 0.65 0.63 0.61 0.62 0.63 0.64 0.63 0.65 0.66 0.65 0.57 0.64 0.63 0.62 0.40 0.39 0.35 0.40
Intel Corp. 0.34 0.29 0.28 0.26 0.27 0.29 0.31 0.29 0.31 0.31 0.33 0.32 0.34 0.27 0.28 0.28 0.28
KLA Corp. 0.75 0.83 0.48 0.46 0.47 0.50 0.52 0.54 0.55 0.57 0.60 0.56 0.56 0.56 0.55 0.58 0.59 0.58 0.64 0.67 0.65
Lam Research Corp. 0.40 0.44 0.45 0.44 0.46 0.45 0.52 0.51 0.52 0.53 0.53 0.50 0.47 0.49 0.47 0.26 0.31 0.27 0.32 0.34 0.25
Micron Technology Inc. 0.17 0.12 0.12 0.13 0.13 0.13 0.14 0.14 0.14 0.15 0.15 0.13 0.13 0.14 0.12 0.15 0.11 0.13 0.20 0.27 0.29
NVIDIA Corp. 0.29 0.29 0.32 0.36 0.27 0.29 0.31 0.33 0.35 0.14 0.15 0.16 0.17 0.18 0.17 0.19 0.21
ON Semiconductor Corp. 0.35 0.34 0.36 0.37 0.39 0.40 0.43 0.45 0.48 0.50 0.55 0.59 0.60 0.52 0.53 0.53 0.46
Qualcomm Inc. 0.47 0.46 0.49 0.54 0.58 0.61 0.66 0.68 0.68 0.72 0.83 0.84 0.78 0.76 0.75 0.81 0.82 0.95 0.49 0.49 0.49
Texas Instruments Inc. 0.40 0.37 0.35 0.34 0.36 0.37 0.39 0.36 0.38 0.43 0.45 0.47 0.46 0.39 0.39 0.41 0.41

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 320,378 ÷ 6,189,106 = 0.05

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. First Solar Inc. debt to capital ratio improved from Q3 2022 to Q4 2022 but then deteriorated significantly from Q4 2022 to Q1 2023.

Debt to Assets

First Solar Inc., debt to assets calculation (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 5,435 5,150 4,701 3,896 37,129 3,239 2,453 41,540 40,412 77,029 81,807 17,510 28,240 28,312 12,361 5,570 2,618 7,741 6,062
Long-term debt, noncurrent portion 320,378 184,349 254,224 170,017 247,354 236,005 241,483 276,084 254,447 237,691 220,456 387,727 390,588 454,187 452,064 452,976 558,356 461,221 463,485 448,554 431,817
Total debt 320,378 184,349 259,659 175,167 252,055 239,901 278,612 279,323 256,900 279,231 260,868 464,756 472,395 471,697 480,304 481,288 570,717 466,791 466,103 456,295 437,879
 
Total assets 8,564,596 8,251,228 7,492,817 7,419,369 7,399,225 7,413,746 7,268,630 7,248,473 7,108,910 7,108,931 6,985,217 7,072,618 6,949,141 7,515,689 7,054,687 7,137,807 7,256,926 7,121,362 7,094,555 7,025,692 6,840,189
Solvency Ratio
Debt to assets1 0.04 0.02 0.03 0.02 0.03 0.03 0.04 0.04 0.04 0.04 0.04 0.07 0.07 0.06 0.07 0.07 0.08 0.07 0.07 0.06 0.06
Benchmarks
Debt to Assets, Competitors2
Advanced Micro Devices Inc. 0.04 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.04 0.05 0.10 0.08 0.08 0.17 0.20 0.22
Analog Devices Inc. 0.13 0.13 0.12 0.12 0.12 0.13 0.24 0.24 0.24 0.24 0.26 0.26 0.26 0.26 0.26 0.27 0.29 0.31 0.32 0.34 0.36
Applied Materials Inc. 0.20 0.20 0.21 0.21 0.21 0.21 0.22 0.23 0.23 0.24 0.26 0.31 0.27 0.28 0.28 0.28 0.28 0.30 0.30 0.29 0.27
Broadcom Inc. 0.54 0.54 0.55 0.55 0.54 0.53 0.53 0.54 0.54 0.54 0.56 0.56 0.55 0.49 0.54 0.53 0.52 0.35 0.35 0.32 0.32
Intel Corp. 0.27 0.23 0.23 0.21 0.21 0.23 0.24 0.23 0.24 0.24 0.25 0.25 0.27 0.21 0.22 0.22 0.22
KLA Corp. 0.48 0.53 0.31 0.29 0.31 0.34 0.35 0.35 0.37 0.37 0.39 0.37 0.37 0.38 0.37 0.40 0.40 0.40 0.44 0.46 0.49
Lam Research Corp. 0.27 0.29 0.30 0.30 0.32 0.31 0.38 0.38 0.39 0.40 0.39 0.37 0.36 0.37 0.37 0.19 0.21 0.19 0.23 0.25 0.20
Micron Technology Inc. 0.15 0.10 0.11 0.11 0.11 0.12 0.12 0.12 0.12 0.12 0.13 0.11 0.11 0.12 0.11 0.13 0.09 0.11 0.18 0.23 0.24
NVIDIA Corp. 0.24 0.25 0.27 0.31 0.23 0.24 0.26 0.28 0.30 0.11 0.13 0.13 0.14 0.15 0.15 0.16 0.17
ON Semiconductor Corp. 0.29 0.27 0.29 0.30 0.31 0.32 0.35 0.36 0.39 0.40 0.46 0.50 0.50 0.43 0.42 0.43 0.37
Qualcomm Inc. 0.34 0.32 0.33 0.35 0.37 0.38 0.41 0.42 0.42 0.44 0.49 0.50 0.48 0.48 0.48 0.48 0.48 0.50 0.36 0.36 0.36
Texas Instruments Inc. 0.35 0.32 0.30 0.29 0.31 0.31 0.33 0.30 0.32 0.35 0.37 0.39 0.38 0.32 0.32 0.33 0.33

