Stock Analysis on Net

Walt Disney Co. (NYSE:DIS)

Analysis of Profitability Ratios 
Quarterly Data

Microsoft Excel

Profitability Ratios (Summary)

Walt Disney Co., profitability ratios (quarterly data)

Microsoft Excel
Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018
Return on Sales
Gross profit margin 37.61% 37.10% 36.74% 35.75% 35.36% 35.03% 34.33% 33.41% 32.77% 33.04% 33.40% 34.24% 34.43% 33.79% 34.34% 33.06% 31.12% 30.65% 29.85% 32.89% 35.96% 36.60% 38.72% 39.60%
Operating profit margin 12.69% 12.64% 10.07% 9.11% 9.08% 5.40% 6.87% 5.74% 5.22% 8.02% 7.42% 7.90% 8.01% 7.08% 6.93% 4.46% 2.60% -7.99% -7.37% -2.97% 1.25% 10.76% 13.22% 15.33%
Net profit margin 12.22% 9.47% 6.07% 5.44% 5.31% 1.90% 3.36% 2.65% 2.56% 4.74% 3.93% 3.80% 3.87% 3.46% 4.22% 2.96% 1.77% -7.73% -8.15% -4.38% -1.58% 6.88% 13.80% 15.89%
Return on Investment
Return on equity (ROE) 10.58% 8.54% 5.51% 4.94% 4.75% 1.71% 2.96% 2.37% 2.31% 4.21% 3.45% 3.31% 3.40% 2.92% 3.43% 2.25% 1.30% -5.28% -5.89% -3.43% -1.28% 5.95% 11.56% 12.44%
Return on assets (ROA) 5.88% 4.55% 2.85% 2.53% 2.41% 0.87% 1.51% 1.15% 1.11% 2.01% 1.64% 1.54% 1.54% 1.31% 1.52% 0.98% 0.56% -2.25% -2.45% -1.42% -0.53% 2.61% 5.16% 5.70%

Based on: 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29).


Gross Profit Margin
The gross profit margin exhibits a declining trend from 39.6% in December 2019 to a low point of 29.85% in January 2021. From this trough, the margin gradually improved, reaching 37.61% by June 2025. This pattern suggests an initial erosion in profitability at the gross level, potentially due to increased cost of goods sold or pricing pressures, followed by a recovery phase indicating improved cost management or revenue enhancements over subsequent periods.
Operating Profit Margin
The operating profit margin follows a similar but more pronounced trajectory. Beginning at 15.33% in December 2019, it declined sharply, turning negative from October 2020 through April 2021, with the lowest margin of -7.99% in January 2021. Subsequently, a sustained recovery is observed, climbing back to 12.69% in June 2025. The steep decline into negative territory reflects considerable operational challenges during this period, while the recovery phase indicates effective operational adjustments and improving business conditions.
Net Profit Margin
The net profit margin mirrors the general pattern of operating margin with an initial decrease from 15.89% in December 2019 to a negative level of -8.15% in January 2021. Following this low point, gradual improvement is evident, with the margin reaching 12.22% by June 2025. This suggests that bottom-line profitability was severely impacted during the early 2020 period, possibly linked to wider market disruptions, but improved steadily as operational performance and financial management recovered.
Return on Equity (ROE)
ROE decreased from 12.44% in December 2019 to a negative value of -5.89% in January 2021, indicating a period of negative returns to shareholders. Thereafter, a recovery is observed, with ROE rising to 10.58% by June 2025. The pattern reflects a temporary erosion of shareholder value followed by restoration and growth in equity profitability through improved earnings and capital efficiency.
Return on Assets (ROA)
The return on assets declined from 5.7% in December 2019 to negative values around -2.45% by January 2021, signaling unprofitable utilization of assets during that period. Recovery ensued, with ROA increasing to 5.88% by June 2025. This development indicates that asset efficiency and the ability to generate profits from asset investments were adversely affected but have since shown considerable improvement.

