Stock Analysis on Net

Target Corp. (NYSE:TGT)

Analysis of Solvency Ratios 
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

Target Corp., solvency ratios (quarterly data)

Microsoft Excel
Nov 1, 2025 Aug 2, 2025 May 3, 2025 Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020
Debt Ratios
Debt to equity 1.06 1.07 1.04 1.09 1.10 1.06 1.16 1.19 1.28 1.34 1.40 1.44 1.49 1.43 1.34 1.07 0.92 0.86 0.85 0.88 0.95 1.14 1.28
Debt to equity (including operating lease liability) 1.29 1.30 1.27 1.33 1.34 1.30 1.41 1.44 1.52 1.57 1.62 1.67 1.73 1.67 1.58 1.26 1.11 1.03 1.00 1.03 1.11 1.31 1.48
Debt to capital 0.52 0.52 0.51 0.52 0.52 0.51 0.54 0.54 0.56 0.57 0.58 0.59 0.60 0.59 0.57 0.52 0.48 0.46 0.46 0.47 0.49 0.53 0.56
Debt to capital (including operating lease liability) 0.56 0.56 0.56 0.57 0.57 0.56 0.58 0.59 0.60 0.61 0.62 0.63 0.63 0.62 0.61 0.56 0.53 0.51 0.50 0.51 0.53 0.57 0.60
Debt to assets 0.28 0.28 0.28 0.28 0.27 0.27 0.29 0.29 0.28 0.30 0.31 0.30 0.30 0.29 0.28 0.25 0.23 0.25 0.25 0.25 0.25 0.30 0.32
Debt to assets (including operating lease liability) 0.33 0.35 0.34 0.34 0.33 0.33 0.35 0.35 0.34 0.35 0.36 0.35 0.34 0.34 0.34 0.30 0.28 0.30 0.30 0.29 0.29 0.34 0.37
Financial leverage 3.87 3.75 3.76 3.94 4.04 3.88 3.98 4.12 4.49 4.44 4.49 4.75 5.05 4.95 4.72 4.20 3.94 3.46 3.37 3.55 3.80 3.82 4.01
Coverage Ratios
Interest coverage 12.13 12.94 13.88 13.80 14.18 14.45 12.52 11.55 9.69 8.80 7.58 8.15 10.70 13.46 18.76 22.16 21.38 9.43 9.08 6.68 5.92 10.51 8.47

Based on: 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02).


Debt to Equity
Over the observed period, the debt to equity ratio initially decreased from 1.28 to a low of 0.85, indicating a reduction in leverage relative to equity. Subsequently, the ratio increased again, peaking at 1.49, before gradually declining to approximately 1.06 by the end of the timeline. This pattern suggests an initial deleveraging followed by increased borrowing, then a moderate reduction in debt relative to equity.
Debt to Equity (Including Operating Lease Liability)
This adjusted ratio follows a similar trend to the standard debt to equity ratio but at consistently higher levels due to the inclusion of operating lease liabilities. It declines from 1.48 to about 1.00 before rising to a peak of 1.73 and finally decreasing steadily to around 1.29, reflecting changes in both financial borrowing and lease obligations.
Debt to Capital
The debt to capital ratio shows a downward trend in early periods from 0.56 to 0.46, indicating decreasing reliance on debt in the capital structure. It then rose to a higher level near 0.60 before gradually declining again to around 0.52, suggesting some fluctuation but a moderate overall level of debt in capital throughout the period.
Debt to Capital (Including Operating Lease Liability)
This metric mirrors the pattern seen in the standard debt to capital ratio, but it remains higher throughout due to lease liabilities. It ranged from 0.60 down to 0.50, back up to 0.63, and then declined gently, ending near 0.56, indicating operational leases notably contribute to total debt.
Debt to Assets
The debt to assets ratio decreased notably in the early periods from 0.32 to about 0.23, implying reduced debt burden relative to total assets. It subsequently fluctuated between 0.25 and 0.31 with some increase mid-period and finally stabilized around 0.28, showing moderate changes in the firm's leverage when considering total assets.
Debt to Assets (Including Operating Lease Liability)
This ratio, incorporating operating lease liabilities, consistently remains higher than the basic metric, moving from 0.37 down to 0.28, then up to a peak near 0.36 before settling around 0.33. This reiterates the significance of leasing obligations on overall asset financing.
Financial Leverage
The financial leverage ratio begins at a high level of 4.01, decreases to a low near 3.37, and then increases, reaching a peak of 5.05 before falling steadily toward approximately 3.87. This trend reflects fluctuations in the company's use of debt relative to equity and the asset base, with notable increases mid-period followed by moderate deleveraging.
Interest Coverage
Interest coverage showed considerable volatility. It increased from 8.47 to a peak of 22.16, highlighting periods of strong ability to service interest expenses. Afterward, it declined to a lower level of 7.58 at a midpoint, then steadily improved, ending near 12.13. This indicates variable but generally strong earnings relative to interest obligations over time with some mid-period strain.

