AI Tokens
Stock Analysis on Net

United Rentals Inc. (NYSE:URI)

This company has been moved to the archive! The financial data has not been updated since January 25, 2023.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

United Rentals Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Operating Assets
Total assets 24,183 20,292 17,868 18,970 18,133
Less: Cash and cash equivalents 106 144 202 52 43
Operating assets 24,077 20,148 17,666 18,918 18,090
Operating Liabilities
Total liabilities 17,121 14,301 13,323 15,140 14,730
Less: Short-term debt and current maturities of long-term debt 161 906 704 997 903
Less: Long-term debt, excluding current maturities 11,209 8,779 8,978 10,431 10,844
Operating liabilities 5,751 4,616 3,641 3,712 2,983
 
Net operating assets1 18,326 15,532 14,025 15,206 15,107
Balance-sheet-based aggregate accruals2 2,794 1,507 (1,181) 99 —
Financial Ratio
Balance-sheet-based accruals ratio3 16.50% 10.20% -8.08% 0.65% —
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Boeing Co. -12.09% — — — —
Caterpillar Inc. 1.82% — — — —
Eaton Corp. plc 2.87% — — — —
GE Aerospace -7.82% — — — —
Honeywell International Inc. -1.99% — — — —
Lockheed Martin Corp. 15.67% — — — —
RTX Corp. 1.57% — — — —
Balance-Sheet-Based Accruals Ratio, Sector
Capital Goods -0.33% 200.00% — — —
Balance-Sheet-Based Accruals Ratio, Industry
Industrials 0.67% 200.00% — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net operating assets = Operating assets – Operating liabilities
= 24,077 – 5,751 = 18,326

2 2022 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2022 – Net operating assets2021
= 18,326 – 15,532 = 2,794

3 2022 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 2,794 ÷ [(18,326 + 15,532) ÷ 2] = 16.50%

4 Click competitor name to see calculations.


An analysis of the balance-sheet-based accruals reveals a period of significant volatility followed by a sustained increase in the accruals ratio, suggesting a shifting dynamic in earnings quality between 2019 and 2022.

Net Operating Asset Evolution
Net operating assets experienced a temporary contraction in 2020, decreasing to US$ 14,025 million from US$ 15,206 million in 2019. However, a strong growth phase followed, with assets expanding to US$ 18,326 million by December 31, 2022, representing a 30.6% increase from the 2020 trough.
Aggregate Accruals Fluctuations
The aggregate accruals shifted from a minimal positive balance of US$ 99 million in 2019 to a substantial negative position of US$ -1,181 million in 2020. This was followed by a sharp reversal into positive territory, reaching US$ 1,507 million in 2021 and peaking at US$ 2,794 million by 2022. This rapid swing indicates a significant change in the timing of cash flows relative to revenue and expense recognition over the analyzed period.
Accruals Ratio and Earnings Quality
The balance-sheet-based accruals ratio transitioned from 0.65% in 2019 to -8.08% in 2020, before climbing steeply to 10.20% in 2021 and 16.50% in 2022. The negative ratio in 2020 suggests that cash flows exceeded accrual-based earnings during that year. Conversely, the subsequent ascent to 16.50% indicates that a growing proportion of reported earnings is derived from non-cash accruals rather than cash flows, which generally indicates a decline in the quality of earnings relative to the operating asset base.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Cash-Flow-Statement-Based Accruals Ratio

United Rentals Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income 2,105 1,386 890 1,174 1,096
Less: Net cash provided by operating activities 4,433 3,689 2,658 3,024 2,853
Less: Net cash used in investing activities (5,016) (3,611) (223) (1,710) (4,551)
Cash-flow-statement-based aggregate accruals 2,688 1,308 (1,545) (140) 2,794
Financial Ratio
Cash-flow-statement-based accruals ratio1 15.88% 8.85% -10.57% -0.92% —
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Boeing Co. -50.32% — — — —
Caterpillar Inc. 3.26% — — — —
Eaton Corp. plc 4.55% — — — —
GE Aerospace -15.92% — — — —
Honeywell International Inc. -0.79% — — — —
Lockheed Martin Corp. -1.36% — — — —
RTX Corp. 0.87% — — — —
Cash-Flow-Statement-Based Accruals Ratio, Sector
Capital Goods -5.98% -27.73% — — —
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials -2.30% -17.51% — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 2,688 ÷ [(18,326 + 15,532) ÷ 2] = 15.88%

2 Click competitor name to see calculations.


An analysis of the financial reporting quality between 2019 and 2022 reveals a significant shift in the relationship between accrual-based earnings and cash flows. The period is characterized by a transition from negative accruals to increasingly positive accruals, coinciding with an expansion of the asset base.

Cash-Flow-Statement-Based Accruals Ratio Trend
The accruals ratio exhibited substantial volatility, moving from -0.92% in 2019 to a low of -10.57% in 2020, before reversing to 8.85% in 2021 and reaching 15.88% by the end of 2022. The negative values in 2019 and 2020 indicate that cash flows from operations exceeded accrual-based earnings during those periods. However, the sharp pivot to positive territory starting in 2021 suggests a growing divergence where reported earnings are increasingly supported by non-cash accruals rather than immediate cash inflows.
Net Operating Assets Growth
Net operating assets remained relatively stable between 2019 and 2021, fluctuating between 14,025 million and 15,532 million. A notable acceleration occurred in 2022, with assets increasing to 18,326 million. This expansion of the balance sheet aligns with the peak in the accruals ratio, suggesting that the increase in aggregate accruals may be linked to intensified investment in operating assets or changes in working capital management.
Financial Reporting Quality Implications
The transition from a negative accruals ratio to a positive one of 15.88% indicates a decline in the relative proportion of earnings backed by cash. While negative accruals are typically associated with higher earnings quality, the rising positive trend from 2021 to 2022 signifies that a larger portion of the reported profit is tied to accruals. This trend warrants further investigation to determine if the accruals are driven by sustainable business growth or potential aggressive accounting estimates.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?