Stock Analysis on Net

United Rentals Inc. (NYSE:URI)

$22.49

This company has been moved to the archive! The financial data has not been updated since January 25, 2023.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

United Rentals Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×
Dec 31, 2019 = ×
Sep 30, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×

Based on: 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


Return on Assets (ROA)
The Return on Assets (ROA) exhibited a generally positive trend over the analyzed periods. Starting at 5.85% in the first quarter of 2019, it remained relatively stable through 2019, fluctuating slightly around the 5.7% to 6.2% range. During 2020, there was a noticeable dip, especially in the third and fourth quarters where ROA decreased to 5.2% and 4.98%, respectively, likely reflecting external challenges during that period. However, beginning in 2021, ROA demonstrated a strong upward trajectory, culminating in a peak of 9.09% in the third quarter of 2022 before slightly declining to 8.7% at the end of 2022. This indicates improved asset efficiency and profitability in more recent quarters.
Financial Leverage
Financial leverage showed a consistent downward trend from 2019 through 2022. Starting at a high of 5.51 ratio in the first quarter of 2019, leverage gradually decreased each quarter, reaching its lowest at 3.32 in the first quarter of 2022. Following this low, leverage remained relatively stable, fluctuating slightly around 3.3 to 3.4 in the subsequent quarters of 2022. This reduction in leverage suggests a deliberate strategy to lower reliance on debt or external financing, reflecting a more conservative capital structure and potentially reduced financial risk over time.
Return on Equity (ROE)
The Return on Equity followed a somewhat volatile path. Initially, in 2019, ROE hovered near the low 30s percentage-wise, peaking at 32.24% in both the first quarter of 2019 and again in the first quarter of 2020. Following this, there was a decline through 2020, dropping to a low of 19.58% in the last quarter of that year, which aligns with the period of reduced ROA and lower leverage. However, starting in 2021, ROE began a recovery trend, gradually rising from 19.39% to a high of 30.65% in the third quarter of 2022 before slightly tapering off. The increase in ROE in recent periods reflects improved profitability for shareholders, likely supported by efficient asset use and a reduced leverage burden.

Three-Component Disaggregation of ROE

United Rentals Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×
Dec 31, 2019 = × ×
Sep 30, 2019 = × ×
Jun 30, 2019 = × ×
Mar 31, 2019 = × ×

Based on: 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The financial performance over the observed quarters demonstrates notable trends across profitability, efficiency, leverage, and overall equity returns.

Net Profit Margin
The net profit margin exhibits an initial slight decline from approximately 12.9% at the beginning of 2019 to around 10.4% in late 2020, reflecting some downward pressure on profitability during this period. From early 2021 onwards, there is a consistent upward trajectory, reaching a peak of about 18.1% by the end of 2022. This improvement indicates enhanced cost management or revenue quality contributing to higher profitability margins in recent quarters.
Asset Turnover
Asset turnover remains relatively stable, fluctuating modestly between 0.45 to 0.52 during the entire timeframe. There is a minor dip towards mid-2021 followed by a gradual recovery to around 0.48 by the end of 2022. This stability suggests steady asset utilization with slight efficiency gains over the later periods, supporting sustained revenue generation from the asset base.
Financial Leverage
Financial leverage shows a clear declining trend over the quarters. Starting at a high leverage ratio of about 5.5 in early 2019, it gradually decreases to approximately 3.4 by the end of 2022. This reduction implies a strategic deleveraging, potentially lowering financial risk and interest expenses, which could contribute to improved net margins and return on equity.
Return on Equity (ROE)
ROE mirrors the movements seen in profitability and leverage. From high levels above 30% in early 2019, ROE declines sharply to below 20% by late 2020, corresponding with lower net margins and leverage. Subsequently, ROE trends upward, exceeding 30% again by late 2022. This recovery likely reflects a combination of enhanced profitability, stable asset turnover, and optimized financial leverage enhancing shareholder returns.

In summary, the company experienced a phase of contraction in profitability and returns up to late 2020, coupled with reduced leverage. Thereafter, operational improvements and financial rebalancing contributed to enhanced margins and returns, supported by efficient asset management and a conservative approach to financial leverage. The overall trend signals strengthening financial health and profitability in recent periods.