Return on Sales


Return on Investment


Gross Profit Margin

Walt Disney Co., gross profit margin calculation (quarterly data)

Microsoft Excel
Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018
Selected Financial Data (US$ in millions)
Gross profit 9,118 8,811 9,284 8,344 8,446 7,911 7,962 7,513 7,859 7,199 7,126 6,592 7,822 6,655 7,252 6,193 5,789 5,831 4,474 3,694 3,883 6,088 7,843 7,278 7,426 6,546 6,302
Revenues 23,650 23,621 24,690 22,574 23,155 22,083 23,549 21,241 22,330 21,815 23,512 20,150 21,504 19,249 21,819 18,534 17,022 15,613 16,249 14,707 11,779 18,025 20,877 19,100 20,245 14,922 15,303
Profitability Ratio
Gross profit margin1 37.61% 37.10% 36.74% 35.75% 35.36% 35.03% 34.33% 33.41% 32.77% 33.04% 33.40% 34.24% 34.43% 33.79% 34.34% 33.06% 31.12% 30.65% 29.85% 32.89% 35.96% 36.60% 38.72% 39.60%
Benchmarks
Gross Profit Margin, Competitors2
Alphabet Inc. 58.94% 58.59% 58.20% 57.84% 57.35% 57.12% 56.63% 55.88% 55.44% 55.30% 55.38% 56.10% 56.74% 56.93% 56.94% 56.51% 55.72% 54.32% 53.58%
Comcast Corp. 70.82% 70.36% 70.08% 69.73% 70.53% 70.00% 69.76% 69.96% 69.65% 69.49% 68.53% 68.41% 67.34% 66.64% 66.96% 66.59% 66.81% 67.61% 68.02%
Meta Platforms Inc. 81.95% 81.75% 81.67% 81.43% 81.40% 81.44% 80.76% 79.05% 78.34% 78.40% 78.35% 80.31% 80.47% 80.34% 80.79% 80.85% 80.98% 80.55% 80.58%
Netflix Inc. 48.49% 46.92% 46.06% 45.25% 43.84% 43.06% 41.54% 39.49% 38.77% 38.30% 39.37% 39.62% 40.63% 41.62% 41.64% 43.22% 42.29% 41.10% 38.89%

Based on: 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29).

1 Q3 2025 Calculation
Gross profit margin = 100 × (Gross profitQ3 2025 + Gross profitQ2 2025 + Gross profitQ1 2025 + Gross profitQ4 2024) ÷ (RevenuesQ3 2025 + RevenuesQ2 2025 + RevenuesQ1 2025 + RevenuesQ4 2024)
= 100 × (9,118 + 8,811 + 9,284 + 8,344) ÷ (23,650 + 23,621 + 24,690 + 22,574) = 37.61%

2 Click competitor name to see calculations.


Gross Profit Trends
The gross profit exhibits a fluctuating pattern across the periods, with notable declines in the quarters ending March 2020 through October 2020. The lowest gross profit occurred in October 2020 at 3,694 million USD, reflecting a significant drop compared to prior quarters. Following this low, gross profit generally recovered, reaching 9,118 million USD in June 2025. Despite some volatility, the trend from early 2021 onwards shows a gradual upward trajectory in gross profit amounts.
Revenue Patterns
Revenue figures similarly demonstrate substantial variability. Initial revenues peaked in the June 2019 quarter at 20,245 million USD, followed by a decline starting December 2019 and reaching a trough in June 2020 at 11,779 million USD. Recovery is evident thereafter, with revenues progressively increasing and achieving a high of 24,690 million USD in December 2024. The data suggests a period of interruption, likely due to external factors, followed by a steady rebound in revenue streams.
Gross Profit Margin Analysis
The gross profit margin percentages commence from approximately 39.6% in the period ending June 2019, followed by a decline to a nadir near 29.85% in January 2021. Subsequently, margins display a consistent improvement, rising to 37.61% by the June 2025 quarter. The overall margin trend indicates a contraction during the mid periods analyzed, with gradual recovery and enhancement in profitability ratios in the later periods.
Comparative Insights
There is a clear correlation between revenue and gross profit movements, both showing declines in early 2020 coincident with unstated impactful events, and both demonstrating recovery through 2021 to 2025. The gross profit margin reduction during the lowest revenue phases suggests increased cost pressures or pricing challenges. The subsequent margin recovery implies improved operational efficiency or advantageous changes in revenue mix.
Summary
Overall, the financial data reflects a significant disruption in the middle of the timeline, impacting revenues, gross profit, and profit margins. Recovery phases indicate resilience and effective management responses, leading to stronger gross profits and improved margins in recent quarters. The upward margin trend ending in mid-2025 suggests enhanced profitability conditions despite prior setbacks.