Debt Ratios


Coverage Ratios


Debt to Equity

Target Corp., debt to equity calculation (quarterly data)

Microsoft Excel
Nov 1, 2025 Aug 2, 2025 May 3, 2025 Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020
Selected Financial Data (US$ in millions)
Current portion of long-term debt and other borrowings 1,133 1,136 1,139 1,636 1,635 1,640 2,614 1,116 1,112 1,106 200 130 2,207 1,649 1,089 171 1,176 1,190 1,173 1,144 131 109 168
Long-term debt and other borrowings, excluding current portion 15,366 15,320 14,334 14,304 14,346 13,654 13,487 14,922 14,883 14,926 16,010 16,009 14,237 13,453 13,379 13,549 11,586 11,589 11,509 11,536 12,490 14,188 14,073
Total debt 16,499 16,456 15,473 15,940 15,981 15,294 16,101 16,038 15,995 16,032 16,210 16,139 16,444 15,102 14,468 13,720 12,762 12,779 12,682 12,680 12,621 14,297 14,241
 
Shareholders’ investment 15,501 15,420 14,947 14,666 14,489 14,429 13,840 13,432 12,514 11,990 11,605 11,232 11,019 10,592 10,774 12,827 13,803 14,860 14,959 14,440 13,319 12,578 11,169
Solvency Ratio
Debt to equity1 1.06 1.07 1.04 1.09 1.10 1.06 1.16 1.19 1.28 1.34 1.40 1.44 1.49 1.43 1.34 1.07 0.92 0.86 0.85 0.88 0.95 1.14 1.28
Benchmarks
Debt to Equity, Competitors2
Costco Wholesale Corp. 0.19 0.20 0.21 0.23 0.23 0.25 0.27 0.28 0.22 0.21 0.28 0.29 0.30 0.31 0.33 0.34 0.36 0.38 0.45 0.48 0.51
Walmart Inc. 0.55 0.56 0.63 0.50 0.54 0.56 0.62 0.56 0.70 0.63 0.68 0.58 0.71 0.65 0.68 0.51 0.52 0.58 0.62 0.60 0.62 0.69 0.85

Based on: 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02).

1 Q3 2026 Calculation
Debt to equity = Total debt ÷ Shareholders’ investment
= 16,499 ÷ 15,501 = 1.06

2 Click competitor name to see calculations.


Total Debt
The total debt remained relatively stable in the initial periods from May 2020 to July 2021, fluctuating modestly around the 12,600 to 12,800 million range. Starting from January 2022, a noticeable upward trend is observed with total debt increasing significantly to a peak of approximately 16,444 million by October 2022. After this peak, total debt experienced minor fluctuations but remained elevated within the 15,900 to 16,500 million range through November 2025. This indicates a general increase in leverage over time, with some stabilization at higher debt levels in the later periods.
Shareholders’ Investment
Shareholders’ investment showed an overall upward trend throughout the entire period. Beginning at 11,169 million in May 2020, it increased steadily to a peak of 14,959 million by May 2021. This growth was followed by a decline to around 10,592 million by July 2022, indicating some volatility or potential impairments during this mid-period. From that point onward, shareholders’ investment resumed growth, rising consistently to reach approximately 15,501 million by November 2025. The steady increase post-mid-2022 reflects strengthened equity positions and potentially improved profitability or retained earnings accumulation.
Debt to Equity Ratio
The debt to equity ratio declined from 1.28 in May 2020 to a low of 0.85 in May 2021, indicating a reduction in leverage relative to shareholders’ equity during this period. However, starting in mid-2021, the ratio increased sharply, peaking at 1.49 by October 2022. The increase corresponds closely to the rise in total debt and the concurrent dip in equity. After the peak, the ratio decreased steadily, reaching 1.06 by November 2025, suggesting an improvement in the balance between debt and equity, driven by a combination of controlled debt levels and strengthening equity base.
Summary
Overall, the financial data reveals a period of volatility marked by an initial phase of debt reduction and equity growth, followed by increased borrowing and a dip in equity around late 2021 to 2022. Subsequently, the company appears to have undertaken efforts to stabilize and improve its capital structure, as evidenced by a gradual normalization of the debt to equity ratio. The trends suggest strategic adjustments in financing and capital management, with a likely focus on balancing leverage while rebuilding shareholders’ equity in the later periods.

