Stock Analysis on Net

Walmart Inc. (NYSE:WMT)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Walmart Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020 Oct 31, 2019 Jul 31, 2019 Apr 30, 2019 Jan 31, 2019 Oct 31, 2018 Jul 31, 2018 Apr 30, 2018
Consolidated net income (loss) 5,678 643 8,053 1,896 5,809 (1,767) 5,147 2,103 3,633 3,132 4,364 2,811 (2,008) 5,201 6,439 4,074 4,294 3,321 3,680 3,906 3,813 1,817 (727) 2,276
Depreciation and amortization 3,117 2,986 2,905 2,845 2,811 2,755 2,699 2,680 2,706 2,650 2,641 2,661 2,819 2,771 2,771 2,791 2,828 2,723 2,722 2,714 2,731 2,615 2,654 2,678
Investment (gains) and losses, net (835) 4,801 (3,835) 3,062 (3,928) 3,623 (1) 1,989 609 (1,188) 942 2,077 (1,706) (2,877) (3,223) (783) (975) (180) 52 (783) (211) 1,788 94 1,845
(Gains) and losses on disposal of business operations 433 7,373 991 37 16 (1) 4 91 4,755
Asda pension contribution (1,036)
Deferred income taxes 494 (1,105) 1,161 (725) 421 (83) 180 (69) 647 (1,017) (230) (155) 665 774 388 84 (254) 333 117 124 (153) (229) (67) (50)
Loss on extinguishment of debt 2,410
Other operating activities 1,230 563 600 249 998 677 303 (59) 595 451 336 270 591 625 356 (51) 1,043 590 273 75 999 266 204 265
Receivables, net (126) (786) (261) 376 299 (933) 37 837 (954) (1,294) (376) 828 (1,251) (658) (101) 924 (507) (317) 8 970 (546) (79) (877) 1,134
Inventories 9,338 (7,543) 376 (154) 8,480 (5,278) 969 (4,699) 899 (9,938) (1,238) (1,487) 5,865 (10,726) 245 2,221 7,258 (7,778) 641 (421) 5,968 (7,720) (106) 547
Accounts payable (4,831) 4,347 2,028 971 (4,608) 3,636 1,187 (1,640) (2,386) 7,787 1,123 (1,004) (1,587) 7,501 2,235 (1,183) (3,199) 4,167 612 (1,854) (2,306) 5,725 182 (1,770)
Accrued liabilities 2,971 (2,927) 3,079 (4,447) 3,039 3,793 2,510 (4,949) 2,126 690 2,592 (4,004) 2,827 368 3,537 (2,109) 1,293 550 (143) (1,514) 80 1,805 111 (1,813)
Accrued income taxes (324) (166) (538) 560 (178) 35 (33) 49 15 185 (589) 428 (394) (46) (745) 1,049 (45) (54) (340) 346 66 134 (289) 49
Changes in certain assets and liabilities, net of effects of acquisitions and dispositions 7,028 (7,075) 4,684 (2,694) 7,032 1,253 4,670 (10,402) (300) (2,570) 1,512 (5,239) 5,460 (3,561) 5,171 902 4,800 (3,432) 778 (2,473) 3,262 (135) (979) (1,853)
Adjustments to reconcile consolidated net income (loss) to net cash provided by (used in) operating activities 11,034 170 5,515 2,737 7,334 8,225 7,851 (5,861) 4,257 736 5,201 47 15,202 (1,277) 5,500 2,943 6,422 33 3,942 (343) 6,632 4,396 6,661 2,885
Net cash provided by (used in) operating activities 16,712 813 13,568 4,633 13,143 6,458 12,998 (3,758) 7,890 3,868 9,565 2,858 13,194 3,924 11,939 7,017 10,716 3,354 7,622 3,563 10,445 6,213 5,934 5,161
Payments for property and equipment (5,932) (5,458) (4,787) (4,429) (4,796) (4,569) (3,953) (3,539) (4,518) (3,569) (2,805) (2,214) (3,826) (2,869) (1,817) (1,752) (2,940) (2,894) (2,666) (2,205) (3,330) (2,732) (2,464) (1,818)
Proceeds from the disposal of property and equipment 87 30 86 47 44 54 37 35 104 114 104 72 116 16 23 60 103 90 86 42 211 103 7 198
Proceeds from disposal of certain operations 87 48 7,935 44 12 833 876
Payments for business acquisitions, net of cash acquired (9) (10) (114) (18) (598) (111) (248) (5) (165) (10) (56) (1,387) (13,269)