Operating Profit Margin

Walt Disney Co., operating profit margin calculation (quarterly data)

Microsoft Excel
Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018
Selected Financial Data (US$ in millions)
Operating income (loss) 3,460 3,397 3,935 1,202 3,354 827 2,936 1,062 (9) 2,123 1,924 542 2,390 1,405 2,196 507 1,320 1,032 146 (846) (4,996) 1,216 2,685 1,968 2,553 2,729 3,418
Revenues 23,650 23,621 24,690 22,574 23,155 22,083 23,549 21,241 22,330 21,815 23,512 20,150 21,504 19,249 21,819 18,534 17,022 15,613 16,249 14,707 11,779 18,025 20,877 19,100 20,245 14,922 15,303
Profitability Ratio
Operating profit margin1 12.69% 12.64% 10.07% 9.11% 9.08% 5.40% 6.87% 5.74% 5.22% 8.02% 7.42% 7.90% 8.01% 7.08% 6.93% 4.46% 2.60% -7.99% -7.37% -2.97% 1.25% 10.76% 13.22% 15.33%
Benchmarks
Operating Profit Margin, Competitors2
Alphabet Inc. 32.68% 32.67% 32.11% 30.93% 29.83% 29.03% 27.42% 26.51% 25.75% 25.35% 26.46% 27.85% 29.65% 30.47% 30.55% 30.30% 28.45% 25.26% 22.59%
Comcast Corp. 18.12% 18.73% 18.83% 18.52% 19.32% 19.25% 19.18% 19.33% 11.99% 11.75% 11.56% 11.82% 18.25% 17.76% 17.89% 17.51% 17.01% 16.97% 16.89%
Meta Platforms Inc. 44.02% 42.92% 42.18% 39.94% 39.25% 37.38% 34.66% 28.96% 23.80% 23.56% 24.82% 29.74% 33.41% 36.68% 39.65% 41.79% 42.52% 40.42% 38.01%
Netflix Inc. 29.51% 27.71% 26.71% 25.65% 23.82% 22.54% 20.62% 18.35% 17.51% 16.85% 17.82% 18.16% 19.13% 20.41% 20.86% 22.76% 22.03% 21.17% 18.34%

Based on: 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29).

1 Q3 2025 Calculation
Operating profit margin = 100 × (Operating income (loss)Q3 2025 + Operating income (loss)Q2 2025 + Operating income (loss)Q1 2025 + Operating income (loss)Q4 2024) ÷ (RevenuesQ3 2025 + RevenuesQ2 2025 + RevenuesQ1 2025 + RevenuesQ4 2024)
= 100 × (3,460 + 3,397 + 3,935 + 1,202) ÷ (23,650 + 23,621 + 24,690 + 22,574) = 12.69%

2 Click competitor name to see calculations.


The operating income and revenues exhibit considerable fluctuations over the observed periods. Initially, operating income shows a positive trend, despite some decline from the high of 3,418 million US dollars in late 2018 to 1,968 million US dollars in the third quarter of 2019. This is followed by a sharp decrease, culminating in a significant operating loss of -4,996 million US dollars in mid-2020. This negative performance persists with smaller losses through late 2020, before recovering to positive operating income levels from early 2021 onward. From 2021 to mid-2025, operating income generally improves, reaching levels above 3,000 million US dollars in several quarters, although inconsistencies remain, including occasional dips below 1,000 million US dollars and near zero levels.

