Stock Analysis on Net

First Solar Inc. (NASDAQ:FSLR)

This company has been moved to the archive! The financial data has not been updated since October 29, 2024.

Income Statement 
Quarterly Data

First Solar Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Net sales 887,668 1,010,482 794,108 1,158,553 801,090 810,673 548,286 1,002,391 628,933 620,955 367,040 907,319 583,504 629,180 803,374 609,232 927,565 642,411 532,124 1,399,377 546,806 584,956 531,978
Cost of sales (442,357) (511,593) (448,105) (656,520) (424,915) (500,253) (436,235) (941,778) (607,951) (644,155) (355,577) (660,830) (458,924) (455,062) (618,607) (449,372) (634,550) (504,951) (441,786) (1,065,822) (408,443) (507,774) (531,866)
Gross profit (loss) 445,311 498,889 346,003 502,033 376,175 310,420 112,051 60,613 20,982 (23,200) 11,463 246,489 124,580 174,118 184,767 159,860 293,015 137,460 90,338 333,555 138,363 77,182 112
Selling, general and administrative (46,293) (46,560) (45,827) (57,094) (50,172) (46,328) (44,028) (42,734) (46,368) (38,894) (36,728) (38,411) (43,476) (36,346) (52,087) (62,700) (49,861) (51,770) (58,587) (55,643) (53,542) (50,934) (45,352)
Research and development (50,197) (51,937) (42,742) (43,862) (41,190) (36,745) (30,510) (31,284) (29,183) (25,229) (27,108) (29,881) (25,426) (23,935) (19,873) (22,670) (22,972) (22,483) (25,613) (25,427) (24,912) (24,395) (21,877)
Production start-up (26,822) (27,451) (15,408) (9,847) (12,059) (23,377) (19,494) (32,740) (19,768) (13,231) (7,338) (5,038) (2,945) (1,715) (11,354) (16,716) (13,019) (6,311) (4,482) (7,351) (18,605) (10,437) (9,522)
Litigation loss (430) (35,590) (6,000) (363,000)
Operating expenses (123,312) (126,378) (103,977) (110,803) (103,421) (142,040) (94,032) (106,758) (95,319) (77,354) (71,174) (73,330) (71,847) (61,996) (83,314) (102,086) (85,852) (86,564) (88,682) (451,421) (97,059) (85,766) (76,751)
Gain (loss) on sales of businesses, net 1,115 6,554 211 135 (17) 239 5,984 245,381 1,907 (1,866) (1,745) 150,895
Operating income (loss) 321,999 372,511 243,141 397,784 272,965 168,515 18,002 (45,906) (68,353) 144,827 (57,804) 173,159 50,867 110,377 252,348 57,774 207,163 50,896 1,656 (117,866) 41,304 (8,584) (76,639)
Foreign currency income (loss), net (5,158) (9,649) (2,858) (9,947) (987) (4,652) (5,947) (4,373) (4,859) (2,984) (4,198) (3,362) (1,018) (1,000) (2,595) (1,341) (1,852) (1,299) (398) (816) 1,209 1,726 172
Interest income 22,580 24,599 27,245 23,565 23,254 25,026 25,822 18,330 9,749 2,880 2,325 2,183 1,752 1,288 956 1,446 2,109 3,674 9,330 9,663 11,454 13,510 14,259
Interest expense, net (9,008) (9,765) (9,210) (7,068) (3,734) (1,415) (748) (3,133) (2,991) (3,236) (2,865) (2,530) (2,958) (4,623) (2,996) (3,018) (10,975) (3,254) (6,789) (3,048) (4,976) (8,921) (10,121)
Other income (expense), net (3,071) (565) (2,799) (27,653) (1,033) 997 (1,456) 28,510 4,774 (1,883) (212) (2,284) (2,603) (3,247) 8,448 (3,279) (3,236) (3,195) (2,222) 21,873 (3,399) (4,438) 3,509
Income (loss) before taxes and equity in earnings (losses) 327,342 377,131 255,519 376,681 290,465 188,471 35,673 (6,572) (61,680) 139,604 (62,754) 167,166 46,040 102,795 256,161 51,582 193,209 46,822 1,577 (90,194) 45,592 (6,707) (68,820)
Income tax (expense) benefit (14,386) (27,775) (18,903) (27,442) (22,067) (17,892) 6,888 (976) 12,512 (83,799) 19,499 (35,796) (837) (20,346) (46,490) 66,400 (38,107) (10,214) 89,215 30,865 (15,035) (11,744) 1,394
Equity in earnings (losses), net of tax (2,279) (65) 303 (88) (79) 65 (97) (173)
Net income (loss) 312,956 349,356 236,616 349,239 268,398 170,579 42,561 (7,548) (49,168) 55,805 (43,255) 131,370 45,203 82,449 209,671 115,703 155,037 36,911 90,704 (59,408) 30,622 (18,548) (67,599)