Other investing activities (68) (37) (426) (526) 5 248 (92) (456) 40 (477) (499) 57 102 (27) 21 6 (6) 343 (109) 251 148 (228) (289) (62)
Net cash (used in) provided by investing activities (5,913) (5,465) (5,049) (4,860) (4,757) (4,381) (4,026) (4,558) (4,485) (3,932) (3,448) 5,850 (3,564) (2,873) (1,938) (1,696) (2,843) (2,461) (2,689) (1,135) (3,482) (16,126) (2,746) (1,682)
Net change in short-term borrowings (9,071) 5,402 2,838 1,343 (6,485) (3,779) (765) 10,995 (35) (213) 303 138 (23) (123) (3,720) 3,542 (4,374) 1,282 (1,165) (399) (2,664) 7,372 (7,262) 2,501
Proceeds from issuance of long-term debt 4,967 72 4,969 6,945 1,472 42 3,978 21 15,851
Repayments of long-term debt (4) (150) (2,279) (1,784) (1,250) (513) (926) (10,000) (2,500) (510) (1,250) (1,195) (2,937) (1,500) (43) (364) (734) (529) (2,521)
Premiums paid to extinguish debt (2,317)
Dividends paid (1,534) (1,534) (1,534) (1,538) (1,514) (1,519) (1,538) (1,543) (1,525) (1,536) (1,542) (1,549) (1,534) (1,524) (1,529) (1,529) (1,503) (1,509) (1,516) (1,520) (1,505) (1,530) (1,534) (1,533)
Purchase of Company stock (1,497) (111) (485) (686) (1,212) (2,961) (3,339) (2,408) (2,419) (2,168) (2,391) (2,809) (1,439) (463) (723) (888) (1,122) (1,572) (2,135) (3,249) (2,317) (1,305) (539)
Dividends paid to noncontrolling interest (545) (4) (214) (428) (16) (404) (6) (14) (358) (10) (66) (148) (148) (163) (96) (179) (81) (105) (66)
Sale of subsidiary stock 9 10 214 483 11 10 10 35 8 2,979 177 75 24 116
Purchase of noncontrolling interest (3,462) (827)
Other financing activities (593) (483) (327) (845) 175 (885) (570) (838) (340) (238) (193) (744) (197) (327) (127) (725) (173) (157) (268) (310) (148) (3) (150) (328)
Net cash provided by (used in) financing activities (13,235) 3,130 (5,249) 1,940 (11,458) (4,181) (6,715) 5,315 (4,715) (6,554) (6,160) (5,399) (4,777) (3,526) (8,379) 565 (7,086) (1,682) (4,685) (846) (8,458) 3,441 4,966 (2,486)
Effect of exchange rates on cash, cash equivalents and restricted cash 76 (154) (7) 154 258 (231) (149) 49 (22) (97) 30 (51) 405 (101) 346 (415) 97 100 (220) (46) 47 (186) (442) 143
Net increase (decrease) in cash, cash equivalents and restricted cash (2,360) (1,676) 3,263 1,867 (2,814) (2,335) 2,108 (2,952) (1,332) (6,715) (13) 3,258 5,258 (2,576) 1,968 5,471 884 (689) 28 1,536 (1,448) (6,658) 7,712 1,136

Based on: 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-Q (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30), 10-K (reporting date: 2019-01-31), 10-Q (reporting date: 2018-10-31), 10-Q (reporting date: 2018-07-31), 10-Q (reporting date: 2018-04-30).

Cash flow statement item Description The company
Net cash provided by (used in) operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Walmart Inc. net cash provided by (used in) operating activities decreased from Q2 2024 to Q3 2024 but then increased from Q3 2024 to Q4 2024 exceeding Q2 2024 level.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Walmart Inc. net cash (used in) provided by investing activities decreased from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Walmart Inc. net cash provided by (used in) financing activities increased from Q2 2024 to Q3 2024 but then decreased significantly from Q3 2024 to Q4 2024.