Revenues demonstrate a mostly upward trajectory with some volatility. After an initial increase from approximately 15,303 million US dollars in late 2018 to a peak of 20,877 million US dollars by the end of 2019, revenues decline sharply during the first half of 2020, reaching a low of 11,779 million US dollars. However, revenues rebound steadily from late 2020 forward, climbing as high as 24,690 million US dollars by the end of 2024. The overall growth in revenues across the period indicates a recovery and expansion following the downturn experienced in early 2020.

The operating profit margin, available from late 2019, shows a declining trend coinciding with the onset of operating losses, reaching negative values in 2020 with a low near -8%. This margin then recovers and becomes positive in early 2021. Thereafter, the margin generally improves, ranging between 5% and 12%, with the highest margins recorded in late 2024 and early 2025. This improvement in operating profitability margin aligns with the recovery in operating income and revenues, suggesting enhanced operational efficiency or pricing power after the period of distress.

In summary, the data reflects a significant impact likely due to external factors causing disrupted operations in 2020, as evidenced by pronounced revenue declines and operating losses. Recovery is observed from 2021 onward, with revenues and operating income increasing and stabilizing at higher levels. Operating profit margins strengthen correspondingly, demonstrating improved profitability relative to revenue. However, the variability in operating income across quarters indicates some ongoing operational challenges or investment fluctuations despite the general positive trend after the downturn.


Net Profit Margin

Walt Disney Co., net profit margin calculation (quarterly data)

Microsoft Excel
Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018
Selected Financial Data (US$ in millions)
Net income (loss) attributable to The Walt Disney Company (Disney) 5,262 3,275 2,554 460 2,621 (20) 1,911 264 (460) 1,271 1,279 162 1,409 470 1,104 159 918 901 17 (710) (4,721) 460 2,107 1,054 1,760 5,452 2,788
Revenues 23,650 23,621 24,690 22,574 23,155 22,083 23,549 21,241 22,330 21,815 23,512 20,150 21,504 19,249 21,819 18,534 17,022 15,613 16,249 14,707 11,779 18,025 20,877 19,100 20,245 14,922 15,303
Profitability Ratio
Net profit margin1 12.22% 9.47% 6.07% 5.44% 5.31% 1.90% 3.36% 2.65% 2.56% 4.74% 3.93% 3.80% 3.87% 3.46% 4.22% 2.96% 1.77% -7.73% -8.15% -4.38% -1.58% 6.88% 13.80% 15.89%
Benchmarks
Net Profit Margin, Competitors2
Alphabet Inc. 31.12% 30.86% 28.60% 27.74% 26.70% 25.90% 24.01% 22.46% 21.05% 20.58% 21.20% 23.75% 25.89% 27.57% 29.51% 29.52% 28.57% 26.11% 22.06%
Comcast Corp. 18.44% 12.71% 13.09% 11.92% 12.46% 12.64% 12.66% 12.53% 5.40% 4.71% 4.42% 4.46% 11.54% 11.96% 12.17% 12.73% 11.44% 11.25% 10.17%
Meta Platforms Inc. 39.99% 39.11% 37.91% 35.55% 34.34% 32.06% 28.98% 23.42% 18.71% 18.27% 19.90% 24.41% 28.16% 31.20% 33.38% 35.88% 37.18% 35.74% 33.90%
Netflix Inc. 24.58% 23.07% 22.34% 20.70% 19.54% 18.42% 16.04% 13.82% 13.22% 13.16% 14.21% 16.03% 16.42% 16.47% 17.23% 17.64% 15.92% 14.24% 11.05%

Based on: 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29).

