Stock Analysis on Net

Costco Wholesale Corp. (NASDAQ:COST)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Costco Wholesale Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Feb 15, 2026 Nov 23, 2025 Aug 31, 2025 May 11, 2025 Feb 16, 2025 Nov 24, 2024 Sep 1, 2024 May 12, 2024 Feb 18, 2024 Nov 26, 2023 Sep 3, 2023 May 7, 2023 Feb 12, 2023 Nov 20, 2022 Aug 28, 2022 May 8, 2022 Feb 13, 2022 Nov 21, 2021 Aug 29, 2021 May 9, 2021 Feb 14, 2021 Nov 22, 2020 Aug 30, 2020 May 10, 2020 Feb 16, 2020 Nov 24, 2019
Net income including noncontrolling interests 2,035 2,001 2,610 1,903 1,788 1,798 2,354 1,681 1,743 1,589 2,160 1,302 1,466 1,364 1,878 1,372 1,320 1,345 1,694 1,233 971 1,181 1,404 852 947 856
Depreciation and amortization 597 597 774 552 552 548 706 516 514 501 688 472 470 447 594 438 436 432 559 402 416 404 505 382 389 369
Non-cash lease expense 74 75 95 71 65 72 95 72 74 74 112 84 105 111 137 95 73 72 97 65 61 63 78 39 38 39
Stock-based compensation 166 486 140 106 151 463 132 106 136 444 131 94 147 402 118 90 128 388 115 87 122 341 111 89 118 301
Other non-cash operating activities, net 71 (5) (102) 64 (7) (72) 26 (28) (50) 43 54 296 24 121 (8) (42) (20) 109 141 30 (16) (11) 174 (43) (6) 21
Merchandise inventories 2,374 (3,157) 584 337 2,179 (2,541) (1,237) (406) 959 (1,384) (368) (253) 2,586 (737) (370) (1,311) 438 (2,760) (361) (51) 1,100 (2,580) (1,056) 659 1,990 (2,384)
Accounts payable (3,087) 3,818 (200) 1,062 (3,059) 2,601 558 1,376 (2,850) 2,854 490 545 (1,904) 487 125 796 (2,419) 3,389 582 1,065 (2,594) 2,785 2,832 (34) (3,201) 2,664
Other operating assets and liabilities, net 766 873 (34) (635) 1,079 391 324 (318) 205 530 458 (999) 298 415 32 (211) 445 283 113 502 (22) 464 194 (46) 344 236
Changes in operating assets and liabilities 53 1,534 350 764 199 451 (355) 652 (1,686) 2,000 580 (707) 980 165 (213) (726) (1,536) 912 334 1,516 (1,516) 669 1,970 579 (867) 516
Adjustments to reconcile net income including noncontrolling interests to net cash provided by operating activities 961 2,687 1,257 1,557 960 1,462 604 1,318 (1,012) 3,062 1,565 239 1,726 1,246 628 (145) (919) 1,913 1,246 2,100 (933) 1,466 2,838 1,046 (328) 1,246
Net cash provided by operating activities 2,996 4,688 3,867 3,460 2,748 3,260 2,958 2,999 731 4,651 3,725 1,541 3,192 2,610 2,506 1,227 401 3,258 2,940 3,333 38 2,647 4,242 1,898 619 2,102
Additions to property and equipment (1,289) (1,526) (1,966) (1,131) (1,137) (1,264) (1,577) (1,062) (1,031) (1,040) (1,556) (820) (890) (1,057) (1,259) (854) (723) (1,055) (1,094) (1,028) (573) (893) (852) (698) (545) (715)
Purchases of short-term investments (55) (195) (455) (228) (98) (247) (463) (288) (519) (200) (675) (551) (143) (253) (533) (263) (67) (258) (529) (418) (111) (273) (592) (398) (315) (321)
Maturities of short-term investments 170 340 355 34 211 541 349 412 151 878 343 82 238 274 305 87 309 444 491 132 339 484 529 372 380 397
Acquisitions (30) (1,133)
Other investing activities, net 4 (17) 98 (11) 2 (15) (12) (16) 13 (4) 63 7 (13) (21) (5) (43) (23) (29) (10) 4 7 10 9
Net cash used in investing activities (1,170) (1,398) (1,968) (1,336) (1,022) (985) (1,703) (954) (1,386) (366) (1,825) (1,282) (808) (1,057) (1,487) (1,035) (481) (912) (1,155) (1,343) (355) (682) (941) (1,850) (470) (630)
Repayments of short-term borrowings (65) (227) (246) (195) (194) (283) (228) (236) (173) (237) (178) (443) (77) 189 (108) (87)
Proceeds from short-term borrowings 136 200 246 237 133 300 245 239 144 250 188 450 29 (122) 95 80
Repayments of long-term debt (103) (1,077) (75) (760) (40) (94) (1,500) (500) (1,200)
Proceeds from issuance of long-term debt 498 3,992
Tax withholdings on stock-based awards (1) (357) (1) (2) (1) (389) (2) (21) (292) (1) (1) (301) (3) (1) (4) (355) (1) (311) (2) (1) (1) (326)
Repurchases of common stock (209) (210) (280) (211) (205) (207) (216) (162) (160) (162) (230) (162) (143) (141) (185) (139) (78) (37) (129) (181) (106) (80) (85) (34) (47) (30)
Cash dividend payments (577) (577) (1,153) (515) (515) (514) (515) (7,107) (905) (452) (399) (400) (797) (351) (350) (698) (310) (4,430) (310) (619) (287) (573)
Financing lease payments and other financing activities, net (14) (23) (29) (20) (77) (21) (24) (17) (12) (84) 6 (109) (215) 27 28 (172) 21 (57) 202 73 (114) 1 288 (171) (144) 93
Dividend to noncontrolling interest (208)
Acquisition of noncontrolling interest (842)
Net cash provided by (used in) financing activities (730) (1,167) (1,593) (748) (241) (1,193) (1,816) (698) (7,276) (974) (664) (735) (352) (863) (1,940) (676) (828) (839) (719) (419) (4,650) (700) (1,918) 2,999 (1,392) (836)
Effect of exchange rate changes on cash and cash equivalents 70 (67) 19 104 (36) (81) 63 (38) 15 (29) (1) 82 (37) (69) (142) (24) (14) (34) 18 14 48 68 (7) 2 7
Net change in cash and cash equivalents 1,166 2,056 325 1,480 1,449 1,001 (498) 1,309 (7,916) 3,311 1,207 (477) 2,114 653 (990) (626) (932) 1,493 1,032 1,589 (4,953) 1,313 1,451 3,040 (1,241) 643

