Stock Analysis on Net

Costco Wholesale Corp. (NASDAQ:COST)

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

Costco Wholesale Corp., solvency ratios (quarterly data)

Microsoft Excel
Feb 18, 2024 Nov 26, 2023 Sep 3, 2023 May 7, 2023 Feb 12, 2023 Nov 20, 2022 Aug 28, 2022 May 8, 2022 Feb 13, 2022 Nov 21, 2021 Aug 29, 2021 May 9, 2021 Feb 14, 2021 Nov 22, 2020 Aug 30, 2020 May 10, 2020 Feb 16, 2020 Nov 24, 2019 Sep 1, 2019 May 12, 2019 Feb 17, 2019 Nov 25, 2018 Sep 2, 2018 May 13, 2018 Feb 18, 2018 Nov 26, 2017
Debt Ratios
Debt to equity 0.33 0.27 0.26 0.28 0.29 0.30 0.32 0.33 0.34 0.40 0.43 0.46 0.49 0.51 0.42 0.54 0.34 0.43 0.45 0.45 0.47 0.49 0.51 0.54 0.56 0.60
Debt to equity (including operating lease liability) 0.45 0.36 0.35 0.38 0.40 0.42 0.44 0.45 0.48 0.55 0.58 0.62 0.66 0.69 0.56 0.69 0.48 0.58 0.45 0.45 0.47 0.49 0.51 0.54 0.56 0.60
Debt to capital 0.25 0.21 0.20 0.22 0.22 0.23 0.24 0.25 0.26 0.29 0.30 0.32 0.33 0.34 0.29 0.35 0.25 0.30 0.31 0.31 0.32 0.33 0.34 0.35 0.36 0.37
Debt to capital (including operating lease liability) 0.31 0.26 0.26 0.28 0.29 0.30 0.30 0.31 0.32 0.35 0.37 0.38 0.40 0.41 0.36 0.41 0.33 0.37 0.31 0.31 0.32 0.33 0.34 0.35 0.36 0.37
Debt to assets 0.10 0.09 0.09 0.10 0.10 0.10 0.10 0.10 0.11 0.12 0.13 0.13 0.14 0.13 0.14 0.18 0.11 0.13 0.15 0.15 0.15 0.15 0.16 0.17 0.17 0.17
Debt to assets (including operating lease liability) 0.14 0.13 0.13 0.13 0.14 0.14 0.14 0.14 0.15 0.16 0.17 0.18 0.19 0.17 0.18 0.22 0.16 0.18 0.15 0.15 0.15 0.15 0.16 0.17 0.17 0.17
Financial leverage 3.19 2.82 2.75 2.83 2.93 3.08 3.11 3.20 3.25 3.47 3.37 3.47 3.51 4.05 3.04 3.08 2.94 3.24 2.98 3.02 3.09 3.33 3.19 3.26 3.29 3.55
Coverage Ratios
Interest coverage 54.08 54.80 54.04 53.89 54.62 52.73 50.62 48.01 45.54 41.68 40.06 37.81 35.56 36.58 34.54 33.40 33.57 33.16 32.77 31.86 31.13 29.11 28.94

Based on: 10-Q (reporting date: 2024-02-18), 10-Q (reporting date: 2023-11-26), 10-K (reporting date: 2023-09-03), 10-Q (reporting date: 2023-05-07), 10-Q (reporting date: 2023-02-12), 10-Q (reporting date: 2022-11-20), 10-K (reporting date: 2022-08-28), 10-Q (reporting date: 2022-05-08), 10-Q (reporting date: 2022-02-13), 10-Q (reporting date: 2021-11-21), 10-K (reporting date: 2021-08-29), 10-Q (reporting date: 2021-05-09), 10-Q (reporting date: 2021-02-14), 10-Q (reporting date: 2020-11-22), 10-K (reporting date: 2020-08-30), 10-Q (reporting date: 2020-05-10), 10-Q (reporting date: 2020-02-16), 10-Q (reporting date: 2019-11-24), 10-K (reporting date: 2019-09-01), 10-Q (reporting date: 2019-05-12), 10-Q (reporting date: 2019-02-17), 10-Q (reporting date: 2018-11-25), 10-K (reporting date: 2018-09-02), 10-Q (reporting date: 2018-05-13), 10-Q (reporting date: 2018-02-18), 10-Q (reporting date: 2017-11-26).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Costco Wholesale Corp. debt to equity ratio deteriorated from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.
Debt to equity (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Costco Wholesale Corp. debt to equity ratio (including operating lease liability) deteriorated from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Costco Wholesale Corp. debt to capital ratio deteriorated from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.
Debt to capital (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Costco Wholesale Corp. debt to capital ratio (including operating lease liability) deteriorated from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Costco Wholesale Corp. debt to assets ratio deteriorated from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.
Debt to assets (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Costco Wholesale Corp. debt to assets ratio (including operating lease liability) improved from Q4 2023 to Q1 2024 but then deteriorated significantly from Q1 2024 to Q2 2024.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Costco Wholesale Corp. financial leverage ratio increased from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Costco Wholesale Corp. interest coverage ratio improved from Q4 2023 to Q1 2024 but then slightly deteriorated from Q1 2024 to Q2 2024 not reaching Q4 2023 level.