Debt to Equity (including Operating Lease Liability)

Target Corp., debt to equity (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Nov 1, 2025 Aug 2, 2025 May 3, 2025 Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020
Selected Financial Data (US$ in millions)
Current portion of long-term debt and other borrowings 1,133 1,136 1,139 1,636 1,635 1,640 2,614 1,116 1,112 1,106 200 130 2,207 1,649 1,089 171 1,176 1,190 1,173 1,144 131 109 168
Long-term debt and other borrowings, excluding current portion 15,366 15,320 14,334 14,304 14,346 13,654 13,487 14,922 14,883 14,926 16,010 16,009 14,237 13,453 13,379 13,549 11,586 11,589 11,509 11,536 12,490 14,188 14,073
Total debt 16,499 16,456 15,473 15,940 15,981 15,294 16,101 16,038 15,995 16,032 16,210 16,139 16,444 15,102 14,468 13,720 12,762 12,779 12,682 12,680 12,621 14,297 14,241
Noncurrent operating lease liabilities 3,542 3,514 3,564 3,582 3,418 3,444 3,392 3,279 3,031 2,798 2,621 2,638 2,590 2,543 2,581 2,493 2,494 2,462 2,337 2,218 2,196 2,241 2,249
Total debt (including operating lease liability) 20,041 19,970 19,037 19,522 19,399 18,738 19,493 19,317 19,026 18,830 18,831 18,777 19,034 17,645 17,049 16,213 15,256 15,241 15,019 14,898 14,817 16,538 16,490
 
Shareholders’ investment 15,501 15,420 14,947 14,666 14,489 14,429 13,840 13,432 12,514 11,990 11,605 11,232 11,019 10,592 10,774 12,827 13,803 14,860 14,959 14,440 13,319 12,578 11,169
Solvency Ratio
Debt to equity (including operating lease liability)1 1.29 1.30 1.27 1.33 1.34 1.30 1.41 1.44 1.52 1.57 1.62 1.67 1.73 1.67 1.58 1.26 1.11 1.03 1.00 1.03 1.11 1.31 1.48
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Costco Wholesale Corp. 0.27 0.28 0.30 0.31 0.33 0.35 0.38 0.40 0.32 0.31 0.38 0.40 0.42 0.43 0.45 0.48 0.50 0.53 0.61 0.65 0.68
Walmart Inc. 0.71 0.72 0.80 0.66 0.70 0.73 0.79 0.73 0.88 0.81 0.88 0.77 0.90 0.84 0.87 0.69 0.70 0.76 0.80 0.78 0.84 0.92 1.11

Based on: 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02).

1 Q3 2026 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Shareholders’ investment
= 20,041 ÷ 15,501 = 1.29

2 Click competitor name to see calculations.


Total Debt (including operating lease liability)
The total debt demonstrated a relatively stable level with modest fluctuations during the initial periods, ranging roughly between US$14.8 billion and US$16.2 billion from mid-2020 through early 2022. A clear upward trend is evident starting from April 2022, with debt increasing to a peak exceeding US$20 billion in late 2025. Some volatility is present towards the end, but the overall tendency is an increase in total debt over the observed timeline.
Shareholders’ Investment
Shareholders’ investment showed consistent growth in the early periods, rising steadily from approximately US$11.2 billion in mid-2020 to around US$14.9 billion by the start of 2021. After peaking in early 2021, the investment declined notably until around mid-2022, reaching just above US$10.5 billion. Following this trough, a recovery and upward progression resumed, with investment levels climbing steadily to about US$15.5 billion by late 2025, surpassing the earlier highs.
Debt to Equity Ratio (including operating lease liability)
The debt to equity ratio decreased from 1.48 in mid-2020 to a low near 1.00 by May 2021, indicating an improving balance between debt and shareholders’ equity. However, starting mid-2021, the ratio increased once more and peaked at approximately 1.73 in late 2022. Subsequently, there was a decline and stabilization with minor fluctuations, ultimately settling near 1.29 towards the end of the period in late 2025. This pattern suggests an initial strengthening of equity relative to debt, followed by increasing leverage, and a final phase of moderate stabilization.
Overall Financial Position
Throughout the analyzed periods, the company’s leverage experienced meaningful changes. Initial efforts appear to have focused on strengthening equity and reducing relative debt levels. However, from 2021 onwards, both total debt and the debt to equity ratio trended upwards, signaling increased leverage. This could reflect strategic financing decisions, growth investments, or changing market conditions. Concurrently, shareholders’ investment rebounded after a decline, indicating restored confidence or capital injections. The interplay of these trends suggests a dynamic financial strategy balancing increased indebtedness with gradual equity enhancement.

Debt to Capital

Target Corp., debt to capital calculation (quarterly data)