1 Q3 2025 Calculation
Net profit margin = 100 × (Net income (loss) attributable to The Walt Disney Company (Disney)Q3 2025 + Net income (loss) attributable to The Walt Disney Company (Disney)Q2 2025 + Net income (loss) attributable to The Walt Disney Company (Disney)Q1 2025 + Net income (loss) attributable to The Walt Disney Company (Disney)Q4 2024) ÷ (RevenuesQ3 2025 + RevenuesQ2 2025 + RevenuesQ1 2025 + RevenuesQ4 2024)
= 100 × (5,262 + 3,275 + 2,554 + 460) ÷ (23,650 + 23,621 + 24,690 + 22,574) = 12.22%

2 Click competitor name to see calculations.


Net Income (Loss) Attributable to The Walt Disney Company
The net income exhibits significant fluctuations over the analyzed quarters. Starting from a positive figure of 2,788 million USD at the end of 2018, it peaked at 5,452 million USD by the first quarter of 2019. Subsequently, it showed a declining trend with some quarter-to-quarter volatility, including a notable loss of 4,721 million USD in the quarter ending June 2020. Thereafter, income remained mostly positive but relatively low until late 2021, after which it showed a pattern of recovery and growth, reaching 5,262 million USD by the quarter ending June 2025. This recovery phase is marked by a mix of moderate earnings and a few declines, indicative of an uneven but improving profitability profile.
Revenues
Revenue levels demonstrate a broad fluctuation with a declining trough around mid-2020. Initial revenues were about 15,303 million USD towards the end of 2018 and showed an upward movement reaching 20,877 million USD in late 2019. However, revenues sharply declined to approximately 11,779 million USD by mid-2020, aligning with the observed net income losses during the same period. Following this, there was a steady recovery and growth trajectory, moving from 14,707 million USD in late 2020 to 24,690 million USD by early 2025. This pattern highlights resilience in revenue generation despite mid-period disruptions.
Net Profit Margin
Profit margin data is partially missing in the earlier periods but is available from late 2019 onwards. Initially, margins decreased from nearly 16% to negative figures during 2020, coinciding with the dips in net income and revenues. Starting in late 2020, margins gradually returned to modest positive values, fluctuating between about 2% and 5% for the next two years. The margin shows a consistent improvement beginning in early 2024, culminating in a peak of over 12% by mid-2025. This upward trend in profit margins suggests enhanced operational efficiency or improved cost management, contributing positively to overall profitability.

Overall, the financial data reflects a period of disruption around mid-2020, likely due to external or market conditions impacting both revenues and profitability severely. Post this disruption, both revenues and net income show recovery and sustained growth, supported by progressively improving net profit margins. The company's financial performance trends from volatility and losses towards stabilization and strengthened profitability over the analyzed timeframe.


Return on Equity (ROE)

Walt Disney Co., ROE calculation (quarterly data)

Microsoft Excel
Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018
Selected Financial Data (US$ in millions)
Net income (loss) attributable to The Walt Disney Company (Disney) 5,262 3,275 2,554 460 2,621 (20) 1,911 264 (460) 1,271 1,279 162 1,409 470 1,104 159 918 901 17 (710) (4,721) 460 2,107 1,054 1,760 5,452 2,788
Total Disney Shareholders’ equity 109,145 104,339 101,933 100,696 100,622 99,252 100,721 99,277 97,610 97,859 96,149 95,008 92,500 90,636 89,864 88,553 86,741 85,540 84,071 83,583 85,866 90,407 89,757 88,877 90,472 89,938 50,316
Profitability Ratio
ROE1 10.58% 8.54% 5.51% 4.94% 4.75% 1.71% 2.96% 2.37% 2.31% 4.21% 3.45% 3.31% 3.40% 2.92% 3.43% 2.25% 1.30% -5.28% -5.89% -3.43% -1.28% 5.95% 11.56% 12.44%
Benchmarks
ROE, Competitors2
Alphabet Inc. 31.85% 32.15% 30.80% 30.01% 29.15% 28.14% 26.04% 24.43% 22.82% 22.46% 23.41% 26.41% 28.20% 29.35% 30.22% 28.87% 26.49% 22.33% 18.09%
Comcast Corp. 23.65% 18.13% 18.92% 17.11% 18.14% 18.67% 18.61% 18.34% 7.74% 6.86% 6.63% 6.73% 15.35% 15.18% 14.73% 15.12% 13.13% 12.66% 11.66%
Meta Platforms Inc. 36.66% 36.01% 34.14% 33.76% 32.81% 30.60% 25.53% 20.81% 16.82% 17.18% 18.45% 23.23% 26.74% 30.30% 31.53% 30.22% 28.18% 25.24% 22.72%
Netflix Inc. 41.07% 38.58% 35.21% 34.25% 32.08% 30.12% 26.27% 20.47% 18.60% 19.24% 21.62% 24.57% 26.71% 28.54% 32.28% 32.98% 31.68% 29.18% 24.96%

Based on: 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29).