Debt to Equity

Costco Wholesale Corp., debt to equity calculation (quarterly data)

Microsoft Excel
Feb 18, 2024 Nov 26, 2023 Sep 3, 2023 May 7, 2023 Feb 12, 2023 Nov 20, 2022 Aug 28, 2022 May 8, 2022 Feb 13, 2022 Nov 21, 2021 Aug 29, 2021 May 9, 2021 Feb 14, 2021 Nov 22, 2020 Aug 30, 2020 May 10, 2020 Feb 16, 2020 Nov 24, 2019 Sep 1, 2019 May 12, 2019 Feb 17, 2019 Nov 25, 2018 Sep 2, 2018 May 13, 2018 Feb 18, 2018 Nov 26, 2017
Selected Financial Data (US$ in millions)
Current portion of long-term debt 1,080 1,080 1,081 76 71 73 77 799 799 92 95 96 95 1,497 500 1,700 1,699 1,699 1,698 90 119 122 116
Long-term debt, excluding current portion 5,865 5,866 5,377 6,497 6,506 6,472 6,484 6,507 6,658 6,667 6,692 7,495 7,522 7,529 7,514 7,598 5,099 5,107 5,124 4,799 4,794 6,480 6,487 6,492 6,505 6,478
Total debt 6,945 6,946 6,458 6,497 6,582 6,543 6,557 6,584 6,658 7,466 7,491 7,587 7,617 7,625 7,609 9,095 5,599 6,807 6,823 6,498 6,492 6,480 6,577 6,611 6,627 6,594
 
Total Costco stockholders’ equity 20,760 26,147 25,058 23,568 22,794 21,471 20,642 19,968 19,418 18,463 17,564 16,482 15,652 14,860 18,284 16,802 16,614 15,861 15,243 14,486 13,858 13,167 12,799 12,143 11,754 11,078
Solvency Ratio
Debt to equity1 0.33 0.27 0.26 0.28 0.29 0.30 0.32 0.33 0.34 0.40 0.43 0.46 0.49 0.51 0.42 0.54 0.34 0.43 0.45 0.45 0.47 0.49 0.51 0.54 0.56 0.60
Benchmarks
Debt to Equity, Competitors2
Target Corp. 1.34 1.40 1.44 1.49 1.43 1.34 1.07 0.92 0.86 0.85 0.88 0.95 1.14 1.28 0.97 1.01 0.97 1.12 1.00 1.05 1.00 1.02
Walmart Inc. 0.63 0.68 0.58 0.71 0.65 0.68 0.51 0.52 0.58 0.62 0.60 0.62 0.69 0.85 0.73 0.82 0.81 0.85 0.80 0.85 0.76 0.61

Based on: 10-Q (reporting date: 2024-02-18), 10-Q (reporting date: 2023-11-26), 10-K (reporting date: 2023-09-03), 10-Q (reporting date: 2023-05-07), 10-Q (reporting date: 2023-02-12), 10-Q (reporting date: 2022-11-20), 10-K (reporting date: 2022-08-28), 10-Q (reporting date: 2022-05-08), 10-Q (reporting date: 2022-02-13), 10-Q (reporting date: 2021-11-21), 10-K (reporting date: 2021-08-29), 10-Q (reporting date: 2021-05-09), 10-Q (reporting date: 2021-02-14), 10-Q (reporting date: 2020-11-22), 10-K (reporting date: 2020-08-30), 10-Q (reporting date: 2020-05-10), 10-Q (reporting date: 2020-02-16), 10-Q (reporting date: 2019-11-24), 10-K (reporting date: 2019-09-01), 10-Q (reporting date: 2019-05-12), 10-Q (reporting date: 2019-02-17), 10-Q (reporting date: 2018-11-25), 10-K (reporting date: 2018-09-02), 10-Q (reporting date: 2018-05-13), 10-Q (reporting date: 2018-02-18), 10-Q (reporting date: 2017-11-26).

1 Q2 2024 Calculation
Debt to equity = Total debt ÷ Total Costco stockholders’ equity
= 6,945 ÷ 20,760 = 0.33

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Costco Wholesale Corp. debt to equity ratio deteriorated from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.