Microsoft Excel
Nov 1, 2025 Aug 2, 2025 May 3, 2025 Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020
Selected Financial Data (US$ in millions)
Current portion of long-term debt and other borrowings 1,133 1,136 1,139 1,636 1,635 1,640 2,614 1,116 1,112 1,106 200 130 2,207 1,649 1,089 171 1,176 1,190 1,173 1,144 131 109 168
Long-term debt and other borrowings, excluding current portion 15,366 15,320 14,334 14,304 14,346 13,654 13,487 14,922 14,883 14,926 16,010 16,009 14,237 13,453 13,379 13,549 11,586 11,589 11,509 11,536 12,490 14,188 14,073
Total debt 16,499 16,456 15,473 15,940 15,981 15,294 16,101 16,038 15,995 16,032 16,210 16,139 16,444 15,102 14,468 13,720 12,762 12,779 12,682 12,680 12,621 14,297 14,241
Shareholders’ investment 15,501 15,420 14,947 14,666 14,489 14,429 13,840 13,432 12,514 11,990 11,605 11,232 11,019 10,592 10,774 12,827 13,803 14,860 14,959 14,440 13,319 12,578 11,169
Total capital 32,000 31,876 30,420 30,606 30,470 29,723 29,941 29,470 28,509 28,022 27,815 27,371 27,463 25,694 25,242 26,547 26,565 27,639 27,641 27,120 25,940 26,875 25,410
Solvency Ratio
Debt to capital1 0.52 0.52 0.51 0.52 0.52 0.51 0.54 0.54 0.56 0.57 0.58 0.59 0.60 0.59 0.57 0.52 0.48 0.46 0.46 0.47 0.49 0.53 0.56
Benchmarks
Debt to Capital, Competitors2
Costco Wholesale Corp. 0.16 0.16 0.17 0.18 0.19 0.20 0.21 0.22 0.18 0.18 0.22 0.22 0.23 0.24 0.25 0.26 0.27 0.28 0.31 0.32 0.34
Walmart Inc. 0.36 0.36 0.39 0.33 0.35 0.36 0.38 0.36 0.41 0.39 0.41 0.37 0.42 0.40 0.40 0.34 0.34 0.37 0.38 0.38 0.38 0.41 0.46

Based on: 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02).

1 Q3 2026 Calculation
Debt to capital = Total debt ÷ Total capital
= 16,499 ÷ 32,000 = 0.52

2 Click competitor name to see calculations.


The financial data reveals notable patterns in the debt management and capital structure over the observed periods. The total debt fluctuated with an initial decline from May 2020 to October 2020, dropping from approximately $14.2 billion to $12.6 billion. Subsequently, total debt generally increased, peaking around the end of 2022 at about $16.4 billion, before showing moderate fluctuations and a slight downward trend in 2024 and 2025, holding around $16 billion by the end of the observed timeline.

Total capital exhibited a different trend, starting near $25.4 billion in May 2020 and showing a general uptrend with some fluctuations through the period. The capital base had a slight dip around late 2021 to early 2022 but rebounded steadily afterward, reaching approximately $32 billion by late 2025. This growth reflects an expansion or strengthening in the company’s capital structure over time.

The debt to capital ratio provides insight into the company’s leverage. Initially, the ratio decreased from 0.56 in early 2020 to a low of 0.46 mid-2021, indicating a reduction in relative debt levels compared to total capital. From mid-2021 onwards, the ratio rose again, peaking around 0.60 at the end of 2022, signaling increased leverage during this interval. Following this peak, the ratio declined moderately to stabilize near 0.52 in the most recent periods, suggesting the company has maintained a moderate level of leverage as it balances debt and capital resources.

Total Debt
Initial decline through 2020, followed by a general increase until late 2022, and then moderate fluctuations with a slight downward trend in 2024-2025.
Total Capital
Gradual overall increase across the entire period, overcoming minor dips, reaching a peak towards the end of the timeline, indicative of growth in the capital base.
Debt to Capital Ratio
Decreased from 0.56 to 0.46 by mid-2021, indicating deleveraging, then rose to about 0.60 by the end of 2022, followed by stabilization around 0.52, reflecting moderate leverage management.

Debt to Capital (including Operating Lease Liability)

Target Corp., debt to capital (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Nov 1, 2025 Aug 2, 2025 May 3, 2025 Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020
Selected Financial Data (US$ in millions)
Current portion of long-term debt and other borrowings 1,133 1,136 1,139 1,636 1,635 1,640 2,614 1,116 1,112 1,106 200 130 2,207 1,649 1,089 171 1,176 1,190 1,173 1,144 131 109 168
Long-term debt and other borrowings, excluding current portion 15,366 15,320 14,334 14,304 14,346 13,654 13,487 14,922 14,883 14,926 16,010 16,009 14,237 13,453 13,379 13,549 11,586 11,589 11,509 11,536 12,490 14,188 14,073
Total debt 16,499 16,456 15,473 15,940 15,981 15,294 16,101 16,038 15,995 16,032 16,210 16,139 16,444 15,102 14,468 13,720 12,762 12,779 12,682 12,680 12,621 14,297 14,241
Noncurrent operating lease liabilities 3,542 3,514 3,564 3,582 3,418 3,444 3,392 3,279 3,031 2,798 2,621 2,638 2,590 2,543 2,581 2,493 2,494 2,462 2,337 2,218 2,196 2,241 2,249
Total debt (including operating lease liability) 20,041 19,970 19,037 19,522 19,399 18,738 19,493 19,317 19,026 18,830 18,831 18,777 19,034 17,645 17,049 16,213 15,256 15,241 15,019 14,898 14,817 16,538 16,490
Shareholders’ investment 15,501 15,420 14,947 14,666 14,489 14,429 13,840 13,432 12,514 11,990 11,605 11,232 11,019 10,592 10,774 12,827 13,803 14,860 14,959 14,440 13,319 12,578 11,169
Total capital (including operating lease liability) 35,542 35,390 33,984 34,188 33,888 33,167 33,333 32,749 31,540 30,820 30,436 30,009 30,053 28,237 27,823 29,040 29,059 30,101 29,978 29,338 28,136 29,116 27,659
Solvency Ratio
Debt to capital (including operating lease liability)1 0.56 0.56 0.56 0.57 0.57 0.56 0.58 0.59 0.60 0.61 0.62 0.63 0.63 0.62 0.61 0.56 0.53 0.51 0.50 0.51 0.53 0.57 0.60
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Costco Wholesale Corp. 0.21 0.22 0.23 0.24 0.25 0.26 0.27 0.29 0.24 0.24 0.28 0.28 0.29 0.30 0.31 0.32 0.34 0.35 0.38 0.39 0.40
Walmart Inc. 0.42 0.42 0.45 0.40 0.41 0.42 0.44 0.42 0.47 0.45 0.47 0.43 0.48 0.46 0.46 0.41 0.41 0.43 0.45 0.44 0.46 0.48 0.53