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q1 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 320,378 ÷ 8,564,596 = 0.04

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. First Solar Inc. debt to assets ratio improved from Q3 2022 to Q4 2022 but then deteriorated significantly from Q4 2022 to Q1 2023.

Financial Leverage

First Solar Inc., financial leverage calculation (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in thousands)
Total assets 8,564,596 8,251,228 7,492,817 7,419,369 7,399,225 7,413,746 7,268,630 7,248,473 7,108,910 7,108,931 6,985,217 7,072,618 6,949,141 7,515,689 7,054,687 7,137,807 7,256,926 7,121,362 7,094,555 7,025,692 6,840,189
Stockholders’ equity 5,868,728 5,836,055 5,828,337 5,895,827 5,875,175 5,959,551 5,830,075 5,783,635 5,694,780 5,520,928 5,396,113 5,226,796 5,168,622 5,096,767 5,182,483 5,135,124 5,129,161 5,212,403 5,170,957 5,110,828 5,159,371
Solvency Ratio
Financial leverage1 1.46 1.41 1.29 1.26 1.26 1.24 1.25 1.25 1.25 1.29 1.29 1.35 1.34 1.47 1.36 1.39 1.41 1.37 1.37 1.37 1.33
Benchmarks
Financial Leverage, Competitors2
Advanced Micro Devices Inc. 1.24 1.23 1.24 1.22 1.21 1.66 1.56 1.51 1.55 1.54 1.82 1.99 1.93 2.13 2.41 2.68 2.76
Analog Devices Inc. 1.38 1.38 1.37 1.37 1.37 1.38 1.76 1.77 1.77 1.79 1.83 1.84 1.83 1.83 1.83 1.85 1.88 1.86 1.89 1.96 2.02
Applied Materials Inc. 2.08 2.19 2.17 2.20 2.14 2.11 2.03 2.01 2.03 2.11 2.21 2.42 2.28 2.32 2.32 2.29 2.31 2.60 2.62 2.63 2.31
Broadcom Inc. 3.13 3.23 3.42 3.42 3.19 3.03 3.12 3.15 3.21 3.18 3.37 3.41 3.32 2.71 3.24 3.20 3.10 1.88 1.83 1.71 2.11
Intel Corp. 1.89 1.80 1.75 1.68 1.71 1.77 1.86 1.81 1.89 1.89 1.95 1.86 1.93 1.76 1.80 1.74 1.76
KLA Corp. 6.24 8.99 2.95 2.89 2.89 3.04 3.19 3.34 3.39 3.48 3.83 3.46 3.47 3.39 3.22 3.51 3.60 3.47 4.09 4.41 3.89
Lam Research Corp. 2.53 2.74 2.75 2.58 2.67 2.64 2.85 2.79 2.78 2.81 2.85 2.72 2.50 2.57 2.44 1.86 2.06 1.92 2.01 2.10 1.71
Micron Technology Inc. 1.38 1.33 1.32 1.33 1.33 1.34 1.32 1.33 1.35 1.38 1.38 1.34 1.36 1.36 1.31 1.37 1.32 1.34 1.46 1.61 1.65
NVIDIA Corp. 1.72 1.66 1.71 1.83 1.64 1.70 1.75 1.81 1.78 1.42 1.41 1.43 1.44 1.42 1.44 1.46 1.49
ON Semiconductor Corp. 1.90 1.94 1.96 2.00 2.04 2.10 2.17 2.27 2.38 2.45 2.70 2.94 2.93 2.55 2.65 2.60 2.37
Qualcomm Inc. 2.66 2.72 2.93 3.32 3.78 4.14 4.74 5.01 5.08 5.86 9.78 10.49 7.34 6.71 6.25 8.80 9.47 35.22 2.69 2.69 2.69
Texas Instruments Inc. 1.92 1.87 1.80 1.75 1.80 1.85 1.92 1.85 1.93 2.11 2.19 2.28 2.23 2.02 2.00 2.05 2.05