Debt to Equity (including Operating Lease Liability)

Costco Wholesale Corp., debt to equity (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Feb 18, 2024 Nov 26, 2023 Sep 3, 2023 May 7, 2023 Feb 12, 2023 Nov 20, 2022 Aug 28, 2022 May 8, 2022 Feb 13, 2022 Nov 21, 2021 Aug 29, 2021 May 9, 2021 Feb 14, 2021 Nov 22, 2020 Aug 30, 2020 May 10, 2020 Feb 16, 2020 Nov 24, 2019 Sep 1, 2019 May 12, 2019 Feb 17, 2019 Nov 25, 2018 Sep 2, 2018 May 13, 2018 Feb 18, 2018 Nov 26, 2017
Selected Financial Data (US$ in millions)
Current portion of long-term debt 1,080 1,080 1,081 76 71 73 77 799 799 92 95 96 95 1,497 500 1,700 1,699 1,699 1,698 90 119 122 116
Long-term debt, excluding current portion 5,865 5,866 5,377 6,497 6,506 6,472 6,484 6,507 6,658 6,667 6,692 7,495 7,522 7,529 7,514 7,598 5,099 5,107 5,124 4,799 4,794 6,480 6,487 6,492 6,505 6,478
Total debt 6,945 6,946 6,458 6,497 6,582 6,543 6,557 6,584 6,658 7,466 7,491 7,587 7,617 7,625 7,609 9,095 5,599 6,807 6,823 6,498 6,492 6,480 6,577 6,611 6,627 6,594
Long-term operating lease liabilities 2,488 2,401 2,426 2,507 2,557 2,503 2,482 2,452 2,588 2,649 2,642 2,641 2,651 2,574 2,558 2,535 2,446 2,442
Total debt (including operating lease liability) 9,433 9,347 8,884 9,004 9,139 9,046 9,039 9,036 9,246 10,115 10,133 10,228 10,268 10,199 10,167 11,630 8,045 9,249 6,823 6,498 6,492 6,480 6,577 6,611 6,627 6,594
 
Total Costco stockholders’ equity 20,760 26,147 25,058 23,568 22,794 21,471 20,642 19,968 19,418 18,463 17,564 16,482 15,652 14,860 18,284 16,802 16,614 15,861 15,243 14,486 13,858 13,167 12,799 12,143 11,754 11,078
Solvency Ratio
Debt to equity (including operating lease liability)1 0.45 0.36 0.35 0.38 0.40 0.42 0.44 0.45 0.48 0.55 0.58 0.62 0.66 0.69 0.56 0.69 0.48 0.58 0.45 0.45 0.47 0.49 0.51 0.54 0.56 0.60
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Target Corp. 1.57 1.62 1.67 1.73 1.67 1.58 1.26 1.11 1.03 1.00 1.03 1.11 1.31 1.48 1.16 1.20 1.15 1.30 1.18 1.24 1.18 1.20
Walmart Inc. 0.81 0.88 0.77 0.90 0.84 0.87 0.69 0.70 0.76 0.80 0.78 0.84 0.92 1.11 0.97 1.06 1.06 1.11 0.80 0.85 0.76 0.61

Based on: 10-Q (reporting date: 2024-02-18), 10-Q (reporting date: 2023-11-26), 10-K (reporting date: 2023-09-03), 10-Q (reporting date: 2023-05-07), 10-Q (reporting date: 2023-02-12), 10-Q (reporting date: 2022-11-20), 10-K (reporting date: 2022-08-28), 10-Q (reporting date: 2022-05-08), 10-Q (reporting date: 2022-02-13), 10-Q (reporting date: 2021-11-21), 10-K (reporting date: 2021-08-29), 10-Q (reporting date: 2021-05-09), 10-Q (reporting date: 2021-02-14), 10-Q (reporting date: 2020-11-22), 10-K (reporting date: 2020-08-30), 10-Q (reporting date: 2020-05-10), 10-Q (reporting date: 2020-02-16), 10-Q (reporting date: 2019-11-24), 10-K (reporting date: 2019-09-01), 10-Q (reporting date: 2019-05-12), 10-Q (reporting date: 2019-02-17), 10-Q (reporting date: 2018-11-25), 10-K (reporting date: 2018-09-02), 10-Q (reporting date: 2018-05-13), 10-Q (reporting date: 2018-02-18), 10-Q (reporting date: 2017-11-26).

1 Q2 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total Costco stockholders’ equity
= 9,433 ÷ 20,760 = 0.45

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Costco Wholesale Corp. debt to equity ratio (including operating lease liability) deteriorated from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.

Debt to Capital

Costco Wholesale Corp., debt to capital calculation (quarterly data)