Based on: 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02).

1 Q3 2026 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 20,041 ÷ 35,542 = 0.56

2 Click competitor name to see calculations.


Total Debt (including operating lease liability)
The total debt shows a fluctuating pattern over the reported periods. Initially, the debt remained relatively stable around $16.5 billion until early 2021, before increasing steadily to reach a peak of approximately $19 billion by late 2022. Subsequently, the debt level slightly declined before rising again, approaching $20 billion by late 2025. Overall, there is a clear upward trend in total debt over the longer term, indicating an increasing reliance on leverage or financing obligations.
Total Capital (including operating lease liability)
Total capital exhibits some volatility but generally trends upwards over the observed periods. Starting around $27.7 billion in mid-2020, it experienced fluctuations through 2021 and early 2022, including a temporary dip below $28 billion. From late 2022 onwards, total capital consistently increased, reaching approximately $35.5 billion by late 2025. This rising trend suggests growing capitalization, potentially driven by retained earnings, equity injections, or an accumulation of financed assets.
Debt to Capital Ratio (including operating lease liability)
The debt to capital ratio decreases from 0.6 in mid-2020 to a low near 0.5 by mid-2021, implying a period of reduced leverage relative to the company's capital base. However, from mid-2021 through early 2023, the ratio climbs back up, peaking around 0.63, signifying increased leverage or slower growth in capital compared to debt. Post-early 2023, the ratio gradually declines again, stabilizing around 0.56 toward the end of the forecast. Overall, the ratio indicates periods of both deleveraging and releveraging, but settles on a moderate leverage level by the latest period, reflecting a balanced capital structure.
Summary
The financial trends depict a company with growing debt levels alongside increasing total capital, resulting in a somewhat stable but moderately leveraged capital structure over time. The initial reduction in leverage was reversed temporarily, followed by gradual deleveraging toward the end of the timeline. These movements suggest active management of the balance sheet to optimize financing costs and capital allocation. The rising total capital indicates expansion or reinvestment, while total debt growth points to enhanced borrowing or lease obligations, necessitating ongoing monitoring of debt servicing capacity and capital efficiency.

Debt to Assets

Target Corp., debt to assets calculation (quarterly data)

Microsoft Excel
Nov 1, 2025 Aug 2, 2025 May 3, 2025 Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020
Selected Financial Data (US$ in millions)
Current portion of long-term debt and other borrowings 1,133 1,136 1,139 1,636 1,635 1,640 2,614 1,116 1,112 1,106 200 130 2,207 1,649 1,089 171 1,176 1,190 1,173 1,144 131 109 168
Long-term debt and other borrowings, excluding current portion 15,366 15,320 14,334 14,304 14,346 13,654 13,487 14,922 14,883 14,926 16,010 16,009 14,237 13,453 13,379 13,549 11,586 11,589 11,509 11,536 12,490 14,188 14,073
Total debt 16,499 16,456 15,473 15,940 15,981 15,294 16,101 16,038 15,995 16,032 16,210 16,139 16,444 15,102 14,468 13,720 12,762 12,779 12,682 12,680 12,621 14,297 14,241
 
Total assets 59,991 57,851 56,185 57,769 58,531 55,995 55,117 55,356 56,229 53,206 52,150 53,335 55,615 52,470 50,842 53,811 54,411 51,385 50,471 51,248 50,661 48,000 44,806
Solvency Ratio
Debt to assets1 0.28 0.28 0.28 0.28 0.27 0.27 0.29 0.29 0.28 0.30 0.31 0.30 0.30 0.29 0.28 0.25 0.23 0.25 0.25 0.25 0.25 0.30 0.32
Benchmarks
Debt to Assets, Competitors2
Costco Wholesale Corp. 0.07 0.07 0.08 0.08 0.08 0.08 0.09 0.09 0.08 0.08 0.10 0.10 0.10 0.10 0.10 0.11 0.10 0.11 0.13 0.14 0.13
Walmart Inc. 0.18 0.19 0.20 0.18 0.18 0.18 0.20 0.19 0.21 0.20 0.20 0.18 0.21 0.21 0.21 0.17 0.18 0.19 0.20 0.19 0.20 0.22 0.25

Based on: 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02).

