Stock Analysis on Net

Time Warner Inc. (NYSE:TWX)

This company has been moved to the archive! The financial data has not been updated since April 26, 2018.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Time Warner Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013
Net income 1,642 1,388 1,371 1,062 1,423 293 1,467 951 1,214 857 1,034 971 970 718 967 850 1,292 983 1,183 771 754
Discontinued operations, net of tax 24 5 (40) (37) 2 (1) (7) 73 (137)
Net income from continuing operations 1,642 1,388 1,371 1,062 1,423 317 1,472 951 1,174 857 1,034 971 933 720 966 843 1,365 983 1,046 771 754
Depreciation and amortization 171 191 169 169 165 167 166 169 167 180 167 164 170 182 183 185 183 233 218 218 217
Amortization of film and television costs 2,490 2,781 1,826 2,352 2,203 2,440 1,726 2,046 2,112 2,291 1,652 2,053 2,034 2,107 2,020 1,956 1,957 2,060 1,431 1,979 1,792
Asset impairments 5 9 1 1 8 30 2 3 17 7 1 38 5 14 12 105 5 3 27
Venezuelan foreign currency loss 173
(Gain) loss on investments and other assets, net 46 (43) (13) (145) (166) (56) (45) (41) 11 7 (19) (23) 3 (11) 24 (29) (448) 5 (6) 5 (69)
Equity in losses of investee companies, net of cash distributions 38 3 73 22 93 31 70 173 50 1 44 52 64 96 82 35 19 50 41 50 77
Equity-based compensation 47 49 55 66 57 76 45 48 108 28 19 45 90 45 48 37 89 54 53 43 106
Deferred income taxes 279 (890) (97) 21 (44) (31) 18 136 113 504 (96) 16 (96) 481 (3) (68) (244) 43 257 59 400
Premiums paid and costs incurred on debt redemption 1,087 1,008
Adjustments for noncash and nonoperating items 3,071 3,183 2,022 2,486 2,309 3,643 2,010 2,533 2,564 3,028 1,774 2,307 2,266 3,111 2,359 2,130 1,568 2,550 1,999 2,357 2,550
Changes in operating assets and liabilities, net of acquisitions (3,392) (3,435) (1,896) (2,553) (2,266) (2,821) (1,911) (2,268) (2,981) (3,035) (1,607) (2,487) (2,190) (2,824) (2,708) (2,649) (1,200) (2,649) (1,858) (2,212) (2,575)
Cash provided by operations 1,321 1,136 1,497 995 1,466 1,139 1,571 1,216 757 850 1,201 791 1,009 1,007 617 324 1,733 884 1,187 916 729
Investments in available-for-sale securities (1) (2) (2) (5) (9) (3) (29) (2) (5) (23) (2) (3) (7) (15)
Investments and acquisitions, net of cash acquired (165) (196) (150) (192) (168) (253) (689) (193) (93) (328) (192) (56) (96) (72) (17) (755) (106) (23) (42) (358) (62)
Capital expenditures (147) (294) (160) (104) (98) (162) (108) (87) (75) (173) (96) (97) (57) (158) (110) (114) (92) (287) (131) (99) (85)
Proceeds from Time Inc. in the Time Separation 1,400
Proceeds from the sale of Time Warner Center 1,264
Other investment proceeds 4 26 5 96 240 56 12 223 18 9 25 104 5 31 4 94 44 4 14 33 153
Cash (used) provided by investing activities (308) (464) (306) (200) (26) (361) (785) (59) (155) (492) (272) (52) (177) (199) (125) 620 1,087 (308) (162) (431) (9)
Borrowings 4 4,270 2,888 940 2 891 771 2,100 6 3 5 2,272 129 1,004 10 8 6
Debt repayments (1,535) (3,605) (252) (1,144) (3,000) (152) (152) (3) (1,537) (793) (11) (51) (6) (10) (5) (6) (310) (8) (438)
Proceeds from exercise of stock options 20 39 67 44 56 45 46 25 56 17 27 54 67 62 94 66 116 78 107 150 339
Excess tax benefit from equity instruments 29 19 13 27 10 21 37 83 41 43 31 64 25 24 46 84
Principal payments on capital leases (11) (7) (21) (8) (3) (3) (4) (4) (3) (3) (3) (3) (2) (3) (3) (2) (3) (3) (2) (2) (2)
Repurchases of common stock (203) (712) (696) (711) (602) (1,226) (914) (890) (1,023) (1,605) (1,885) (991) (1,105) (1,081) (850) (672)
Dividends paid (317) (317) (316) (316) (316) (315) (314) (318) (322) (281) (285) (290) (294) (268) (273) (281) (287) (263) (267) (271) (273)
Other financing activities (99) (1,048) (2) (5) (117) (981) (6) (6) (110) (2) (41) (65) (152) (26) (22) (14) (111) (10) (2) 13 (112)
Cash used by financing activities (1,938) (668) (272) (537) (1,524) (1,540) (971) (198) (1,213) 27 (2,273) 126 (1,193) (1,265) (1,767) 177 (1,088) (280) (1,521) (914) (1,068)
Cash provided (used) by operations from discontinued operations (5) (4) (3) (3) (5) (7) (3) (3) (4) (4) (4) (3) 3 (6) 5 14 (29) (1) (1)
Cash used by investing activities from discontinued operations (32) (19)
Cash used by financing activities from discontinued operations (36)
Effect of change in cash and equivalents of discontinued operations (82) (5)
Cash provided (used) by discontinued operations (5) (4) (3) (3) (5) (7) (3) (3) (4) (4) (4) (3) 3 (6) 5 (136) (53) (1) (1)
Effect of Venezuelan exchange rate changes on cash and equivalents (129)
Increase (decrease) in cash and equivalents (930) 916 255 (89) (769) (188) 956 (615) 381 (1,348) 862 (358) (592) (1,270) 985 1,679 295 (496) (430) (348)

Based on: 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31).

Cash flow statement item Description The company
Cash provided by operations Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Time Warner Inc. cash provided by operations decreased from Q3 2017 to Q4 2017 but then increased from Q4 2017 to Q1 2018 not reaching Q3 2017 level.
Cash (used) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Time Warner Inc. cash (used) provided by investing activities decreased from Q3 2017 to Q4 2017 but then increased from Q4 2017 to Q1 2018 not reaching Q3 2017 level.
Cash used by financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Time Warner Inc. cash used by financing activities decreased from Q3 2017 to Q4 2017 and from Q4 2017 to Q1 2018.