Microsoft Excel
Feb 18, 2024 Nov 26, 2023 Sep 3, 2023 May 7, 2023 Feb 12, 2023 Nov 20, 2022 Aug 28, 2022 May 8, 2022 Feb 13, 2022 Nov 21, 2021 Aug 29, 2021 May 9, 2021 Feb 14, 2021 Nov 22, 2020 Aug 30, 2020 May 10, 2020 Feb 16, 2020 Nov 24, 2019 Sep 1, 2019 May 12, 2019 Feb 17, 2019 Nov 25, 2018 Sep 2, 2018 May 13, 2018 Feb 18, 2018 Nov 26, 2017
Selected Financial Data (US$ in millions)
Current portion of long-term debt 1,080 1,080 1,081 76 71 73 77 799 799 92 95 96 95 1,497 500 1,700 1,699 1,699 1,698 90 119 122 116
Long-term debt, excluding current portion 5,865 5,866 5,377 6,497 6,506 6,472 6,484 6,507 6,658 6,667 6,692 7,495 7,522 7,529 7,514 7,598 5,099 5,107 5,124 4,799 4,794 6,480 6,487 6,492 6,505 6,478
Total debt 6,945 6,946 6,458 6,497 6,582 6,543 6,557 6,584 6,658 7,466 7,491 7,587 7,617 7,625 7,609 9,095 5,599 6,807 6,823 6,498 6,492 6,480 6,577 6,611 6,627 6,594
Total Costco stockholders’ equity 20,760 26,147 25,058 23,568 22,794 21,471 20,642 19,968 19,418 18,463 17,564 16,482 15,652 14,860 18,284 16,802 16,614 15,861 15,243 14,486 13,858 13,167 12,799 12,143 11,754 11,078
Total capital 27,705 33,093 31,516 30,065 29,376 28,014 27,199 26,552 26,076 25,929 25,055 24,069 23,269 22,485 25,893 25,897 22,213 22,668 22,066 20,984 20,350 19,647 19,376 18,754 18,381 17,672
Solvency Ratio
Debt to capital1 0.25 0.21 0.20 0.22 0.22 0.23 0.24 0.25 0.26 0.29 0.30 0.32 0.33 0.34 0.29 0.35 0.25 0.30 0.31 0.31 0.32 0.33 0.34 0.35 0.36 0.37
Benchmarks
Debt to Capital, Competitors2
Target Corp. 0.57 0.58 0.59 0.60 0.59 0.57 0.52 0.48 0.46 0.46 0.47 0.49 0.53 0.56 0.49 0.50 0.49 0.53 0.50 0.51 0.50 0.51
Walmart Inc. 0.39 0.41 0.37 0.42 0.40 0.40 0.34 0.34 0.37 0.38 0.38 0.38 0.41 0.46 0.42 0.45 0.45 0.46 0.44 0.46 0.43 0.38

Based on: 10-Q (reporting date: 2024-02-18), 10-Q (reporting date: 2023-11-26), 10-K (reporting date: 2023-09-03), 10-Q (reporting date: 2023-05-07), 10-Q (reporting date: 2023-02-12), 10-Q (reporting date: 2022-11-20), 10-K (reporting date: 2022-08-28), 10-Q (reporting date: 2022-05-08), 10-Q (reporting date: 2022-02-13), 10-Q (reporting date: 2021-11-21), 10-K (reporting date: 2021-08-29), 10-Q (reporting date: 2021-05-09), 10-Q (reporting date: 2021-02-14), 10-Q (reporting date: 2020-11-22), 10-K (reporting date: 2020-08-30), 10-Q (reporting date: 2020-05-10), 10-Q (reporting date: 2020-02-16), 10-Q (reporting date: 2019-11-24), 10-K (reporting date: 2019-09-01), 10-Q (reporting date: 2019-05-12), 10-Q (reporting date: 2019-02-17), 10-Q (reporting date: 2018-11-25), 10-K (reporting date: 2018-09-02), 10-Q (reporting date: 2018-05-13), 10-Q (reporting date: 2018-02-18), 10-Q (reporting date: 2017-11-26).

1 Q2 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 6,945 ÷ 27,705 = 0.25

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Costco Wholesale Corp. debt to capital ratio deteriorated from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.

Debt to Capital (including Operating Lease Liability)

