Common-Size Income Statement
Quarterly Data
Paying user area
Try for free
Walt Disney Co. pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Solvency Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Common Stock Valuation Ratios
- Enterprise Value (EV)
- Capital Asset Pricing Model (CAPM)
- Selected Financial Data since 2005
- Debt to Equity since 2005
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Walt Disney Co. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Based on: 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29).
The analysis of the quarterly financial data reveals several notable trends and patterns across various revenue and cost metrics for the company.
- Revenue Composition
- The services segment consistently accounts for the majority of revenues, fluctuating around 84% to 95% of total revenues over the periods analyzed. The share of revenues from products shows an inverse pattern, ranging roughly between 4.6% and 16%, with a gradual increase after mid-2020 following a prior trough, indicating a potential recovery or strategic emphasis on product sales post a low point.
- Cost Structure
- The cost of services, excluding depreciation and amortization, demonstrates a rising trend from about -49.4% up to nearly -69%, peaking in the latter half of 2020, before slightly retracing. This suggests growing cost pressure or increased investments in the service segment during that time. The cost of products remains comparatively stable but shows mild fluctuation between -5.4% and -9.4%, signaling relatively consistent cost management in product-related expenses. Overall, the total cost of revenues, exclusive of depreciation and amortization, has increased over time, reaching a high near -75% around late 2020 before gradually improving, implying overall tighter margins in certain periods, especially during the pandemic impact.
- Profitability Measures
- Gross profit margins display a declining trend from a peak of above 43% in early 2019 to lows near 25% in late 2020, suggesting significant margin compression. However, gross margins improved post-2020, stabilizing in the mid-30% range, indicating partial recovery in cost control or pricing power. Selling, general, administrative and other expenses as a percentage of revenues show elevated volatility, with spikes over 23% in several quarters, which may reflect restructuring or operational challenges. Depreciation and amortization as a share of revenues increased sharply in mid-2020, up to nearly 12%, indicating intensified asset write-downs or accelerated depreciation, then moderating thereafter. Restructuring and impairment charges show an extraordinary spike of -42.85% in mid-2020, which largely accounts for the operating income losses in that quarter.
- Operating Income and Other Income
- Operating income fluctuates significantly, with a severe loss (-42.41%) recorded in mid-2020 coinciding with high restructuring charges and rising costs, followed by a gradual recovery, returning to positive territory in subsequent quarters, signaling operational challenges during the pandemic and a return to profitability later. Other income (expense), net, is generally small or zero, but a sharp positive anomaly of 33.26% occurs in the first quarter of 2019, the cause of which may need further investigation. Otherwise, other income swings close to zero with minor positive and negative values.
- Interest Expense and Equity Income
- Interest expense as a percent of revenues has generally ranged between -0.4% and -3.5%, with higher expenses in 2020 likely relating to increased debt or financing costs during market stress periods. Equity in the income (loss) of investees is typically positive but fluctuates within a narrow band around 0.15% to 1.6%, implying consistent but minor contributions from equity investments.
- Income Taxes
- Income taxes on continuing operations exhibit volatility, with negative values indicating tax benefits or credits in some quarters, and positive charges in others. The pattern suggests variable tax impacts, potentially reflecting changes in profitability, tax planning, or deferred tax effects.
- Net Income
- Net income mirrors operating income trends, with strong positive margins in early 2019, a precipitous fall into negative territory in mid-2020, and subsequent recovery toward consistent positive margins close to 10-14% of revenues. Fluctuations in net income attributable to the company further underline operational and market challenges faced and overcome during the period.
- Noncontrolling Interests
- The net income (loss) attributable to noncontrolling interests is negative in most periods, generally ranging from approximately -0.3% to -2%, indicating losses allocated to minority interests that slightly reduce the net income attributable to the company.
Overall, the data indicates strong initial profitability and service revenue dominance, followed by significant cost and profitability disruptions in 2020—likely due to external shocks—with gradual margin recovery and stabilization in subsequent quarters. Key drivers during the downturn include sharply increased restructuring charges, higher depreciation and amortization, and increased service costs. The company shows resilience with a recovery in operating income and net income margins by the latest periods analyzed.