Stock Analysis on Net

Walt Disney Co. (NYSE:DIS)

$24.99

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

Walt Disney Co., solvency ratios (quarterly data)

Microsoft Excel
Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019
Debt Ratios
Debt to equity
Debt to capital
Debt to assets
Financial leverage

Based on: 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28).


The financial leverage and various debt-related ratios of the company show distinct trends over the analyzed quarterly periods. The debt to equity ratio initially rose from 0.54 to a peak of 0.75, indicating an increased reliance on debt financing relative to equity during this phase. Subsequently, this ratio exhibits a consistent downward trend, falling to 0.39 by the latest period. This suggests a strategic shift towards reducing debt exposure or strengthening equity positions over time.

Similarly, the debt to capital ratio mirrors the debt to equity pattern, starting at 0.35 and reaching a maximum of 0.43 before steadily declining to 0.28. This reduction implies an improvement in the overall capital structure, reflecting a lower proportion of debt in the total capital employed.

The debt to assets ratio follows a comparable trajectory, climbing from 0.24 to 0.31 in the earlier quarters and gradually decreasing to 0.21 towards the end of the series. This indicates a decreasing share of debt financing against total assets, which often signals reduced financial risk and potentially enhanced creditworthiness.

Financial leverage hovers around 2.2 to 2.4 in the earlier periods, denoting the extent to which the company is using borrowed funds to amplify returns on equity. Over time, this leverage ratio declines steadily, ending at approximately 1.8. This reduction suggests a measured decrease in the company's use of debt relative to equity, pointing to a more conservative financial structure.

Debt-related ratios:
All three—debt to equity, debt to capital, and debt to assets—show an initial increase followed by consistent decreases, reflecting a trend toward less reliance on debt financing.
Financial leverage:
The leverage ratio contracts over time, indicating a lowering of financial risk through reduced indebtedness relative to equity.
Overall implication:
The company appears to be actively managing its capital structure to reduce leverage and debt exposure, potentially to enhance financial stability and investment attractiveness.

Debt Ratios


Debt to Equity

Walt Disney Co., debt to equity calculation (quarterly data)

Microsoft Excel
Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019
Selected Financial Data (US$ in millions)
Current portion of borrowings
Borrowings, excluding current portion
Total debt
 
Total Disney Shareholders’ equity
Solvency Ratio
Debt to equity1
Benchmarks
Debt to Equity, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Trade Desk Inc.

Based on: 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28).

1 Q3 2025 Calculation
Debt to equity = Total debt ÷ Total Disney Shareholders’ equity
= ÷ =

2 Click competitor name to see calculations.


Debt Trend
The total debt exhibited an overall decreasing trend from the end of 2019 through mid-2025. Starting at approximately $48.1 billion, debt peaked near $64.4 billion in mid-2020 before gradually declining to around $42.3 billion by mid-2025. This reduction reflects a consistent effort to reduce leverage after reaching its highest point during the early pandemic period.
Equity Trend
Shareholders’ equity demonstrated a steady increase throughout the analyzed periods. Beginning at about $89.8 billion in late 2019, equity slowly rose with minor fluctuations, reaching approximately $109.1 billion by mid-2025. This growth indicates retained earnings and possibly capital inflows contributing to strengthening the company's financial foundation over time.
Debt-to-Equity Ratio
The debt-to-equity ratio showed a clear declining trajectory. Initially at 0.54 at the end of 2019, the ratio climbed to a high of 0.75 in mid-2020, coinciding with peak debt levels. Subsequently, the ratio steadily decreased to 0.39 by mid-2025. This trend reflects an improving balance between borrowed funds and shareholder equity, implying enhanced financial stability and potentially lower financial risk.
Key Insights
The peak in total debt and debt-to-equity ratio around mid-2020 corresponds with pressures that may have arisen in that period, followed by prudent deleveraging efforts. Concurrently, the consistent increase in shareholders’ equity suggests ongoing profitability or capital reinforcement. The combined movement in these metrics indicates a strategic improvement in the company’s capital structure over the analyzed timeframe.

Debt to Capital

Walt Disney Co., debt to capital calculation (quarterly data)

Microsoft Excel
Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019
Selected Financial Data (US$ in millions)
Current portion of borrowings
Borrowings, excluding current portion
Total debt
Total Disney Shareholders’ equity
Total capital
Solvency Ratio
Debt to capital1
Benchmarks
Debt to Capital, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Trade Desk Inc.

Based on: 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28).