Costco Wholesale Corp., debt to capital (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Feb 18, 2024 Nov 26, 2023 Sep 3, 2023 May 7, 2023 Feb 12, 2023 Nov 20, 2022 Aug 28, 2022 May 8, 2022 Feb 13, 2022 Nov 21, 2021 Aug 29, 2021 May 9, 2021 Feb 14, 2021 Nov 22, 2020 Aug 30, 2020 May 10, 2020 Feb 16, 2020 Nov 24, 2019 Sep 1, 2019 May 12, 2019 Feb 17, 2019 Nov 25, 2018 Sep 2, 2018 May 13, 2018 Feb 18, 2018 Nov 26, 2017
Selected Financial Data (US$ in millions)
Current portion of long-term debt 1,080 1,080 1,081 76 71 73 77 799 799 92 95 96 95 1,497 500 1,700 1,699 1,699 1,698 90 119 122 116
Long-term debt, excluding current portion 5,865 5,866 5,377 6,497 6,506 6,472 6,484 6,507 6,658 6,667 6,692 7,495 7,522 7,529 7,514 7,598 5,099 5,107 5,124 4,799 4,794 6,480 6,487 6,492 6,505 6,478
Total debt 6,945 6,946 6,458 6,497 6,582 6,543 6,557 6,584 6,658 7,466 7,491 7,587 7,617 7,625 7,609 9,095 5,599 6,807 6,823 6,498 6,492 6,480 6,577 6,611 6,627 6,594
Long-term operating lease liabilities 2,488 2,401 2,426 2,507 2,557 2,503 2,482 2,452 2,588 2,649 2,642 2,641 2,651 2,574 2,558 2,535 2,446 2,442
Total debt (including operating lease liability) 9,433 9,347 8,884 9,004 9,139 9,046 9,039 9,036 9,246 10,115 10,133 10,228 10,268 10,199 10,167 11,630 8,045 9,249 6,823 6,498 6,492 6,480 6,577 6,611 6,627 6,594
Total Costco stockholders’ equity 20,760 26,147 25,058 23,568 22,794 21,471 20,642 19,968 19,418 18,463 17,564 16,482 15,652 14,860 18,284 16,802 16,614 15,861 15,243 14,486 13,858 13,167 12,799 12,143 11,754 11,078
Total capital (including operating lease liability) 30,193 35,494 33,942 32,572 31,933 30,517 29,681 29,004 28,664 28,578 27,697 26,710 25,920 25,059 28,451 28,432 24,659 25,110 22,066 20,984 20,350 19,647 19,376 18,754 18,381 17,672
Solvency Ratio
Debt to capital (including operating lease liability)1 0.31 0.26 0.26 0.28 0.29 0.30 0.30 0.31 0.32 0.35 0.37 0.38 0.40 0.41 0.36 0.41 0.33 0.37 0.31 0.31 0.32 0.33 0.34 0.35 0.36 0.37
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Target Corp. 0.61 0.62 0.63 0.63 0.62 0.61 0.56 0.53 0.51 0.50 0.51 0.53 0.57 0.60 0.54 0.55 0.54 0.57 0.54 0.55 0.54 0.55
Walmart Inc. 0.45 0.47 0.43 0.48 0.46 0.46 0.41 0.41 0.43 0.45 0.44 0.46 0.48 0.53 0.49 0.51 0.52 0.53 0.44 0.46 0.43 0.38

Based on: 10-Q (reporting date: 2024-02-18), 10-Q (reporting date: 2023-11-26), 10-K (reporting date: 2023-09-03), 10-Q (reporting date: 2023-05-07), 10-Q (reporting date: 2023-02-12), 10-Q (reporting date: 2022-11-20), 10-K (reporting date: 2022-08-28), 10-Q (reporting date: 2022-05-08), 10-Q (reporting date: 2022-02-13), 10-Q (reporting date: 2021-11-21), 10-K (reporting date: 2021-08-29), 10-Q (reporting date: 2021-05-09), 10-Q (reporting date: 2021-02-14), 10-Q (reporting date: 2020-11-22), 10-K (reporting date: 2020-08-30), 10-Q (reporting date: 2020-05-10), 10-Q (reporting date: 2020-02-16), 10-Q (reporting date: 2019-11-24), 10-K (reporting date: 2019-09-01), 10-Q (reporting date: 2019-05-12), 10-Q (reporting date: 2019-02-17), 10-Q (reporting date: 2018-11-25), 10-K (reporting date: 2018-09-02), 10-Q (reporting date: 2018-05-13), 10-Q (reporting date: 2018-02-18), 10-Q (reporting date: 2017-11-26).

1 Q2 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 9,433 ÷ 30,193 = 0.31

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Costco Wholesale Corp. debt to capital ratio (including operating lease liability) deteriorated from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.

Debt to Assets

Costco Wholesale Corp., debt to assets calculation (quarterly data)

Microsoft Excel
Feb 18, 2024 Nov 26, 2023 Sep 3, 2023 May 7, 2023 Feb 12, 2023 Nov 20, 2022 Aug 28, 2022 May 8, 2022 Feb 13, 2022 Nov 21, 2021 Aug 29, 2021 May 9, 2021 Feb 14, 2021 Nov 22, 2020 Aug 30, 2020 May 10, 2020 Feb 16, 2020 Nov 24, 2019 Sep 1, 2019 May 12, 2019 Feb 17, 2019 Nov 25, 2018 Sep 2, 2018 May 13, 2018 Feb 18, 2018 Nov 26, 2017
Selected Financial Data (US$ in millions)
Current portion of long-term debt 1,080 1,080 1,081 76 71 73 77 799 799 92 95 96 95 1,497 500 1,700 1,699 1,699 1,698 90 119 122 116
Long-term debt, excluding current portion 5,865 5,866 5,377 6,497 6,506 6,472 6,484 6,507 6,658 6,667 6,692 7,495 7,522 7,529 7,514 7,598 5,099 5,107 5,124 4,799 4,794 6,480 6,487 6,492 6,505 6,478
Total debt 6,945 6,946 6,458 6,497 6,582 6,543 6,557 6,584 6,658 7,466 7,491 7,587 7,617 7,625 7,609 9,095 5,599 6,807 6,823 6,498 6,492 6,480 6,577 6,611 6,627 6,594
 