1 Q3 2025 Calculation
ROE = 100 × (Net income (loss) attributable to The Walt Disney Company (Disney)Q3 2025 + Net income (loss) attributable to The Walt Disney Company (Disney)Q2 2025 + Net income (loss) attributable to The Walt Disney Company (Disney)Q1 2025 + Net income (loss) attributable to The Walt Disney Company (Disney)Q4 2024) ÷ Total Disney Shareholders’ equity
= 100 × (5,262 + 3,275 + 2,554 + 460) ÷ 109,145 = 10.58%

2 Click competitor name to see calculations.


The analysis of the quarterly financial data reveals several notable trends and fluctuations over the observed periods.

Net Income (Loss) Attributable to The Walt Disney Company
The net income figures display considerable variability across quarters. Initial values in late 2018 and early 2019 show positive income ranging from approximately 2.8 billion to 5.5 billion US dollars, followed by a decline mid-2019. From early 2020, the data illustrates a pronounced volatility with a sharp decline into negative territory, particularly notable around the mid-2020 quarters, reflecting losses exceeding 4.7 billion US dollars. This negative trend reverses in subsequent quarters with a return to modest positive income, though fluctuations persist through 2023. The most recent quarters, spanning 2024 into early 2025, demonstrate a strong recovery with net income rebounding to several billion US dollars, culminating in a notable peak above 5 billion US dollars in the last quarter reported. Overall, the pattern shows a recovery trajectory following the mid-2020 downturn, with growing profitability toward the latest periods.
Total Disney Shareholders’ Equity
Shareholders' equity exhibits a general upward trend over the entire timeframe. Starting near 50 billion US dollars at the end of 2018, the equity significantly rises to exceed 90 billion by the end of 2019. Minor fluctuations and some declines are evident around mid-2020, paralleling the period of net income losses, yet the equity base remains robust. Following this dip, there is a consistent increase, with shareholders' equity surpassing 100 billion US dollars from mid-2023 onward. The progression indicates solid growth and strengthening of the equity position despite interim stresses.
Return on Equity (ROE)
ROE data, although incomplete for early periods, suggests that the company experienced positive and relatively stable returns on equity through 2019. However, 2020 saw a decline, with ROE values becoming negative, in line with reported losses during the same period. From late 2020, ROE began a recovery process, returning to positive but modest levels in the subsequent quarters. From 2022 onwards, ROE trends upward steadily, ultimately reaching double-digit percentages in late 2024 and early 2025. This trajectory indicates an improving ability to generate profits from shareholders’ equity after a period of negative returns.

In summary, the financial indicators collectively portray a period of significant challenge around the year 2020, likely reflecting external or operational disruptions. Subsequently, there is a recovery phase characterized by gradual improvement in profitability and efficiency, culminating in robust earnings and equity growth by 2024 and early 2025. This recovery is further supported by a strengthening in return on equity, signaling a restoration of effective capital utilization.


Return on Assets (ROA)

Walt Disney Co., ROA calculation (quarterly data)