Five-Component Disaggregation of ROE

United Rentals Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Sep 30, 2021 = × × × ×
Jun 30, 2021 = × × × ×
Mar 31, 2021 = × × × ×
Dec 31, 2020 = × × × ×
Sep 30, 2020 = × × × ×
Jun 30, 2020 = × × × ×
Mar 31, 2020 = × × × ×
Dec 31, 2019 = × × × ×
Sep 30, 2019 = × × × ×
Jun 30, 2019 = × × × ×
Mar 31, 2019 = × × × ×

Based on: 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The financial data shows several notable trends over the analyzed quarters.

Tax Burden
The tax burden ratio remains relatively stable throughout the period, fluctuating narrowly between 0.74 and 0.79. This indicates consistent tax efficiency without significant variability over time.
Interest Burden
The interest burden ratio exhibits a decline from 0.74 in early 2019 to a low point around 0.62-0.63 during late 2020, followed by a steady increase reaching 0.86 by the end of 2022. This suggests a period of increasing interest expenses or reduced interest coverage initially, improving notably thereafter.
EBIT Margin
The EBIT margin shows a gradual downward trend from approximately 23.5% in early 2019 to about 21.2% by the end of 2020. From 2021 onward, there is a consistent increase, reaching nearly 28% by the close of 2022. This indicates improved operational profitability over the latter part of the timeline.
Asset Turnover
Asset turnover ratio increases modestly from 0.45 in early 2019 to a peak of 0.52 in the third quarter of 2022, although it dips to 0.48 by year-end 2022. This reflects a general improvement in asset utilization with some slight variability toward the end.
Financial Leverage
Financial leverage declines significantly from 5.51 in the first quarter of 2019 to about 3.39 by the end of 2021, stabilizing around 3.4 in 2022. This trend indicates the company has been reducing its reliance on debt financing during this period.
Return on Equity (ROE)
ROE starts high at approximately 32% in early 2019, dips to a low near 19.6% at the end of 2020, then climbs steadily to around 30% by late 2022. The pattern reflects a temporary decline in overall profitability and efficiency, with a strong recovery and improvement in shareholder returns in recent periods.

Overall, the data suggest a phase of operational challenges and higher financial burden around 2020, followed by improvements in profitability, efficiency, and capital structure management through 2021 and 2022. The reduction in financial leverage and the rise in EBIT margin and ROE point to strengthening financial health and operational performance in the most recent quarters.


Two-Component Disaggregation of ROA

United Rentals Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×
Dec 31, 2019 = ×
Sep 30, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×

Based on: 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The analysis of the quarterly financial data reveals several key trends over the examined periods.

Net Profit Margin
The net profit margin experienced a slight decline from 12.91% in the first quarter of 2019 to 10.43% by the end of 2020. This indicates some pressure on profitability during this period, potentially reflecting operational challenges or higher costs. However, starting from early 2021, there was a consistent upward trend, with the margin increasing steadily to reach 18.08% by the last quarter of 2022. This significant improvement suggests enhanced efficiency in cost management or increased revenue generation relative to expenses.
Asset Turnover
The asset turnover ratio exhibited a gradual rise during 2019 and the first half of 2020, moving from 0.45 to a peak of 0.50 and slightly declining afterwards. Throughout 2021, it remained relatively stable around 0.45 to 0.48. In 2022, there was another increase observed, with the ratio reaching 0.52 mid-year before a modest decline to 0.48 at year-end. Overall, this pattern points to fluctuating but generally improving efficiency in generating sales from asset investments over the five-year period.
Return on Assets (ROA)
The ROA showed moderate stability in 2019 and the early part of 2020, hovering around 5.7% to 6.2%. A noticeable dip occurred in the latter half of 2020, dropping to below 5%, indicating reduced profitability relative to total assets during this time frame. From early 2021 onwards, the ROA began ascending again, demonstrating a recovery and improvement in asset utilization effectiveness, peaking at 9.09% in the third quarter of 2022 before slightly declining to 8.7% at the end of the year.

In summary, the company experienced some challenges affecting profitability and asset efficiency around 2020, likely tied to external or internal factors impacting performance. Nevertheless, the sustained improvements in net profit margin and return on assets post-2020 reflect a positive trajectory towards stronger financial health and operational efficiency. The asset turnover ratio's modest upward movement supports this view, although some volatility remains. Collectively, these metrics depict a recovering and increasingly profitable entity optimizing asset use over the analyzed timeframe.