Total assets 66,323 73,723 68,994 66,752 66,848 66,027 64,166 63,852 63,078 64,149 59,268 57,274 54,918 60,217 55,556 51,732 48,782 51,431 45,400 43,752 42,799 43,814 40,830 39,605 38,703 39,378
Solvency Ratio
Debt to assets1 0.10 0.09 0.09 0.10 0.10 0.10 0.10 0.10 0.11 0.12 0.13 0.13 0.14 0.13 0.14 0.18 0.11 0.13 0.15 0.15 0.15 0.15 0.16 0.17 0.17 0.17
Benchmarks
Debt to Assets, Competitors2
Target Corp. 0.30 0.31 0.30 0.30 0.29 0.28 0.25 0.23 0.25 0.25 0.25 0.25 0.30 0.32 0.27 0.27 0.28 0.31 0.27 0.27 0.28 0.29
Walmart Inc. 0.20 0.20 0.18 0.21 0.21 0.21 0.17 0.18 0.19 0.20 0.19 0.20 0.22 0.25 0.23 0.24 0.24 0.25 0.26 0.27 0.26 0.23

Based on: 10-Q (reporting date: 2024-02-18), 10-Q (reporting date: 2023-11-26), 10-K (reporting date: 2023-09-03), 10-Q (reporting date: 2023-05-07), 10-Q (reporting date: 2023-02-12), 10-Q (reporting date: 2022-11-20), 10-K (reporting date: 2022-08-28), 10-Q (reporting date: 2022-05-08), 10-Q (reporting date: 2022-02-13), 10-Q (reporting date: 2021-11-21), 10-K (reporting date: 2021-08-29), 10-Q (reporting date: 2021-05-09), 10-Q (reporting date: 2021-02-14), 10-Q (reporting date: 2020-11-22), 10-K (reporting date: 2020-08-30), 10-Q (reporting date: 2020-05-10), 10-Q (reporting date: 2020-02-16), 10-Q (reporting date: 2019-11-24), 10-K (reporting date: 2019-09-01), 10-Q (reporting date: 2019-05-12), 10-Q (reporting date: 2019-02-17), 10-Q (reporting date: 2018-11-25), 10-K (reporting date: 2018-09-02), 10-Q (reporting date: 2018-05-13), 10-Q (reporting date: 2018-02-18), 10-Q (reporting date: 2017-11-26).

1 Q2 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 6,945 ÷ 66,323 = 0.10

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Costco Wholesale Corp. debt to assets ratio deteriorated from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.

Debt to Assets (including Operating Lease Liability)

Costco Wholesale Corp., debt to assets (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Feb 18, 2024 Nov 26, 2023 Sep 3, 2023 May 7, 2023 Feb 12, 2023 Nov 20, 2022 Aug 28, 2022 May 8, 2022 Feb 13, 2022 Nov 21, 2021 Aug 29, 2021 May 9, 2021 Feb 14, 2021 Nov 22, 2020 Aug 30, 2020 May 10, 2020 Feb 16, 2020 Nov 24, 2019 Sep 1, 2019 May 12, 2019 Feb 17, 2019 Nov 25, 2018 Sep 2, 2018 May 13, 2018 Feb 18, 2018 Nov 26, 2017
Selected Financial Data (US$ in millions)
Current portion of long-term debt 1,080 1,080 1,081 76 71 73 77 799 799 92 95 96 95 1,497 500 1,700 1,699 1,699 1,698 90 119 122 116
Long-term debt, excluding current portion 5,865 5,866 5,377 6,497 6,506 6,472 6,484 6,507 6,658 6,667 6,692 7,495 7,522 7,529 7,514 7,598 5,099 5,107 5,124 4,799 4,794 6,480 6,487 6,492 6,505 6,478
Total debt 6,945 6,946 6,458 6,497 6,582 6,543 6,557 6,584 6,658 7,466 7,491 7,587 7,617 7,625 7,609 9,095 5,599 6,807 6,823 6,498 6,492 6,480 6,577 6,611 6,627 6,594
Long-term operating lease liabilities 2,488 2,401 2,426 2,507 2,557 2,503 2,482 2,452 2,588 2,649 2,642 2,641 2,651 2,574 2,558 2,535 2,446 2,442
Total debt (including operating lease liability) 9,433 9,347 8,884 9,004 9,139 9,046 9,039 9,036 9,246 10,115 10,133 10,228 10,268 10,199 10,167 11,630 8,045 9,249 6,823 6,498 6,492 6,480 6,577 6,611 6,627 6,594
 
Total assets 66,323 73,723 68,994 66,752 66,848 66,027 64,166 63,852 63,078 64,149 59,268 57,274 54,918 60,217 55,556 51,732 48,782 51,431 45,400 43,752 42,799 43,814 40,830 39,605 38,703 39,378
Solvency Ratio
Debt to assets (including operating lease liability)1 0.14 0.13 0.13 0.13 0.14 0.14 0.14 0.14 0.15 0.16 0.17 0.18 0.19 0.17 0.18 0.22 0.16 0.18 0.15 0.15 0.15 0.15 0.16 0.17 0.17 0.17
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Target Corp. 0.35 0.36 0.35 0.34 0.34 0.34 0.30 0.28 0.30 0.30 0.29 0.29 0.34 0.37 0.32 0.32 0.33 0.36 0.32 0.31 0.33 0.34
Walmart Inc. 0.25 0.26 0.24 0.26 0.26 0.27 0.23 0.24 0.26 0.27 0.25 0.27 0.29 0.32 0.31 0.32 0.32 0.32 0.26 0.27 0.26 0.23

