Stock Analysis on Net
Stock Analysis on Net

Time Warner Inc. (NYSE:TWX)

This company has been moved to the archive! The financial data has not been updated since April 26, 2018.

Balance Sheet: Liabilities and Stockholders’ Equity

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Time Warner Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Accounts payable 777 527 653 574 693
Other accrued expenses 1,778 1,878 1,946 2,173 1,925
Participations payable 2,737 2,525 2,422 2,551 2,302
Programming costs payable 728 776 712 722 706
Accrued compensation 1,192 1,004 957 1,034 1,224
Accrued interest 251 320 341 303 313
Accrued dividends 319 — — — —
Accrued income taxes 134 162 157 150 159
Accounts payable and accrued liabilities 7,916 7,192 7,188 7,507 7,322
Deferred revenue 711 564 616 579 995
Debt due within one year 5,450 1,947 198 1,118 66
Current liabilities 14,077 9,703 8,002 9,204 8,383
Long-term debt, excluding due within one year 18,294 22,392 23,594 21,376 20,099
Deferred income taxes 1,584 2,678 2,454 2,204 2,642
Deferred revenue 468 486 352 315 482
Noncurrent tax and interest reserves 1,703 1,567 1,535 1,520 2,561
Participations payable 1,748 1,780 1,512 1,076 1,078
Programming costs payable 728 827 816 959 1,076
Noncurrent pension and post-retirement liabilities 1,058 954 908 928 733
Deferred compensation 548 491 471 491 573
Other noncurrent liabilities 590 722 556 710 463
Other noncurrent liabilities 6,375 6,341 5,798 5,684 6,484
Noncurrent liabilities 26,721 31,897 32,198 29,579 29,707
Total liabilities 40,798 41,600 40,200 38,783 38,090
Redeemable noncontrolling interest 35 29 29 — —
Common stock, $0.01 par value 17 17 17 17 17
Additional paid-in capital 145,077 146,780 148,041 149,282 153,410
Treasury stock, at cost (47,074) (47,497) (45,612) (42,445) (37,630)
Accumulated other comprehensive loss, net (1,437) (1,510) (1,446) (1,164) (852)
Accumulated deficit (68,208) (73,455) (77,381) (81,214) (85,041)
Total Time Warner Inc. shareholders’ equity 28,375 24,335 23,619 24,476 29,904
Noncontrolling interest 1 2 — — —
Total equity 28,376 24,337 23,619 24,476 29,904
Total liabilities and equity 69,209 65,966 63,848 63,259 67,994

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).


Analysis of the balance sheet from 2013 to 2017 reveals a significant shift in the debt maturity profile and a gradual improvement in the accumulated deficit. While total liabilities remained relatively stable over the five-year period, the composition of these liabilities moved toward a higher concentration of short-term obligations.

Current Liabilities and Liquidity Trends
Current liabilities experienced a substantial increase, rising from 8,383 million US$ in 2013 to 14,077 million US$ in 2017. This growth is primarily attributed to a sharp escalation in debt due within one year, which rose from 66 million US$ in 2013 to 5,450 million US$ in 2017. Other current components, such as accounts payable and accrued liabilities, remained relatively stable until a notable increase to 7,916 million US$ in 2017.
Noncurrent Liabilities and Long-Term Debt Migration
Noncurrent liabilities demonstrated a general downward trend, declining from 29,707 million US$ in 2013 to 26,721 million US$ in 2017. Long-term debt, excluding the portion due within one year, peaked in 2015 at 23,594 million US$ before decreasing to 18,294 million US$ by 2017. The inverse correlation between the decline in long-term debt and the surge in short-term debt indicates a migration of long-term obligations into current liabilities as they approached maturity.
Shareholders' Equity and Capital Adjustments
Total equity fluctuated during the period, starting at 29,904 million US$ in 2013, reaching a minimum of 23,619 million US$ in 2015, and recovering to 28,376 million US$ by 2017. A consistent improvement is observed in the accumulated deficit, which reduced from -85,041 million US$ in 2013 to -68,208 million US$ in 2017. Concurrently, treasury stock increased from -37,630 million US$ to -47,074 million US$, signaling a consistent strategy of share repurchases.
Overall Balance Sheet Stability
Total liabilities remained relatively range-bound, fluctuating between 38,090 million US$ and 41,600 million US$. Consequently, the total balance sheet size—comprising total liabilities and equity—remained stable, moving from 67,994 million US$ in 2013 to 69,209 million US$ in 2017, despite the internal restructuring of debt and equity accounts.

AI Ask an analyst for more