Stock Analysis on Net

Netflix Inc. (NASDAQ:NFLX)

$24.99

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Solvency Ratios (Summary)

Netflix Inc., solvency ratios (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Debt Ratios
Debt to equity
Debt to capital
Debt to assets
Financial leverage
Coverage Ratios
Interest coverage

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Debt to equity ratio
The debt to equity ratio demonstrates a consistent downward trend from 1.74 in the first quarter of 2020 to 0.56 projected for the third quarter of 2025. This indicates a gradual decrease in reliance on debt financing relative to equity, reflecting improved financial stability and potentially lower financial risk over the analyzed period. Minor fluctuations occur in the later years, but the overall pattern remains a steady decline.
Debt to capital ratio
Similarly, the debt to capital ratio decreases from 0.64 at the start of 2020 to an estimated 0.36 by the third quarter of 2025. This reduction signifies a decreasing proportion of debt within the total capital structure, consistent with the lower debt to equity ratio. The trend suggests prudent capital management and a strengthening balance sheet.
Debt to assets ratio
The debt to assets ratio starts at 0.42 in early 2020 and declines to 0.26 by 2025, illustrating a smaller share of total assets being financed through debt. The steady decline aligns with the other leverage metrics and supports the conclusion of a gradual reduction in financial leverage.
Financial leverage
Financial leverage ratios fall from 4.17 in Q1 2020 to around 2.12 by Q3 2025, indicating a significant decrease in the use of debt relative to equity in financing assets. This reduced leverage points toward a more conservative financial policy and potentially decreased risk of insolvency.
Interest coverage ratio
Starting with a value of 5.17 in Q4 2020, the interest coverage ratio shows a consistent upward trend, rising to 17.45 by Q3 2025. This growth indicates a progressively stronger ability to meet interest expenses from operating earnings, reflecting improved profitability and lower interest expense burden relative to earnings.

Debt Ratios


Coverage Ratios


Debt to Equity

Netflix Inc., debt to equity calculation (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in thousands)
Short-term debt
Long-term debt
Total debt
 
Stockholders’ equity
Solvency Ratio
Debt to equity1
Benchmarks
Debt to Equity, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Trade Desk Inc.
Walt Disney Co.

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q3 2025 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


The analysis of the financial data reveals several noteworthy trends in the company's capital structure over the observed periods. The focus is on the evolution of total debt, stockholders' equity, and the debt-to-equity ratio.

Total Debt
The total debt exhibited a general decrease over the timeline. From approximately 14.67 billion US dollars at the beginning, the figure fluctuated with some increases and decreases but ultimately declined towards the end of the period, reaching around 14.46 billion US dollars. This trend suggests a cautious approach towards debt management, with periodic repayments or refinancings occurring throughout the quarters.
Stockholders’ Equity
Stockholders' equity demonstrated consistent growth throughout the periods. Starting at about 8.41 billion US dollars, it steadily increased to a peak value near 25.95 billion US dollars. This upward trend reflects successful capital accumulation, likely driven by retained earnings and possibly new equity investments, indicating strengthening financial health and increased shareholder value.
Debt to Equity Ratio
The debt to equity ratio declined notably from 1.74 down to 0.56 over the course of the data. This continuing reduction signifies a shift towards equity financing or improved equity levels outpacing debt. The metric indicates an enhancement in the company’s leverage position, reducing financial risk and potentially leading to a more stable capital structure.

In summary, the company’s financial data reflect a strategic reduction in reliance on debt concomitant with significant growth in equity capital. This has led to improved leverage ratios and suggests a strengthening balance sheet position, with potential benefits for financial flexibility and risk management in future periods.


Debt to Capital

Netflix Inc., debt to capital calculation (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in thousands)
Short-term debt
Long-term debt
Total debt
Stockholders’ equity
Total capital
Solvency Ratio
Debt to capital1
Benchmarks
Debt to Capital, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Trade Desk Inc.
Walt Disney Co.