Based on: 10-Q (reporting date: 2024-02-18), 10-Q (reporting date: 2023-11-26), 10-K (reporting date: 2023-09-03), 10-Q (reporting date: 2023-05-07), 10-Q (reporting date: 2023-02-12), 10-Q (reporting date: 2022-11-20), 10-K (reporting date: 2022-08-28), 10-Q (reporting date: 2022-05-08), 10-Q (reporting date: 2022-02-13), 10-Q (reporting date: 2021-11-21), 10-K (reporting date: 2021-08-29), 10-Q (reporting date: 2021-05-09), 10-Q (reporting date: 2021-02-14), 10-Q (reporting date: 2020-11-22), 10-K (reporting date: 2020-08-30), 10-Q (reporting date: 2020-05-10), 10-Q (reporting date: 2020-02-16), 10-Q (reporting date: 2019-11-24), 10-K (reporting date: 2019-09-01), 10-Q (reporting date: 2019-05-12), 10-Q (reporting date: 2019-02-17), 10-Q (reporting date: 2018-11-25), 10-K (reporting date: 2018-09-02), 10-Q (reporting date: 2018-05-13), 10-Q (reporting date: 2018-02-18), 10-Q (reporting date: 2017-11-26).

1 Q2 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 9,433 ÷ 66,323 = 0.14

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Costco Wholesale Corp. debt to assets ratio (including operating lease liability) improved from Q4 2023 to Q1 2024 but then deteriorated significantly from Q1 2024 to Q2 2024.

Financial Leverage

Costco Wholesale Corp., financial leverage calculation (quarterly data)

Microsoft Excel
Feb 18, 2024 Nov 26, 2023 Sep 3, 2023 May 7, 2023 Feb 12, 2023 Nov 20, 2022 Aug 28, 2022 May 8, 2022 Feb 13, 2022 Nov 21, 2021 Aug 29, 2021 May 9, 2021 Feb 14, 2021 Nov 22, 2020 Aug 30, 2020 May 10, 2020 Feb 16, 2020 Nov 24, 2019 Sep 1, 2019 May 12, 2019 Feb 17, 2019 Nov 25, 2018 Sep 2, 2018 May 13, 2018 Feb 18, 2018 Nov 26, 2017
Selected Financial Data (US$ in millions)
Total assets 66,323 73,723 68,994 66,752 66,848 66,027 64,166 63,852 63,078 64,149 59,268 57,274 54,918 60,217 55,556 51,732 48,782 51,431 45,400 43,752 42,799 43,814 40,830 39,605 38,703 39,378
Total Costco stockholders’ equity 20,760 26,147 25,058 23,568 22,794 21,471 20,642 19,968 19,418 18,463 17,564 16,482 15,652 14,860 18,284 16,802 16,614 15,861 15,243 14,486 13,858 13,167 12,799 12,143 11,754 11,078
Solvency Ratio
Financial leverage1 3.19 2.82 2.75 2.83 2.93 3.08 3.11 3.20 3.25 3.47 3.37 3.47 3.51 4.05 3.04 3.08 2.94 3.24 2.98 3.02 3.09 3.33 3.19 3.26 3.29 3.55
Benchmarks
Financial Leverage, Competitors2
Target Corp. 4.44 4.49 4.75 5.05 4.95 4.72 4.20 3.94 3.46 3.37 3.55 3.80 3.82 4.01 3.62 3.79 3.51 3.65 3.65 3.93 3.58 3.49
Walmart Inc. 3.21 3.38 3.17 3.43 3.19 3.20 2.94 2.98 2.96 3.02 3.12 3.08 3.15 3.41 3.17 3.35 3.34 3.44 3.02 3.15 2.89 2.71

Based on: 10-Q (reporting date: 2024-02-18), 10-Q (reporting date: 2023-11-26), 10-K (reporting date: 2023-09-03), 10-Q (reporting date: 2023-05-07), 10-Q (reporting date: 2023-02-12), 10-Q (reporting date: 2022-11-20), 10-K (reporting date: 2022-08-28), 10-Q (reporting date: 2022-05-08), 10-Q (reporting date: 2022-02-13), 10-Q (reporting date: 2021-11-21), 10-K (reporting date: 2021-08-29), 10-Q (reporting date: 2021-05-09), 10-Q (reporting date: 2021-02-14), 10-Q (reporting date: 2020-11-22), 10-K (reporting date: 2020-08-30), 10-Q (reporting date: 2020-05-10), 10-Q (reporting date: 2020-02-16), 10-Q (reporting date: 2019-11-24), 10-K (reporting date: 2019-09-01), 10-Q (reporting date: 2019-05-12), 10-Q (reporting date: 2019-02-17), 10-Q (reporting date: 2018-11-25), 10-K (reporting date: 2018-09-02), 10-Q (reporting date: 2018-05-13), 10-Q (reporting date: 2018-02-18), 10-Q (reporting date: 2017-11-26).