1 Q3 2026 Calculation
Debt to assets = Total debt ÷ Total assets
= 16,499 ÷ 59,991 = 0.28

2 Click competitor name to see calculations.


Total Debt
The total debt levels exhibit a general upward trend from May 2020 to November 2025. Starting at approximately 14.2 billion USD in early 2020, debt fluctuates mildly in the initial periods but escalates gradually, reaching around 16.5 billion USD by the end of the observed timeframe. There are minor decreases and periods of relative stability, for instance between early 2022 and mid-2023, where debt levels oscillate near the 16 billion USD mark before rising again. The increase in total debt suggests a strategy involving increased leverage or financing activity over time.
Total Assets
Total assets consistently increase throughout the period, rising from roughly 44.8 billion USD to nearly 60 billion USD. Noteworthy is the steady growth observed in the first several quarters, with some fluctuations or slight declines around early to mid-2022 and again mid-2024. Despite these minor dips, the overall asset base expansion indicates ongoing investments or asset accumulation, supporting growth or operational scale-up efforts.
Debt to Assets Ratio
The debt to assets ratio shows a declining trend initially, dropping from 0.32 to approximately 0.23 between May 2020 and late 2021, indicating a reduction in leverage relative to asset growth during this period. However, from early 2022 onwards, the ratio begins to increase again, stabilizing between 0.27 and 0.31 towards the latter periods. This suggests a moderate increase in leverage relative to assets, but the ratio remains broadly within a narrow band, indicating controlled leverage without extreme shifts.
Overall Analysis
The financial data reveal a company increasing its asset base while managing a moderate increase in total debt. The initial reduction in the debt-to-asset ratio reflects a phase of asset growth outpacing debt increases. The subsequent ratio stabilization near the 0.28 level implies a balanced approach to leveraging assets and borrowing. This pattern suggests financial strategy focused on sustainable growth through asset accumulation funded partly by increased borrowing but without excessive risk escalation as reflected in the relatively stable leverage ratio.

Debt to Assets (including Operating Lease Liability)

Target Corp., debt to assets (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Nov 1, 2025 Aug 2, 2025 May 3, 2025 Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020
Selected Financial Data (US$ in millions)
Current portion of long-term debt and other borrowings 1,133 1,136 1,139 1,636 1,635 1,640 2,614 1,116 1,112 1,106 200 130 2,207 1,649 1,089 171 1,176 1,190 1,173 1,144 131 109 168
Long-term debt and other borrowings, excluding current portion 15,366 15,320 14,334 14,304 14,346 13,654 13,487 14,922 14,883 14,926 16,010 16,009 14,237 13,453 13,379 13,549 11,586 11,589 11,509 11,536 12,490 14,188 14,073
Total debt 16,499 16,456 15,473 15,940 15,981 15,294 16,101 16,038 15,995 16,032 16,210 16,139 16,444 15,102 14,468 13,720 12,762 12,779 12,682 12,680 12,621 14,297 14,241
Noncurrent operating lease liabilities 3,542 3,514 3,564 3,582 3,418 3,444 3,392 3,279 3,031 2,798 2,621 2,638 2,590 2,543 2,581 2,493 2,494 2,462 2,337 2,218 2,196 2,241 2,249
Total debt (including operating lease liability) 20,041 19,970 19,037 19,522 19,399 18,738 19,493 19,317 19,026 18,830 18,831 18,777 19,034 17,645 17,049 16,213 15,256 15,241 15,019 14,898 14,817 16,538 16,490
 
Total assets 59,991 57,851 56,185 57,769 58,531 55,995 55,117 55,356 56,229 53,206 52,150 53,335 55,615 52,470 50,842 53,811 54,411 51,385 50,471 51,248 50,661 48,000 44,806
Solvency Ratio
Debt to assets (including operating lease liability)1 0.33 0.35 0.34 0.34 0.33 0.33 0.35 0.35 0.34 0.35 0.36 0.35 0.34 0.34 0.34 0.30 0.28 0.30 0.30 0.29 0.29 0.34 0.37
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Costco Wholesale Corp. 0.10 0.11 0.11 0.11 0.11 0.12 0.12 0.13 0.11 0.11 0.13 0.14 0.14 0.14 0.14 0.15 0.15 0.16 0.18 0.19 0.17
Walmart Inc. 0.24 0.24 0.26 0.23 0.23 0.24 0.25 0.24 0.27 0.25 0.26 0.24 0.26 0.26 0.27 0.23 0.24 0.26 0.27 0.25 0.27 0.29 0.32

Based on: 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02).