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q3 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =

2 Click competitor name to see calculations.


Total Debt
The total debt displays fluctuations over the observed periods, beginning at approximately $14.67 billion and peaking near $16.31 billion at the end of 2020. Subsequently, it generally trends downward until early 2024, declining to about $13.98 billion. After this trough, the debt level rises again to reach nearly $16.0 billion by late 2024 before experiencing a slight decrease toward early 2025, ending around $14.46 billion. This pattern suggests initial debt accumulation followed by a period of deleveraging, and later a resurgence in debt levels.
Total Capital
Total capital shows a consistent upward trend throughout the entire timeframe. Starting at approximately $23.08 billion at the end of Q1 2020, it grows steadily to exceed $40.4 billion by Q3 2025. Despite minor fluctuations, the capital base expands continuously, indicating ongoing investments or retained earnings contributing to the company's financing structure.
Debt to Capital Ratio
The debt to capital ratio demonstrates a clear declining trend from 0.64 at the end of Q1 2020 to a low of approximately 0.36 by Q3 2025. This decline signifies a gradual reduction in the proportion of debt financing relative to the overall capital structure. The decreasing ratio aligns with the observed increase in total capital and the relative stabilization or reduction of debt levels. It reflects a potential strategic shift toward deleveraging and enhanced financial stability over the reported periods.
Summary
The data presents a narrative of financial management focusing on strengthening the capital base while reducing reliance on debt relative to total capital. The growth in total capital coupled with a declining debt to capital ratio suggests an improvement in the company’s financial leverage and risk profile. Additionally, the temporary rise in debt during late 2024 followed by a decrease may indicate strategic borrowing to finance specific initiatives, which was subsequently managed back to lower levels. Overall, the trends illustrate a balanced approach to capital structure optimization across the examined periods.

Debt to Assets

Netflix Inc., debt to assets calculation (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in thousands)
Short-term debt
Long-term debt
Total debt
 
Total assets
Solvency Ratio
Debt to assets1
Benchmarks
Debt to Assets, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Trade Desk Inc.
Walt Disney Co.

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q3 2025 Calculation
Debt to assets = Total debt ÷ Total assets
= ÷ =

2 Click competitor name to see calculations.


Total Debt
Over the reported periods, total debt exhibited a fluctuating but overall slightly declining trend. Debt peaked around the end of 2020 and early 2021, reaching levels above 16 billion US dollars, before it gradually decreased through 2022 and stabilized near the mid-14 billion range by late 2023. In 2024, the total debt showed some volatility, with a noticeable increase in the third quarter followed by a decrease again by the end of the year and into mid-2025. This pattern suggests periodic adjustments in financing or repayments but without a strong directional trend toward increasing leverage.
Total Assets
Total assets demonstrated a consistent upward trajectory across the entire timeframe. Starting from approximately 35 billion US dollars, the asset base expanded steadily reaching over 54 billion US dollars by mid-2025. Notably, the growth accelerated in later periods, particularly from 2023 onward, indicating possible asset acquisition, investments, or appreciation that contributed to strengthening the company's financial position.
Debt to Assets Ratio
The debt to assets ratio showed a clear declining trend, indicating improved asset coverage relative to debt. The ratio decreased from around 0.42 in early 2020 to approximately 0.26 by mid-2025. This decline suggests enhanced financial stability and reduced reliance on debt financing relative to the asset base. Intermittent minor increases occurred but the overall pattern reflects prudent debt management or growth in assets outpacing debt increases.
Summary Insights
The company appears to have managed its financial structure by maintaining or slightly reducing total debt while substantially increasing its asset base over the observed periods. The steady reduction in the debt to assets ratio indicates a strengthening balance sheet and potentially lower financial risk associated with leverage. The fluctuating total debt levels suggest periodic refinancing or strategic adjustments in capital structure, but these have not escalated overall indebtedness. The consistent asset growth may be reflective of ongoing investment in operations, acquisitions, or capital expenditures supporting long-term value creation.

Financial Leverage

Netflix Inc., financial leverage calculation (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in thousands)
Total assets
Stockholders’ equity
Solvency Ratio
Financial leverage1
Benchmarks
Financial Leverage, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Trade Desk Inc.
Walt Disney Co.

