Stock Analysis on Net

Applied Materials Inc. (NASDAQ:AMAT)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Applied Materials Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $169.46
No. shares of common stock outstanding 802,498,217
US$ in millions
Common equity (market value)1 135,991
Add: Preferred stock: $.01 par value per share; no shares issued (per books)
Total equity 135,991
Add: Short-term debt (per books) 100
Add: Current portion of long-term debt (per books) 699
Add: Finance lease liabilities, current (per books)
Add: Long-term debt, net of current portion (per books) 5,460
Total equity and debt 142,250
Less: Cash and cash equivalents 8,022
Less: Short-term investments 1,449
Enterprise value (EV) 132,779

Based on: 10-K (reporting date: 2024-10-27).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 169.46 × 802,498,217


Historical Enterprise Value (EV)

Applied Materials Inc., EV calculation

Microsoft Excel
Oct 27, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019
Share price1, 2 $169.35 $161.95 $104.73 $146.15 $88.30 $59.87
No. shares of common stock outstanding1 813,684,638 831,067,105 844,139,722 888,513,248 914,344,189 915,304,098
US$ in millions
Common equity (market value)3 137,797 134,591 88,407 129,856 80,737 54,799
Add: Preferred stock: $.01 par value per share; no shares issued (book value)
Total equity 137,797 134,591 88,407 129,856 80,737 54,799
Add: Short-term debt (book value) 100 100
Add: Current portion of long-term debt (book value) 699 600
Add: Finance lease liabilities, current (book value) 102
Add: Long-term debt, net of current portion (book value) 5,460 5,461 5,457 5,452 5,448 4,713
Total equity and debt 144,056 140,254 93,864 135,308 86,185 60,112
Less: Cash and cash equivalents 8,022 6,132 1,995 4,995 5,351 3,129
Less: Short-term investments 1,449 737 586 464 387 489
Enterprise value (EV) 134,585 133,385 91,283 129,849 80,447 56,494

Based on: 10-K (reporting date: 2024-10-27), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Applied Materials Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 169.35 × 813,684,638

Equity Trends
Over the six-year period, the common equity (market value) and total equity displayed a general upward trend with notable fluctuations. Starting at approximately 54.8 billion USD in late 2019, equity peaked sharply in 2021 at around 129.9 billion USD, reflecting substantial growth. However, a decline is observed in 2022, dropping to approximately 88.4 billion USD. This decrease was followed by a recovery phase in 2023 and 2024, with equity reaching new highs of approximately 134.6 billion USD and 137.8 billion USD respectively.
Total Equity and Debt
Total equity and debt mirrored the equity trend but at a higher absolute level. From roughly 60.1 billion USD in 2019, it climbed steadily to a peak of approximately 135.3 billion USD in 2021, before dropping to 93.9 billion USD in 2022. Subsequently, it rose again, achieving about 140.3 billion USD in 2023 and 144.1 billion USD in 2024. This indicates a coordinated movement between equity and debt components.
Enterprise Value (EV)
Enterprise value exhibited a similar pattern to equity and total equity and debt. It started at about 56.5 billion USD in 2019, increased significantly to nearly 129.8 billion USD in 2021, then fell to roughly 91.3 billion USD in 2022. Following this contraction, EV rebounded to 133.4 billion USD in 2023 and slightly decreased to 134.6 billion USD in 2024. These fluctuations suggest sensitivity of market valuation to changes in underlying equity and debt.
Overall Insights
The data reveals a period of strong growth in the company's financial position from 2019 to 2021, followed by a notable downturn in 2022. The decline may indicate market corrections, operational challenges, or external economic factors affecting valuation. The recovery phase in subsequent years until 2024 signals renewed investor confidence and improved financial stability. The close alignment of equity, total capital structure, and enterprise value reflects consistent market and book valuation measures over time.