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q1 2023 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 8,564,596 ÷ 5,868,728 = 1.46

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. First Solar Inc. financial leverage ratio increased from Q3 2022 to Q4 2022 and from Q4 2022 to Q1 2023.

Interest Coverage

First Solar Inc., interest coverage calculation (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in thousands)
Net income (loss) 42,561 (7,548) (49,168) 55,805 (43,255) 131,370 45,203 82,449 209,671 115,703 155,037 36,911 90,704 (59,408) 30,622 (18,548) (67,599) 52,116 57,750 (48,491) 82,951
Add: Income tax expense (6,888) 976 (12,512) 83,799 (19,499) 35,796 837 20,346 46,490 (66,400) 38,107 10,214 (89,215) (30,865) 15,035 11,744 (1,394) (4,416) 2,396 (6,164) 11,625
Add: Interest expense, net 748 3,133 2,991 3,236 2,865 2,530 2,958 4,623 2,996 3,018 10,975 3,254 6,789 3,048 4,976 8,921 10,121 11,476 3,198 6,065 5,182
Earnings before interest and tax (EBIT) 36,421 (3,439) (58,689) 142,840 (59,889) 169,696 48,998 107,418 259,157 52,321 204,119 50,379 8,278 (87,225) 50,633 2,117 (58,872) 59,176 63,344 (48,590) 99,758
Solvency Ratio
Interest coverage1 11.59 1.70 16.69 26.03 20.52 44.65 34.42 28.83 27.96 13.11 7.29 1.22 -1.10 -3.45 1.49 1.95 0.49 6.70
Benchmarks
Interest Coverage, Competitors2
Advanced Micro Devices Inc. 2.73 14.61 33.91 69.08 104.42 109.09 87.31 63.00 41.84 28.23 17.71 10.58 7.71 4.96
Analog Devices Inc. 19.42 16.46 10.14 9.06 7.26 8.19 11.64 10.46 9.14 7.79 7.05 6.72 6.99 7.49 7.97 8.13 7.96 7.46
Applied Materials Inc. 34.20 34.33 34.58 34.95 33.14 29.69 26.24 21.94 19.19 18.36 16.68 15.79 15.35 14.79 15.40 17.25 19.81 21.06
Broadcom Inc. 8.83 8.16 7.22 6.28 5.69 4.59 4.06 3.40 2.82 2.37 2.19 2.24 2.50 2.54 3.36 4.52 6.10 8.24
KLA Corp. 20.31 22.76 21.81 20.60 17.91 16.00 14.05 10.71 9.97 9.22 8.12 9.19 9.95 11.40 14.09 15.78 15.05 13.73
Micron Technology Inc. 36.19 51.66 58.47 51.74 45.03 35.18 24.82 19.35 17.83 16.41 14.78 15.68 28.05 56.09 78.27 73.31 61.90 42.83
NVIDIA Corp. 39.65 43.12 38.65 34.29 26.81 24.96 28.27 34.95 56.66 58.12 43.98 44.64 54.11 68.17
ON Semiconductor Corp. 23.87 25.89 21.78 19.87 15.24 9.88 6.79 4.44 2.86 2.05 1.82 0.86 1.64 2.87
Qualcomm Inc. 26.92 31.61 31.54 24.20 21.71 19.38 18.60 16.10 13.40 10.50 6.17 13.70 13.71 12.93 9.89 3.10 2.46 1.67
Texas Instruments Inc. 42.10 47.88 51.88 52.00 51.03 49.47 46.81 42.15 36.25 32.67 29.59 30.50 32.50 34.69

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q1 2023 Calculation
Interest coverage = (EBITQ1 2023 + EBITQ4 2022 + EBITQ3 2022 + EBITQ2 2022) ÷ (Interest expenseQ1 2023 + Interest expenseQ4 2022 + Interest expenseQ3 2022 + Interest expenseQ2 2022)
= (36,421 + -3,439 + -58,689 + 142,840) ÷ (748 + 3,133 + 2,991 + 3,236) = 11.59

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. First Solar Inc. interest coverage ratio deteriorated from Q3 2022 to Q4 2022 but then improved from Q4 2022 to Q1 2023 not reaching Q3 2022 level.