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q3 2025 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


The analysis of the financial data over the observed periods reveals several notable trends in the company's asset base, equity position, and financial leverage.

Total Assets
The total assets show a general increasing trend from March 31, 2020, through June 30, 2024, growing from approximately $35.1 billion to over $52.3 billion. There are fluctuations in the later periods, with a slight decrease noted in the December 31, 2023 period before assets again rise. The asset growth rate tends to moderate toward the end of the period but remains positive overall, indicating expansion in the company's asset base.
Stockholders’ Equity
Stockholders’ equity also demonstrates a strong upward trend over the analyzed timeframe, increasing from about $8.4 billion in March 2020 to approximately $24.7 billion by March 2025. This represents significant capitalization growth. However, there is a slight dip from December 31, 2023, to March 31, 2024, and again around mid-2024, after which equity levels recover and reach new highs by the end of the period. This pattern may reflect temporary impacts on retained earnings or equity transactions occurring in those intervals.
Financial Leverage
The financial leverage ratio, defined as the ratio of total assets to stockholders' equity, shows a marked decline from 4.17 at the start of the period to approximately 2.12 by the end of the last reported quarter. This consistent downward movement reflects a strengthening equity base relative to assets, implying reduced reliance on debt financing over time. This declining leverage may indicate a strategic shift toward lower financial risk and an improvement in the company's capital structure.

Overall, the company has expanded its asset base and equity capital significantly over the observed period while concurrently reducing financial leverage. The increase in equity and the decrease in leverage suggest an improved financial stability and a potentially lower risk profile. Minor fluctuations in equity and asset values in certain periods may warrant further examination but do not detract from the overall positive trends observed in the financial metrics.


Interest Coverage

Netflix Inc., interest coverage calculation (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in thousands)
Net income
Add: Income tax expense
Add: Interest expense
Earnings before interest and tax (EBIT)
Solvency Ratio
Interest coverage1
Benchmarks
Interest Coverage, Competitors2
Comcast Corp.

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q3 2025 Calculation
Interest coverage = (EBITQ3 2025 + EBITQ2 2025 + EBITQ1 2025 + EBITQ4 2024) ÷ (Interest expenseQ3 2025 + Interest expenseQ2 2025 + Interest expenseQ1 2025 + Interest expenseQ4 2024)
= ( + + + ) ÷ ( + + + ) =

2 Click competitor name to see calculations.


The earnings before interest and tax (EBIT) for the company demonstrate notable volatility over the observed periods. Starting at approximately 980 million US dollars in March 2020, EBIT generally increased and peaked around mid-2021 but then experienced fluctuations, including significant declines in certain quarters such as December 2020 and December 2021. The most recent quarters show a strong upward trend, culminating in EBIT values exceeding 3 billion US dollars by mid-2025, indicating improved operational profitability towards the end of the horizon covered.

Interest expense remained relatively stable throughout the periods analyzed, fluctuating modestly between approximately 170 million and 190 million US dollars. There is no apparent upward or downward trend in interest expenses, suggesting consistent debt service costs over time despite changes in operational earnings.

The interest coverage ratio, which measures the ability to meet interest obligations from EBIT, is available for the later periods and reveals a consistent and significant strengthening. Starting at a ratio of 5.17, the ratio increases steadily and reaches 17.45 by mid-2025. This rising ratio indicates that the company’s EBIT growth substantially outpaces interest expense, resulting in enhanced financial stability and lower risk of interest payment difficulties.

EBIT Trends
Fluctuated considerably with occasional quarters showing sharp decreases but overall presenting strong growth by the end of the period analyzed, surpassing 3 billion US dollars.
Interest Expense Trends
Remained generally stable without clear upward or downward trends, hovering around 170-190 million US dollars across all reported quarters.
Interest Coverage Ratio
Demonstrated a robust increase over time, more than tripling from 5.17 to 17.45, highlighting improving capacity to cover interest obligations comfortably from operational earnings.