Stock Analysis on Net

Biogen Inc. (NASDAQ:BIIB)

$22.49

This company has been moved to the archive! The financial data has not been updated since October 25, 2022.

Common-Size Income Statement
Quarterly Data

Biogen Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Product, net
Revenues from anti-CD20 therapeutic programs
Other
Revenue
Cost of sales, excluding amortization and impairment of acquired intangible assets
Gross profit
Research and development
Selling, general and administrative
Amortization and impairment of acquired intangible assets
Collaboration (profit) loss sharing
Gain (loss) on divestiture of Hillerød, Denmark manufacturing operations
Gain (loss) on fair value remeasurement of contingent consideration
Acquired in-process research and development
Restructuring charges
Gain on sale of building
Income from operations
Other income (expense), net
Income before equity in income (loss) of investee and income tax (expense) benefit
Equity in income (loss) of investee, net of tax
Income before income tax (expense) benefit
Income tax (expense) benefit
Net income
Net (income) loss attributable to noncontrolling interests, net of tax
Net income attributable to Biogen Inc.

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


The analysis of the quarterly financial data reveals several noteworthy trends and fluctuations in key financial metrics over the observed periods.

Revenue Composition and Gross Profit

Product sales constitute the majority of revenue, consistently around 80%, albeit with a gradual decline from approximately 85% in early 2017 to about 78% by late 2022. Revenues from anti-CD20 therapeutic programs show a modest but steady increase, rising from about 12% of revenue in early 2017 to nearly 17% in late 2022. The "Other" category is relatively minor and fluctuates, with occasional spikes such as in Q2 2020 (over 11%).

Cost of sales excluding amortization and impairment exhibits substantial variability, moving from around -13.7% of revenue in early 2017 to a peak negative impact of nearly -30% in mid-2022, indicating increased production or procurement costs in later periods. Correspondingly, the gross profit margin slightly declines over time, dropping from approximately 86-88% in 2017-2019 to lows near 70% in mid-2022, followed by a partial recovery to about 81% by late 2022.

Operating Expenses

Research and development (R&D) expenses fluctuate widely as a percentage of revenue, most notably spiking sharply in Q4 2020 to over -60%, indicative of extraordinary investments or write-offs in that quarter. Generally, R&D costs range between roughly -13% to -29%, with increased volatility and several peaks after 2019.

Selling, general and administrative (SG&A) expenses show a similar pattern of volatility; early periods typically range around -14% to -18%, but there are significant increases in some quarters such as Q4 2020 and Q4 2021 when expenses reach nearly -29%, suggesting episodic higher sales or administrative costs.

Amortization and impairment related to acquired intangible assets fluctuate but mostly remain below -9% of revenue, with notable spikes in Q3 2018, Q4 2020, and Q2 2021, reflecting episodic impairments or write-downs.

Non-Operating Items and Other Income (Expense)

Collaboration profit/loss sharing generally registers a small negative impact, with occasional positive returns around late 2021 and early 2022, showing some variability but no consistent trend.

Gains and losses on divestitures and fair value remeasurements are sporadic and sometimes significant, such as a series of gains related to Hillerød manufacturing operations during 2019 and a large gain from the sale of a building in Q4 2022 (over 20% of revenue), which notably improves net income in that quarter.

Other income (expense), net, exhibits extreme volatility with substantial positive spikes (e.g., 23.96% in Q4 2020 and 16.55% in Q2 2022) and large negative swings, suggesting non-recurring items or fluctuating financial investments impacting overall profitability unevenly.

Profitability Metrics

Income from operations generally remains positive but with broad oscillations; it peaked above 50% of revenue in multiple quarters between 2017 and 2020 but declined sharply in Q4 2020 to negative territory (-11.59%), attributable to increased expenses and other unfavorable items. Subsequent quarters show recovery and renewed growth, reaching over 52% by Q3 2022.

Income before tax tends to track closely with operating income and mirrors fluctuations seen in other income and expenses, with sizeable variation between roughly 35% and over 50% in several quarters.

Income tax expense as a percentage of revenue fluctuates widely, with occasional tax benefits in some quarters (notably Q2 2021), but mostly remaining a negative contributor, ranging from around -8% to -47%, indicative of variability in tax positions and provisions.

Net income attributable to the entity follows a pattern of volatility but shows resilience, with strong positive margins often above 30%, punctuated by downturns such as Q4 2017 (-9%) and Q4 2020 (around 12.5%), and a strong recovery thereafter reaching highs above 45% by late 2022.

Additional Observations

Equity income (loss) of investees is generally small and fluctuates between minor positive and negative impacts, showing no clear trend. Restructuring charges are minor throughout most periods but spike toward the end of the dataset, suggesting increased restructuring activities in 2022.

Overall, the data reveals a company dealing with fluctuating costs and investments, particularly evidenced by the variability in R&D and SG&A expenses and amortization charges. Despite this, profitability remains robust, supported in part by episodic gains on non-operating items, underpinning a capacity to sustain strong net income margins with notable quarter-to-quarter variability.