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The analysis of the quarterly financial data reveals several noteworthy trends and fluctuations across different financial metrics.

Net Sales
Net sales exhibit cyclical fluctuations with an overall increasing trend from 2019 through 2024. Notable peaks occur in quarters ending December 2019, September 2020, December 2021, December 2023, and June 2024. There is a significant jump in sales in late 2023 and early 2024 compared to earlier periods, indicating growth momentum.
Cost of Sales
Cost of sales generally follows the pattern of net sales, with consistent increases during peak sales quarters. The cost structure appears relatively stable proportionally, though certain quarters show sharper increases potentially reflecting changes in production or raw material costs.
Gross Profit (Loss)
Gross profit trends upward overall with some volatility. The early 2019 period starts with minimal gross profit which substantially improves especially from mid-2019 onward. Periods such as September 2023 demonstrate very strong gross profit, reflecting improved operational efficiency or sales mix. However, some quarters like mid-2022 show negative or low gross profit, suggesting cost management challenges.
Selling, General and Administrative Expenses (SG&A)
SG&A expenses generally increase with some fluctuations, though they remain relatively controlled compared to gross profit growth. Periods with exceptionally high operating income align with controlled or reduced SG&A costs, indicating effective expense management during growth phases.
Research and Development (R&D)
R&D expenses remain fairly consistent with a gradual upward trend, reflecting ongoing investment in innovation. The increase is particularly marked from 2022 onward, indicating heightened commitment to development activities despite market fluctuations.
Production Start-up Costs
Production start-up costs vary widely, with notable spikes in late 2022 and mid-2024. These fluctuations suggest intermittent investments in new production capabilities or capacity expansions, potentially linked to strategic growth initiatives.
Litigation Losses
Litigation losses are infrequent but significant when they occur, such as the large loss recorded in December 2019. These events are outliers and have a material impact on specific quarter results, highlighting non-recurring risks.
Operating Expenses and Operating Income
Operating expenses, which encompass SG&A, R&D, and start-up costs, follow seasonal patterns with spikes correlating to strategic investments or loss events. Operating income demonstrates a clear improvement trajectory post-2019 lows, with robust positive income from 2020 through 2024. The company manages to convert increased sales into substantially higher operating profits over time.
Foreign Currency Income (Loss), Net
Foreign currency items consistently show losses or minor gains, with no clear improving trend, indicating exposure to currency risks that slightly depress net results.
Interest Income and Expense
Interest income trends upward steadily, reflecting improved cash or investment returns. Interest expense is variable but remains substantially lower than interest income, supporting positive net financing results.
Other Income (Expense), Net
Other income and expenses exhibit volatility with periods of both income and expense. Noteworthy gains occur at the end of 2022, while substantial losses appear during late 2023, indicating non-operational income fluctuations affecting overall profitability.
Income Before Taxes and Equity in Earnings (Losses)
This metric mirrors operating income trends with increasing profitability in recent years. The upward trend supports stronger financial performance and operational efficiency gains.
Income Tax Expense (Benefit)
Income tax expense shows variability linked to income before taxes, with some quarters reflecting tax benefits likely due to losses or tax credits. Tax charges increase correspondingly in profitable periods, consistent with higher earnings.
Equity in Earnings (Losses), Net of Tax
Equity earnings are sporadic and mostly minor, with no consistent trend evident. The impacts on net income are minimal across most quarters.
Net Income (Loss)
Net income shows substantial growth from losses in 2019 to strong profitability in subsequent years. The progression reflects improved operational results, cost management, and favorable tax effects. Despite occasional quarterly setbacks, the trend toward higher net profitability is clear and sustained through mid-2024.