Based on: 10-Q (reporting date: 2026-02-15), 10-Q (reporting date: 2025-11-23), 10-K (reporting date: 2025-08-31), 10-Q (reporting date: 2025-05-11), 10-Q (reporting date: 2025-02-16), 10-Q (reporting date: 2024-11-24), 10-K (reporting date: 2024-09-01), 10-Q (reporting date: 2024-05-12), 10-Q (reporting date: 2024-02-18), 10-Q (reporting date: 2023-11-26), 10-K (reporting date: 2023-09-03), 10-Q (reporting date: 2023-05-07), 10-Q (reporting date: 2023-02-12), 10-Q (reporting date: 2022-11-20), 10-K (reporting date: 2022-08-28), 10-Q (reporting date: 2022-05-08), 10-Q (reporting date: 2022-02-13), 10-Q (reporting date: 2021-11-21), 10-K (reporting date: 2021-08-29), 10-Q (reporting date: 2021-05-09), 10-Q (reporting date: 2021-02-14), 10-Q (reporting date: 2020-11-22), 10-K (reporting date: 2020-08-30), 10-Q (reporting date: 2020-05-10), 10-Q (reporting date: 2020-02-16), 10-Q (reporting date: 2019-11-24).


The provided financial information details cash flow activity over a multi-year quarterly period. Overall, the company demonstrates fluctuating, but generally positive, net cash provided by operating activities. However, significant variability exists within each component of the cash flow statement, particularly in investing and financing activities, leading to substantial swings in the net change in cash and cash equivalents.

Operating Activities
Net cash provided by operating activities generally increased over the observed period, with notable peaks in May 2021, August 2021, and May 2024. However, there were periods of lower cash flow, most notably in February 2021 and February 2024. Net income, a primary driver of operating cash flow, also exhibited variability, peaking in September 2023. Adjustments to reconcile net income to net cash provided by operating activities were consistently positive and substantial, indicating significant non-cash items impacting cash flow. Merchandise inventories showed large fluctuations, often negative, suggesting efficient inventory management or rapid sales, but also periods of substantial build-up. Accounts payable also demonstrated significant quarterly changes, often correlating inversely with inventory movements. Other operating assets and liabilities, net, contributed to volatility, with both positive and negative adjustments observed throughout the period.
Investing Activities
Net cash used in investing activities was consistently negative, reflecting ongoing investments in the business. Additions to property and equipment were a major outflow, with a general upward trend in investment amounts over time. Purchases of short-term investments also represented a significant cash outflow, though maturities of those investments partially offset this. A large acquisition occurred in May 2020, representing a substantial use of cash. Other investing activities were relatively small but fluctuated between positive and negative values.
Financing Activities
Net cash provided by (used in) financing activities exhibited the most dramatic fluctuations. Significant negative cash flow was observed in several quarters, particularly in February 2021 and February 2024, largely driven by substantial repurchases of common stock and cash dividend payments. In some periods, proceeds from short-term and long-term borrowings provided offsetting inflows. Repayments of long-term debt were also a consistent outflow. Tax withholdings on stock-based awards consistently represented a cash outflow. The dividend to noncontrolling interest and acquisition of noncontrolling interest in August 2022 also contributed to cash outflows.
Overall Cash Position
The net change in cash and cash equivalents varied considerably. Periods of strong operating cash flow were sometimes offset by significant cash outflows from investing and financing activities. The largest increases in cash occurred in May 2020, May 2021, and September 2023. The largest decreases occurred in February 2021 and February 2024. Exchange rate changes had a relatively minor impact on cash and cash equivalents, with both positive and negative adjustments observed.

In summary, the company generates substantial cash from operations, but its overall cash position is heavily influenced by strategic decisions related to investments, debt management, and shareholder returns. The significant fluctuations in financing activities, particularly related to share repurchases and dividends, demonstrate a commitment to returning capital to shareholders, but also create volatility in the company’s cash flow profile.

AI Ask an analyst for more