Four-Component Disaggregation of ROA

United Rentals Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Sep 30, 2021 = × × ×
Jun 30, 2021 = × × ×
Mar 31, 2021 = × × ×
Dec 31, 2020 = × × ×
Sep 30, 2020 = × × ×
Jun 30, 2020 = × × ×
Mar 31, 2020 = × × ×
Dec 31, 2019 = × × ×
Sep 30, 2019 = × × ×
Jun 30, 2019 = × × ×
Mar 31, 2019 = × × ×

Based on: 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The analysis of the quarterly financial ratios reveals several notable trends over the examined periods.

Tax Burden
The tax burden ratio has remained relatively stable throughout the periods, fluctuating narrowly between 0.74 and 0.79. This consistency indicates a steady effective tax rate on earnings before tax, with slight decreases observed at the end of the timeline, suggesting marginal improvements in tax efficiency or changes in tax regulations.
Interest Burden
The interest burden ratio shows a decline from around 0.74 in early 2019 to a low of 0.62 in late 2020, indicating a reduced portion of earnings lost to interest expenses during this period. However, from 2021 onward, there is a marked increase reaching 0.86 by the end of 2022, which suggests worsening interest expense impacts or possibly increased leverage costs in recent periods.
EBIT Margin
The EBIT margin demonstrates a downward trend from approximately 23.57% at the beginning of 2019 to around 21.2% at the end of 2020, reflecting some compression in operating profitability. Subsequently, it shows a consistent and noticeable improvement, rising steadily to nearly 28% by the end of 2022. This indicates enhanced operational efficiency or favorable revenue and cost conditions in the more recent quarters.
Asset Turnover
Asset turnover generally improved from 0.45 in early 2019 to a peak of 0.52 in late 2022, signifying better utilization of assets to generate revenue over time. However, a decline is observed in the last quarter of 2022, hinting at some moderation in asset efficiency.
Return on Assets (ROA)
ROA exhibits an increasing trend over the period analyzed, starting near 5.85% in early 2019 and rising to a peak of approximately 9.09% in late 2022. This improvement correlates with increases in EBIT margin and asset turnover, highlighting overall enhanced profitability and effective asset use. A slight dip at the very end suggests a minor recent pullback in overall asset-generated returns.

Overall, the company has shown improved profitability and asset efficiency over the years, despite some fluctuations in interest-related costs. The positive momentum in EBIT margins and ROA underscores strengthening operational performance, though the rising interest burden towards the latter periods warrants attention regarding financing costs and capital structure management.


Disaggregation of Net Profit Margin

United Rentals Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×
Dec 31, 2019 = × ×
Sep 30, 2019 = × ×
Jun 30, 2019 = × ×
Mar 31, 2019 = × ×

Based on: 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


Tax Burden
The tax burden ratio remained relatively stable throughout the observed period, fluctuating narrowly between 0.74 and 0.79. There is a slight increase from 0.74 in early 2019 to peaks around 0.78-0.79 during 2020, followed by a gradual return to approximately 0.75 by the end of 2022, indicating consistent effective tax rates over time.
Interest Burden
The interest burden ratio shows more variability, declining from 0.74 in early 2019 to its lowest point near 0.62-0.63 in late 2020, suggesting increased interest expenses relative to operating income during that period. From 2021 onward, the ratio improved significantly, rising steadily to approximately 0.86 by the end of 2022, implying reduced interest costs or better management of debt-related expenses.
EBIT Margin
The EBIT margin experienced a gradual decline from 23.57% in the first quarter of 2019 to about 21.2% by the end of 2020. Starting in 2021, the margin showed a consistent upward trend, reaching 27.89% in the last quarter of 2022. This improvement points to enhanced operational efficiency or favorable market conditions contributing to higher earnings before interest and taxes as a percentage of revenue.
Net Profit Margin
Net profit margin declined from 12.91% in early 2019 to a low near 10.43% at the end of 2020, mirroring the trend seen in EBIT margin but more pronounced, potentially due to increased financing costs reflected in the interest burden. From early 2021, the net profit margin increased steadily, rising from approximately 10.87% to 18.08% by the end of 2022, indicating improved profitability after all expenses, including taxes and interest.