1 Q3 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =

2 Click competitor name to see calculations.


Total Debt
The total debt exhibited a notable increase from the end of 2019 through mid-2020, rising from approximately $48.1 billion to over $64.4 billion by June 2020. Following this peak, there was a gradual downward trend, with debt levels steadily decreasing through the end of 2025. By June 2025, total debt had reduced to around $42.3 billion, indicating a significant deleveraging after the mid-2020 high.
Total Capital
Total capital increased from roughly $137.8 billion at the end of 2019 to a peak of about $150.3 billion in June 2020. After this peak, capital levels stabilized with minor fluctuations, maintaining a range between approximately $142 billion and $151 billion through the subsequent periods. This suggests a relatively stable capital base following the initial increase during early 2020.
Debt to Capital Ratio
The debt to capital ratio experienced a rise from 0.35 at the end of 2019 to a high of 0.43 in June 2020, reflecting the increased debt burden relative to capital during that time. Subsequently, the ratio consistently declined, reaching 0.28 by June 2025. This trend reflects a strengthening capital structure with reduced reliance on debt financing over the observed period.
Overall Analysis
The period around mid-2020 marked a peak in both total debt and the debt to capital ratio, likely influenced by external financial pressures or strategic capital raising. Following this, the company demonstrated a deliberate reduction in debt, which, combined with steady capital levels, improved the leverage profile significantly. The progressive lowering of the debt to capital ratio suggests an enhanced balance sheet position and potentially an improved credit risk profile.

Debt to Assets

Walt Disney Co., debt to assets calculation (quarterly data)

Microsoft Excel
Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019
Selected Financial Data (US$ in millions)
Current portion of borrowings
Borrowings, excluding current portion
Total debt
 
Total assets
Solvency Ratio
Debt to assets1
Benchmarks
Debt to Assets, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Trade Desk Inc.

Based on: 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28).

1 Q3 2025 Calculation
Debt to assets = Total debt ÷ Total assets
= ÷ =

2 Click competitor name to see calculations.


The analysis of the quarterly financial data reveals distinct trends in the company's debt and asset management over the observed periods.

Total Debt
The total debt exhibited a rising trend from the end of 2019 through the first half of 2020, peaking in the June 27, 2020 period. This increase was likely associated with external pressures or strategic financing decisions during this time. Following this peak, total debt generally declined with a few minor fluctuations, showing a consistent reduction trend from early 2022 onward. The decrease in debt suggests efforts toward deleveraging or improved financial stability, culminating in the lowest levels recorded in the latest periods assessed.
Total Assets
Total assets remained relatively stable throughout the periods, with minor fluctuations but no dramatic increases or decreases. The asset base experienced slight growth up to mid-2021, followed by a modest decline and stabilization towards the end of the observed timeframe. This steady asset level indicates stable asset management and no significant asset disposals or acquisitions impacting the total asset balance substantially.
Debt to Assets Ratio
The debt to assets ratio reveals a notable pattern, initially increasing from 0.24 at the end of 2019 to a peak around 0.31 in mid-2020, reflecting a higher leverage position coinciding with the rise in total debt. Thereafter, the ratio shows a downward trend, consistently decreasing over subsequent quarters, reaching approximately 0.21 in the latest quarter. This downward trajectory in leverage ratio aligns with the reduction in total debt amid relatively stable asset levels, indicating a strengthening balance sheet and improved financial leverage over time.

Overall, the analyzed financial data suggests that after a period of increased leverage in early 2020, the company has progressively decreased its total debt while maintaining stable assets. The declining debt to assets ratio reinforces the conclusion of enhanced financial health and reduced risk exposure in terms of debt burden relative to asset base.


Financial Leverage

Walt Disney Co., financial leverage calculation (quarterly data)

Microsoft Excel
Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019
Selected Financial Data (US$ in millions)
Total assets
Total Disney Shareholders’ equity
Solvency Ratio
Financial leverage1
Benchmarks
Financial Leverage, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Trade Desk Inc.

Based on: 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28).

1 Q3 2025 Calculation
Financial leverage = Total assets ÷ Total Disney Shareholders’ equity
= ÷ =

2 Click competitor name to see calculations.


Total Assets
The total assets of the company showed relative stability throughout the observed periods, ranging approximately between US$195 billion and US$207 billion. Initially, from late 2019 through early 2021, total assets exhibited minor fluctuations but remained around the 200 billion mark. Following this period, a slight decline is observable beginning in late 2023 and continuing through mid-2025, with assets decreasing from about US$205 billion to just under US$197 billion. Overall, the asset base did not show any significant growth trends and instead demonstrated a modest downward shift in the last several quarters.
Total Disney Shareholders’ Equity
Shareholders’ equity exhibited a clear upward trajectory across the timeframe. Starting near US$89.7 billion at the end of 2019, equity faced a dip around mid-2020, lowering to approximately US$85.9 billion, likely reflective of wider economic disruptions. From early 2021 onwards, a consistent increase in equity is evident, reaching over US$109 billion by mid-2025. This suggests improving retained earnings and capital strength over time, signaling enhanced financial health and potentially increased investor confidence.
Financial Leverage
Financial leverage, expressed as a ratio, declined steadily from 2.24 at the end of 2019 to 1.80 by mid-2025. This decreasing leverage ratio indicates a reduction in the relative use of debt compared to equity financing over the periods analyzed. The steady downtrend in leverage, especially noticeable from 2022 onwards, aligns with the rising shareholders’ equity and a generally stable total asset base. This shift may reflect a strategic move towards a more conservative capital structure, reducing financial risk.