Stock Analysis on Net

Time Warner Inc. (NYSE:TWX)

$22.49

This company has been moved to the archive! The financial data has not been updated since April 26, 2018.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Time Warner Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Net income attributable to Time Warner Inc. shareholders
Add: Net income attributable to noncontrolling interest
Less: Discontinued operations, net of tax
Add: Income tax expense
Earnings before tax (EBT)
Add: Interest expense
Earnings before interest and tax (EBIT)
Add: Depreciation and amortization
Add: Amortization of film and television costs
Earnings before interest, tax, depreciation and amortization (EBITDA)

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).


The financial data reveals an overall positive trend in profitability and earnings performance over the five-year period.

Net Income Attributable to Shareholders

There is a consistent increase in net income from 2013 to 2017. Starting at 3,691 million USD in 2013, net income showed moderate growth annually, reaching 3,926 million USD by 2016. The most significant increment occurred between 2016 and 2017, with net income rising sharply by approximately 33.7% to 5,247 million USD. This suggests an improvement in the company’s bottom-line profitability, potentially driven by operational efficiencies, revenue growth, or cost management.

Earnings Before Tax (EBT)

EBT fluctuated somewhat within the period but generally exhibited an upward trajectory. It decreased from 5,303 million USD in 2013 to 4,679 million USD in 2014, indicating a short-term decline. However, EBT recovered in 2015 to 5,446 million USD and remained relatively stable in 2016 at 5,195 million USD. A strong increase occurred in 2017, with EBT rising to 5,945 million USD, the highest in the five years, reflecting improved pre-tax profitability.

Earnings Before Interest and Tax (EBIT)

EBIT data follows a similar pattern to EBT, starting at 6,586 million USD in 2013 and decreasing to 6,032 million USD in 2014. It rebounded in 2015 to 6,828 million USD but slightly declined again in 2016 to 6,583 million USD. In 2017, EBIT increased to 7,159 million USD, marking the peak within the dataset. This variability indicates some operational challenges or cost fluctuations in the middle years but a stronger operating profit position by 2017.

Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA)

EBITDA grew steadily throughout the period, starting at 14,734 million USD in 2013 and showing modest annual gains through 2016. The most notable rise occurred in 2017, reaching 17,015 million USD, an increase of approximately 9.2% over 2016. The consistent growth in EBITDA suggests improving cash operating profitability and a healthy ability to generate earnings before accounting for non-cash expenses and financing costs.

In summary, all key earnings metrics show upward trends over the five-year period with some fluctuations in the middle years. The pronounced jumps in 2017 across net income, EBT, EBIT, and EBITDA indicate a year of particularly strong financial performance. This pattern reflects enhanced profitability and operational efficiency toward the end of the period analyzed.


Enterprise Value to EBITDA Ratio, Current

Time Warner Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV)
Earnings before interest, tax, depreciation and amortization (EBITDA)
Valuation Ratio
EV/EBITDA
Benchmarks
EV/EBITDA, Competitors1
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Take-Two Interactive Software Inc.
Walt Disney Co.

Based on: 10-K (reporting date: 2017-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Time Warner Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Selected Financial Data (US$ in millions)
Enterprise value (EV)1
Earnings before interest, tax, depreciation and amortization (EBITDA)2
Valuation Ratio
EV/EBITDA3
Benchmarks
EV/EBITDA, Competitors4
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Take-Two Interactive Software Inc.
Walt Disney Co.

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

1 See details »

2 See details »

3 2017 Calculation
EV/EBITDA = EV ÷ EBITDA
= ÷ =

4 Click competitor name to see calculations.


Enterprise Value (EV)
The enterprise value exhibited an overall increasing trend from 2013 to 2017, with a notable decline in 2015. Starting at approximately $76 billion in 2013, the EV rose to about $88 billion in 2014, then dropped to around $74 billion in 2015. Subsequently, it increased significantly to nearly $98 billion in 2016 before slightly decreasing to approximately $95 billion in 2017. This pattern suggests fluctuations potentially associated with market valuation or strategic changes within the company during this period.
Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA)
EBITDA showed a steady increase throughout the analyzed periods. Beginning at roughly $14.7 billion in 2013, it experienced incremental growth each year, reaching approximately $17 billion by the end of 2017. This upward trajectory indicates improving operational profitability and effective cost management over the five-year period.
EV/EBITDA Ratio
The EV/EBITDA ratio fluctuated between 4.78 and 6.29, reflecting varying market assessments of the company’s valuation relative to its earnings. Starting at 5.16 in 2013, the ratio increased to a peak of 5.97 in 2014, then declined to its lowest point of 4.78 in 2015. In 2016, the ratio reached the highest value observed at 6.29, followed by a decrease to 5.57 in 2017. These oscillations suggest changes in investor sentiment or underlying operational factors impacting perceived value during this time frame.