Microsoft Excel
Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018
Selected Financial Data (US$ in millions)
Net income (loss) attributable to The Walt Disney Company (Disney) 5,262 3,275 2,554 460 2,621 (20) 1,911 264 (460) 1,271 1,279 162 1,409 470 1,104 159 918 901 17 (710) (4,721) 460 2,107 1,054 1,760 5,452 2,788
Total assets 196,612 195,833 197,046 196,219 197,772 195,110 197,774 205,579 203,783 204,858 202,124 203,631 204,074 202,453 203,311 203,609 202,221 200,250 201,888 201,549 207,649 206,294 200,948 193,984 209,475 214,342 99,941
Profitability Ratio
ROA1 5.88% 4.55% 2.85% 2.53% 2.41% 0.87% 1.51% 1.15% 1.11% 2.01% 1.64% 1.54% 1.54% 1.31% 1.52% 0.98% 0.56% -2.25% -2.45% -1.42% -0.53% 2.61% 5.16% 5.70%
Benchmarks
ROA, Competitors2
Alphabet Inc. 23.02% 23.35% 22.24% 21.91% 21.13% 20.23% 18.34% 16.82% 15.91% 15.86% 16.42% 18.70% 20.28% 20.87% 21.16% 20.33% 18.76% 15.70% 12.60%
Comcast Corp. 8.36% 5.87% 6.08% 5.44% 5.75% 5.85% 5.81% 5.80% 2.48% 2.18% 2.09% 2.12% 5.26% 5.25% 5.13% 5.23% 4.50% 4.21% 3.85%
Meta Platforms Inc. 24.26% 23.78% 22.59% 21.66% 22.34% 20.53% 17.03% 13.75% 10.91% 11.62% 12.49% 16.12% 19.81% 22.74% 23.72% 23.77% 22.83% 20.63% 18.29%
Netflix Inc. 19.30% 17.80% 16.24% 14.88% 14.45% 13.18% 11.10% 9.14% 8.36% 8.49% 9.24% 10.61% 10.99% 11.05% 11.48% 11.82% 10.72% 9.37% 7.03%

Based on: 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29).

1 Q3 2025 Calculation
ROA = 100 × (Net income (loss) attributable to The Walt Disney Company (Disney)Q3 2025 + Net income (loss) attributable to The Walt Disney Company (Disney)Q2 2025 + Net income (loss) attributable to The Walt Disney Company (Disney)Q1 2025 + Net income (loss) attributable to The Walt Disney Company (Disney)Q4 2024) ÷ Total assets
= 100 × (5,262 + 3,275 + 2,554 + 460) ÷ 196,612 = 5.88%

2 Click competitor name to see calculations.


Net Income (Loss) Trend
The net income attributable to the company exhibits significant volatility through the observed periods. Starting with a strong positive net income of 2,788 million USD in late 2018, the figure peaks in early 2019 at 5,452 million USD before declining sharply. The data shows considerable losses beginning in mid-2020, notably a deep loss of -4,721 million USD, coinciding with the onset of challenging conditions that likely impacted profitability. Subsequent quarters see a mixture of losses and gains, with a general recovery trend evident from 2021 onwards. In more recent quarters, net income demonstrates notable improvement, reaching values above 3,000 million USD by the end of the dataset, suggesting a positive turnaround in profitability.
Total Assets Stability and Movement
Total assets remain relatively stable throughout the period, mostly fluctuating within a narrow range around 200,000 million USD. Despite minor variations, the assets do not show any significant upward or downward trend, indicating a steady asset base. There is no evidence of large-scale asset growth or substantial asset divestiture during the observed quarters. The consistency suggests stable investment and retention of asset value over time.
Return on Assets (ROA) Analysis
Return on Assets is not reported for all periods, but available data from late 2019 to mid-2025 reveals important insights. ROA peaked at 5.7% in late 2019 before experiencing a sharp decline, turning negative during mid-2020 coinciding with net income losses. A gradual improvement follows, with ROA returning to positive territory and displaying a steady ascent from around 1.31% in early 2021 to a high of 5.88% by mid-2025. This recovery in ROA aligns with the improvement in net income, highlighting enhanced efficiency in asset utilization for generating profits over time.
Summary of Financial Performance
The financial performance over the observed periods reflects a company facing substantial operational challenges during 2020, leading to significant losses and negative profitability metrics. However, the data points to a gradual recovery post-2020, supported by stable asset levels and improving profitability ratios. The positive trajectory in net income and ROA in the more recent periods indicates a successful adaptation and operational resilience, suggesting a rebound in financial health moving toward sustained profitability.