1 Q3 2026 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 20,041 ÷ 59,991 = 0.33

2 Click competitor name to see calculations.


Total Debt (Including Operating Lease Liability)
The total debt level exhibited a generally upward trend over the periods analyzed. Starting at approximately $16.49 billion, debt slightly increased with some fluctuations, reaching a peak around $19.97 billion by August 2025 and then stabilizing closer to $20.04 billion by November 2025. There were notable increments particularly between early 2022 and late 2022, followed by minor fluctuations in debt levels in subsequent quarters.
Total Assets
Total assets showed a positive growth pattern across the series. Beginning at just over $44.8 billion, assets increased steadily with some variability, peaking at nearly $59.99 billion by November 2025. Asset values exhibited some declines in short intervals, such as in mid-2022 and early 2023, but overall demonstrated sustained expansion, indicative of asset base growth during the timeline.
Debt to Assets Ratio (Including Operating Lease Liability)
The debt to assets ratio started at 0.37 and generally decreased through 2020 to a low near 0.28 in late 2021, reflecting a reduction in leverage relative to asset growth during that time. From early 2022 onwards, the ratio hovered predominantly between 0.33 and 0.36, showing moderate stabilization at a slightly higher leverage level compared to the low point. This suggests a tendency toward maintaining a consistent leverage ratio after an initial improvement phase.
Summary of Observations
Over the period reviewed, the company demonstrated a steady increase in both debt and asset levels, with assets growing at a somewhat stronger pace. The leverage ratio decreased initially, indicating improved financial structure, before settling into a stable range around the mid-0.30s. The data suggests a balanced approach to financing growth, with debt levels managed to maintain a consistent proportion of total asset base. Short-term fluctuations in debt and assets reflect dynamic financial management but no extreme volatility is evident.

Financial Leverage

Target Corp., financial leverage calculation (quarterly data)

Microsoft Excel
Nov 1, 2025 Aug 2, 2025 May 3, 2025 Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020
Selected Financial Data (US$ in millions)
Total assets 59,991 57,851 56,185 57,769 58,531 55,995 55,117 55,356 56,229 53,206 52,150 53,335 55,615 52,470 50,842 53,811 54,411 51,385 50,471 51,248 50,661 48,000 44,806
Shareholders’ investment 15,501 15,420 14,947 14,666 14,489 14,429 13,840 13,432 12,514 11,990 11,605 11,232 11,019 10,592 10,774 12,827 13,803 14,860 14,959 14,440 13,319 12,578 11,169
Solvency Ratio
Financial leverage1 3.87 3.75 3.76 3.94 4.04 3.88 3.98 4.12 4.49 4.44 4.49 4.75 5.05 4.95 4.72 4.20 3.94 3.46 3.37 3.55 3.80 3.82 4.01
Benchmarks
Financial Leverage, Competitors2
Costco Wholesale Corp. 2.73 2.64 2.78 2.86 3.00 2.96 3.12 3.19 2.82 2.75 2.83 2.93 3.08 3.11 3.20 3.25 3.47 3.37 3.47 3.51 4.05
Walmart Inc. 3.00 3.01 3.13 2.87 2.99 3.01 3.13 3.01 3.26 3.21 3.38 3.17 3.43 3.19 3.20 2.94 2.98 2.96 3.02 3.12 3.08 3.15 3.41

Based on: 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02).

1 Q3 2026 Calculation
Financial leverage = Total assets ÷ Shareholders’ investment
= 59,991 ÷ 15,501 = 3.87

2 Click competitor name to see calculations.


The analysis of the financial data over the observed periods indicates notable trends in key financial metrics, including total assets, shareholders’ investment, and financial leverage.

Total Assets
Total assets generally trended upward from May 2020 through November 2025, increasing from approximately $44.8 billion to nearly $60.0 billion. The progression shows moderate growth with some fluctuations, including a dip around early to mid-2022 and early 2023. After these dips, the asset base recovered and continued to expand toward the end of the period examined.
Shareholders’ Investment
The shareholders’ investment exhibits a consistent upward trend from $11.2 billion in May 2020 to approximately $15.5 billion by November 2025. Despite minor fluctuations, the overall trajectory is positive, indicating an increasing equity base. Notably, slower growth or slight declines appear in some interim quarters, particularly between early 2021 and mid-2022, before gaining momentum again in the last periods given.
Financial Leverage
Financial leverage, calculated as the ratio of total assets to shareholders' investment, shows variability throughout the periods. Initially, this ratio decreased from 4.01 to a low near 3.37 by mid-2021, suggesting a relatively stronger equity position compared to assets. However, the ratio increased again thereafter, peaking above 5.0 during late 2021 and early 2022, implying higher reliance on debt or other liabilities relative to equity at that time. Subsequently, financial leverage decreased steadily, stabilizing around 3.7 to 3.9 in the later periods, which indicates a moderate and potentially more balanced leverage position toward the end of the timeframe.

