Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28), 10-K (reporting date: 2019-11-29), 10-Q (reporting date: 2019-08-30), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-03-01).
The financial analysis reveals notable trends in key performance indicators over the reported periods.
- Return on Assets (ROA)
- ROA demonstrates a generally positive trajectory, starting from 14.22% in February 2020 and reaching a peak of 22.33% in December 2021. Following this peak, a moderate decline occurs, stabilizing around 17-18% from early 2022 through late 2023. In the last two reported quarters, ROA shows a renewed upward movement, finishing at 22.54% in February 2025. This progression suggests improved efficiency in asset utilization over time, with some intermediate fluctuations likely due to operational or market conditions.
- Financial Leverage
- Financial leverage initially declines from a high near 2.03 in February 2020 down to a low point around 1.80 in early 2023, indicating a reduction in debt relative to equity during this period. However, after early 2023, leverage trends upward, reaching 2.29 by February 2025. This increase in leverage might reflect strategic decisions to finance growth or investments through greater use of debt. The relative fluctuations in leverage are moderate but denote changes in capital structure management.
- Return on Equity (ROE)
- ROE shows significant growth starting at 28.03% in February 2020, rising to a peak of about 41.09% in June 2021, followed by a period of decline and stabilization in the 31-35% range through late 2023. Toward the end of the reporting period, ROE experiences a sharp increase, culminating at 51.55% by February 2025. This pronounced increase likely indicates higher profitability from shareholders' investments and perhaps the effect of increased financial leverage boosting equity returns.
Overall, the data illustrates a company exhibiting enhanced profitability over time, with return metrics improving, albeit with periods of stabilization and dips. The interplay between financial leverage and returns suggests active capital management, with leverage increases potentially amplifying equity returns in recent quarters. This pattern points to a strategic approach balancing growth and risk through financial structuring.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28), 10-K (reporting date: 2019-11-29), 10-Q (reporting date: 2019-08-30), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-03-01).
The analysis of the quarterly financial ratios over the observed periods reveals several noteworthy trends and shifts in financial performance indicators.
- Net Profit Margin
- The net profit margin shows an overall upward trajectory starting from 26.42% in the earlier recorded period, reaching a peak of 40.88% in March 2021. Following this peak, the margin experiences a gradual decline reaching approximately 24.08% by May 2024, before increasing again to 30.63% by February 2025. This pattern suggests periods of operational efficiency and profitability improvements followed by phases of moderate contraction, concluding with a renewed strengthening of profit margins.
- Asset Turnover
- Asset turnover ratios demonstrate a steady increase, beginning at 0.54 and progressively rising to 0.74 by February 2025. This indicates an improvement in the company's efficiency at utilizing its assets to generate sales over time, reflecting enhanced operational performance and asset management capabilities.
- Financial Leverage
- Financial leverage started at around 1.98 and remained relatively stable with minor fluctuations until mid-periods, after which there is a gradual increase reaching 2.29 by the latest period. This increase signifies a growing reliance on debt or other financial obligations relative to equity, which might imply a strategic shift toward more aggressive financial structuring or capital investment strategies.
- Return on Equity (ROE)
- Return on equity mirrors the trends seen in net profit margin, rising sharply from 28.03% in the initial period to a high of 41.09% by June 2021. This is followed by a modest decline and stabilization around the low 30% range before a pronounced surge to 51.55% by February 2025. The ROE trend highlights a sustained ability to generate shareholder value, culminating in significant improvement in the latter periods. This is likely influenced by the combined effects of profitability, asset turnover, and financial leverage variations.
In summary, the company's financial ratios indicate strengthening operational efficiency and profitability over time, accompanied by gradually increased leverage. The interplay of these factors has resulted in a marked improvement in return on equity, emphasizing enhanced financial performance and effective equity utilization toward the end of the observed period.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28), 10-K (reporting date: 2019-11-29), 10-Q (reporting date: 2019-08-30), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-03-01).
- Tax Burden
- The tax burden ratio showed initial values around 0.92 to 0.94, before peaking at 1.26 in early 2021. Subsequently, it gradually decreased and stabilized around the 0.78 to 0.83 range from 2022 onward, indicating a reduction in the effective tax rate and a more consistent tax expense relative to pre-tax income in recent periods.
- Interest Burden
- The interest burden ratio exhibited a stable and slightly improving trend, remaining close to 0.95 initially and rising steadily to 0.98 by the end of the period. This suggests that interest expenses have remained low relative to earnings before interest and taxes, indicating efficient management of debt costs.
- EBIT Margin
- The EBIT margin showed a clear upward trajectory from around 30.09% to a peak of approximately 36.86% in late 2021. Following this peak, there was a mild decline stabilizing in the mid-30% range, with a strong rebound noted in early 2025 reaching 37.89%. This pattern reflects improving operational profitability with recurring seasonal or cyclical fluctuations.
- Asset Turnover
- The asset turnover ratio has generally improved over the observed period, moving from 0.54 early on to 0.74 by early 2025. This indicates increasing efficiency in using assets to generate revenue, signaling enhanced operational performance and asset utilization.
- Financial Leverage
- Financial leverage demonstrated some variability, starting near 1.98, declining to a low around 1.80 in 2023, then increasing again to 2.29 by early 2025. The recent upward trend suggests a higher use of debt relative to equity, which may enhance returns but could also imply increased financial risk.
- Return on Equity (ROE)
- ROE displayed a notable upward pattern, beginning around 28.03% and rising sharply to more than 40% in 2020 and 2021. A dip occurred in 2022 with values around 32%-35%, followed by renewed growth reaching a significant peak of 51.55% by early 2025. This dynamic reflects both improved profitability and the impact of rising financial leverage, indicating higher returns delivered to shareholders over time.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28), 10-K (reporting date: 2019-11-29), 10-Q (reporting date: 2019-08-30), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-03-01).