1 Q2 2024 Calculation
Financial leverage = Total assets ÷ Total Costco stockholders’ equity
= 66,323 ÷ 20,760 = 3.19

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Costco Wholesale Corp. financial leverage ratio increased from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.

Interest Coverage

Costco Wholesale Corp., interest coverage calculation (quarterly data)

Microsoft Excel
Feb 18, 2024 Nov 26, 2023 Sep 3, 2023 May 7, 2023 Feb 12, 2023 Nov 20, 2022 Aug 28, 2022 May 8, 2022 Feb 13, 2022 Nov 21, 2021 Aug 29, 2021 May 9, 2021 Feb 14, 2021 Nov 22, 2020 Aug 30, 2020 May 10, 2020 Feb 16, 2020 Nov 24, 2019 Sep 1, 2019 May 12, 2019 Feb 17, 2019 Nov 25, 2018 Sep 2, 2018 May 13, 2018 Feb 18, 2018 Nov 26, 2017
Selected Financial Data (US$ in millions)
Net income attributable to Costco 1,743 1,589 2,160 1,302 1,466 1,364 1,868 1,353 1,299 1,324 1,670 1,220 951 1,166 1,389 838 931 844 1,097 906 889 767 1,043 750 701 640
Add: Net income attributable to noncontrolling interest 10 19 21 21 24 13 20 15 15 14 16 12 13 10 12 10 10 12 12 11
Add: Income tax expense 494 517 803 469 517 406 638 455 481 351 597 417 348 239 465 311 330 202 382 207 314 158 396 309 273 285
Add: Interest expense 41 38 56 36 34 34 48 35 36 39 52 40 40 39 51 37 34 38 45 35 34 36 48 37 37 37
Earnings before interest and tax (EBIT) 2,278 2,144 3,019 1,807 2,017 1,804 2,564 1,862 1,837 1,735 2,343 1,690 1,359 1,459 1,920 1,200 1,311 1,096 1,537 1,158 1,249 971 1,497 1,108 1,023 973
Solvency Ratio
Interest coverage1 54.08 54.80 54.04 53.89 54.62 52.73 50.62 48.01 45.54 41.68 40.06 37.81 35.56 36.58 34.54 33.40 33.57 33.16 32.77 31.86 31.13 29.11 28.94
Benchmarks
Interest Coverage, Competitors2
Target Corp. 8.80 7.58 8.15 10.70 13.46 18.76 22.16 21.38 9.43 9.08 6.68 5.92 10.51 8.47 9.78 9.86 9.42 9.09 8.97
Walmart Inc. 9.35 8.19 9.00 7.63 11.00 10.43 10.38 7.37 8.59 9.31 9.88 11.98 10.50 9.08 8.74 8.69 8.11 6.54 5.88

Based on: 10-Q (reporting date: 2024-02-18), 10-Q (reporting date: 2023-11-26), 10-K (reporting date: 2023-09-03), 10-Q (reporting date: 2023-05-07), 10-Q (reporting date: 2023-02-12), 10-Q (reporting date: 2022-11-20), 10-K (reporting date: 2022-08-28), 10-Q (reporting date: 2022-05-08), 10-Q (reporting date: 2022-02-13), 10-Q (reporting date: 2021-11-21), 10-K (reporting date: 2021-08-29), 10-Q (reporting date: 2021-05-09), 10-Q (reporting date: 2021-02-14), 10-Q (reporting date: 2020-11-22), 10-K (reporting date: 2020-08-30), 10-Q (reporting date: 2020-05-10), 10-Q (reporting date: 2020-02-16), 10-Q (reporting date: 2019-11-24), 10-K (reporting date: 2019-09-01), 10-Q (reporting date: 2019-05-12), 10-Q (reporting date: 2019-02-17), 10-Q (reporting date: 2018-11-25), 10-K (reporting date: 2018-09-02), 10-Q (reporting date: 2018-05-13), 10-Q (reporting date: 2018-02-18), 10-Q (reporting date: 2017-11-26).

1 Q2 2024 Calculation
Interest coverage = (EBITQ2 2024 + EBITQ1 2024 + EBITQ4 2023 + EBITQ3 2023) ÷ (Interest expenseQ2 2024 + Interest expenseQ1 2024 + Interest expenseQ4 2023 + Interest expenseQ3 2023)
= (2,278 + 2,144 + 3,019 + 1,807) ÷ (41 + 38 + 56 + 36) = 54.08

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Costco Wholesale Corp. interest coverage ratio improved from Q4 2023 to Q1 2024 but then slightly deteriorated from Q1 2024 to Q2 2024 not reaching Q4 2023 level.