In summary, the data reflects a steady increase in total asset value and shareholders’ equity over the nearly five-year span, with temporary periods of contraction or slower growth. The financial leverage ratio shows a phase of deleveraging followed by a temporary increase in leverage, before moving back toward a more moderate level. These patterns suggest a dynamic approach to capital structure management, balancing growth and risk exposure over time.


Interest Coverage

Target Corp., interest coverage calculation (quarterly data)

Microsoft Excel
Nov 1, 2025 Aug 2, 2025 May 3, 2025 Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020
Selected Financial Data (US$ in millions)
Net earnings 689 935 1,036 1,103 854 1,192 942 1,382 971 835 950 876 712 183 1,009 1,544 1,488 1,817 2,097 1,380 1,014 1,690 284
Less: Discontinued operations, net of tax
Add: Income tax expense 170 283 346 303 237 353 277 404 264 237 254 167 197 34 240 473 423 553 512 350 284 499 45
Add: Net interest expense 115 116 116 90 105 110 106 107 107 141 147 129 125 112 112 104 105 104 108 106 632 122 117
Earnings before interest and tax (EBIT) 974 1,334 1,498 1,496 1,196 1,655 1,325 1,893 1,342 1,213 1,351 1,172 1,034 329 1,361 2,121 2,016 2,474 2,717 1,836 1,930 2,311 446
Solvency Ratio
Interest coverage1 12.13 12.94 13.88 13.80 14.18 14.45 12.52 11.55 9.69 8.80 7.58 8.15 10.70 13.46 18.76 22.16 21.38 9.43 9.08 6.68 5.92 10.51 8.47
Benchmarks
Interest Coverage, Competitors2
Costco Wholesale Corp. 73.99 71.25 67.38 63.12 60.17 58.63 55.49 54.08 54.80 54.04 53.89 54.62 52.73 50.62 48.01 45.54 41.68 40.06 37.81 35.56 36.58
Walmart Inc. 11.85 11.35 10.53 10.64 10.93 8.83 10.58 9.14 9.94 9.35 8.19 9.00 7.63 11.00 10.43 10.38 7.37 8.59 9.31 9.88 11.98 10.50 9.08

Based on: 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02).

1 Q3 2026 Calculation
Interest coverage = (EBITQ3 2026 + EBITQ2 2026 + EBITQ1 2026 + EBITQ4 2025) ÷ (Interest expenseQ3 2026 + Interest expenseQ2 2026 + Interest expenseQ1 2026 + Interest expenseQ4 2025)
= (974 + 1,334 + 1,498 + 1,496) ÷ (115 + 116 + 116 + 90) = 12.13

2 Click competitor name to see calculations.


Earnings before interest and tax (EBIT)
The EBIT values show considerable fluctuation over the presented periods. Starting at 446 million USD, EBIT increases sharply to peak at 2,717 million USD by May 1, 2021. Following this peak, there is a downward trend until July 30, 2022, where the lowest point of 329 million USD is recorded. Subsequently, EBIT recovers moderately with some fluctuations, rising to 1,893 million USD by February 3, 2024, before experiencing a gradual decline again, ending at 974 million USD in November 1, 2025. This pattern indicates periods of strong profitability followed by volatility and intermittent recovery phases.
Net interest expense
Net interest expense remains relatively stable throughout the periods, ranging mostly between 90 million USD and 147 million USD. Notably, there is a spike to 632 million USD in October 31, 2020, which stands out as an anomaly compared to other periods. Ignoring this outlier, the interest expense shows mild fluctuations without a clear upward or downward trend, generally hovering around 100 to 130 million USD.
Interest coverage ratio
The interest coverage ratio displays significant variation corresponding with EBIT changes. It ranges from a low of 5.92 in October 31, 2020, to a high of 22.16 in January 29, 2022. Early values indicate relatively moderate coverage, followed by a remarkable increase peaking above 20x coverage, suggesting improved ability to meet interest obligations during this time. After January 2022, the coverage ratio gradually declines but remains above 7.5 times, illustrating sustained albeit reduced capacity to cover interest expenses through operating earnings. The ratio's movements reflect the volatility observed in EBIT, while net interest expense remains steady.
Overall insights
The financial data suggest that fluctuations in operating profitability significantly influence the company's interest coverage while net interest expenses remain mostly constant except for a notable outlier. The ability to service debt through operating income shows resilience despite declines in EBIT, though periods of lower earnings pressure this capability. The variability in EBIT points to operational or market factors affecting profitability, which in turn impacts financial risk assessment via interest coverage movements. Ongoing monitoring of EBIT trends will be critical in evaluating future financial stability.