The analysis of the quarterly financial ratios reveals significant trends in profitability, efficiency, and overall asset utilization over the observed periods.
- Net Profit Margin
- The net profit margin displayed an overall strong performance with notable fluctuations. Starting from approximately 26.42% in early 2020, it increased steadily to peak around 40.88% in early 2021. Following this peak, a gradual decline was observed over the subsequent quarters, reaching the mid-to-low 20% range by mid-2024. However, the margin showed some recovery towards the latest data in early 2025, rising again to above 30%. This pattern suggests periods of heightened profitability possibly due to improved cost management or revenue growth, followed by some compression in margins, and a recent resurgence indicating effective strategic adjustments.
- Asset Turnover
- The asset turnover ratio exhibited a consistent upward trend throughout the timeline. Initial values were around 0.54 in early 2020 and steadily increased to approximately 0.74 by early 2025. This rise reflects enhanced efficiency in using assets to generate revenue, demonstrating progressively better asset utilization. The steady improvement signals operational effectiveness and the company’s ability to leverage its asset base more efficiently across the years.
- Return on Assets (ROA)
- The ROA followed a pattern generally aligned with the net profit margin and asset turnover trends, indicative of combined profitability and efficiency influences. Beginning at 14.22% around early 2020, ROA rose steadily to peak near 22.33% in late 2021. This strong performance slightly tapered off through 2023 and mid-2024, fluctuating mostly between 16.7% and 18.39%. By early 2025, ROA experienced a notable increase, reaching 22.54%, which aligns with the upward movements in both net profit margin and asset turnover. This suggests recent improvements in generating profit from assets, potentially driven by effective cost control and asset management strategies.
In summary, the company demonstrated strong profitability and operational efficiency in the early 2020s, with particularly high net profit margins and rising asset turnover. Although there was some margin compression and stabilization in ROA during mid-periods, the latest data indicate a favorable rebound in financial performance metrics. The consistent enhancement of asset turnover underscores improved utilization of assets to drive revenue growth alongside effective profit margin management, culminating in a robust return on assets by the most recent quarter.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28), 10-K (reporting date: 2019-11-29), 10-Q (reporting date: 2019-08-30), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-03-01).
- Tax Burden Ratio
- The tax burden ratio shows variability over the observed periods, initially rising to peaks above 1.0 around late 2019 and early 2021, indicating times when taxes may have been a tax credit or adjustments occurred. Following this peak, the ratio generally trends downward, stabilizing around 0.78 to 0.80 from mid-2022 onward, with a slight increase near the end of the data range. This suggests a normalization in tax impact relative to pre-tax earnings.
- Interest Burden Ratio
- This ratio remains consistently high and stable near 0.95 to 0.98 throughout the periods reported, indicating minimal impact of interest expenses on operating income. The stability of this ratio reflects controlled interest expenses relative to earnings before interest and taxes.
- EBIT Margin
- The EBIT margin exhibits an overall upward trend from just above 30% in early periods to a peak exceeding 37% by the last reported quarter. The margin gradually increased through 2019 and sustained levels mostly around the mid-30s percent for subsequent periods, with a moderate dip observed during late 2023 before rising significantly in early 2024. This indicates an improvement in operational efficiency and profitability over time.
- Asset Turnover
- Asset turnover shows a gradual and steady increase from 0.54 to 0.74 over the duration, indicating enhanced utilization efficiency of assets to generate revenue. This upward trajectory suggests improving operational performance and more effective asset management.
- Return on Assets (ROA)
- ROA follows a somewhat cyclical but generally positive trend, starting near 14%, peaking above 22% in late 2020 and early 2021, then declining to around 17% during 2022 and 2023 before climbing again to over 22% at the end of the period. The fluctuations align with changes in EBIT margin and asset turnover, illustrating periods of varying profitability and asset efficiency. The recovery in ROA toward the latest periods indicates a strengthening return on invested assets.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28), 10-K (reporting date: 2019-11-29), 10-Q (reporting date: 2019-08-30), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-03-01).
The financial data reflects notable trends and fluctuations in key profitability ratios over the periods analyzed.
- Tax Burden
- The tax burden ratio starts from approximately 0.92 and increases to a peak of 1.26 in early 2021. Following this peak, the ratio progressively declines to a range near 0.78–0.80 through 2023. This indicates a fluctuating effective tax rate with an initial increase followed by a gradual reduction, suggesting possible changes in tax obligations or tax planning strategies over the period.
- Interest Burden
- The interest burden remains remarkably stable throughout the timeline, maintaining values close to 0.95–0.98. This steadiness suggests consistent interest expenses relative to earnings before interest and taxes, indicating stable financing costs and minimal variability in debt servicing impacts during the periods.
- EBIT Margin
- There is a general upward trend in the EBIT margin, which starts around 30.09% and rises steadily to approximately 37.89% by early 2025. The margin demonstrates consistent improvement with minor short-term fluctuations. This positive trajectory suggests enhanced operating efficiency and profitability before interest and taxes over the analyzed periods.
- Net Profit Margin
- The net profit margin displays more volatility. It rises significantly from about 26.42% to a peak of 40.88% in early 2021, likely influenced by lower effective taxes or other non-operating factors. After this peak, there is a steady decline to approximately 25%-27% through 2023, followed by slight recovery towards 30.63% by early 2025. The fluctuations imply that net profitability is affected not only by operating performance but also by tax expenses and possibly other financial elements.
Overall, the data reveals strengthening operating profitability, stable interest expense impact, a variable but improving tax burden in later periods, and fluctuating net margins that suggest interactions among tax, interest, and operational factors influencing the bottom line.