Stock Analysis on Net

Williams-Sonoma Inc. (NYSE:WSM)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 24, 2024.

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Williams-Sonoma Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019 Feb 3, 2019 Oct 28, 2018 Jul 29, 2018 Apr 29, 2018
Net revenues
Cost of goods sold
Gross profit
Selling, general and administrative expenses
Operating income
Interest income (expense), net
Earnings before income taxes
Income taxes
Net earnings

Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).

Cost of Goods Sold (COGS)
The cost of goods sold as a percentage of net revenues exhibited a general downward trend over the analyzed quarters, decreasing from approximately -64.08% in April 2018 to -51.67% in April 2024. There were fluctuations within this period, including some notable increases in COGS percentages around May 2020 (-66.46%) and early 2023 (-61.54%), but the overall trajectory points to improvement in cost control or a better margin on goods sold.
Gross Profit
Gross profit margins improved consistently across the timeframe, rising from 35.92% in April 2018 to 48.33% in April 2024. This increase aligns closely with the declining trend in COGS, indicating improving profitability at the gross margin level. The improvements appear steady, with a marked acceleration in gross margin post mid-2020.
Selling, General and Administrative Expenses (SG&A)
SG&A expenses as a percentage of net revenues showed variability throughout the timeline, generally fluctuating between -30.39% and -22.02%. The lowest points were observed around mid-2020 and early 2023, indicating some episodic cost efficiency achieved during certain quarters. Despite these fluctuations, the overall percentage shows no strong directional trend but suggests efforts to maintain expense discipline.
Operating Income
Operating income demonstrated a positive and quite strong upward trend, moving from 5.53% of net revenues in April 2018 to 19.5% in April 2024. Peaks were observed particularly in quarters following early 2020, which may be linked to improved gross margins and controlled SG&A expenses. This indicates enhanced operational efficiency and profitability over time.
Interest Income (Expense), Net
This line item started with a small net expense (-0.10% in April 2018) but gradually shifted towards positive contributions, reaching 0.97% by April 2024. The trend suggests either improved investment income, decreased interest expense, or both, contributing favorably to overall profitability in recent periods.
Earnings Before Income Taxes (EBIT)
EBIT followed a trajectory similar to operating income, increasing consistently from 5.43% in April 2018 to above 20% in the latest quarters. This reflects sustained growth in core profitability before tax considerations, supporting the company's improved operational results.
Income Taxes
Income tax as a percentage of net revenues fluctuated moderately between -1.68% and -5.13%. The range suggests variability in effective tax rates or tax planning strategies, with some quarters showing relatively higher tax burdens corresponding to higher pre-tax profits. There is no clear trend of increase or decrease over time.
Net Earnings
Net earnings as a percentage of net revenues increased significantly from 3.75% in April 2018 to 16.00% in April 2024, despite some volatility. The improvements align with increases in gross profit and operating efficiency, as well as improved net interest income. Some dips occurred, notably around mid-2020, but the general pattern is one of increased profitability at the net level.