Stock Analysis on Net

Thermo Fisher Scientific Inc. (NYSE:TMO)

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Thermo Fisher Scientific Inc., consolidated balance sheet: assets (quarterly data)

US$ in millions

Microsoft Excel
Mar 29, 2025 Dec 31, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 31, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Dec 31, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020
Cash and cash equivalents 4,134 4,009 4,645 7,073 5,499 8,077 6,151 3,133 3,482 8,524 2,919 1,888 2,752 4,477 12,027 7,023 5,583 10,325 7,540 5,818 2,981
Short-term investments 1,813 1,561 2,000 1,750 1,751 3
Accounts receivable, less allowances 8,455 8,191 8,255 7,943 7,931 8,221 8,370 8,019 7,922 8,115 7,671 7,745 7,889 7,977 5,557 5,476 5,554 5,741 5,186 4,478 4,508
Inventories 5,224 4,978 5,430 5,198 5,133 5,088 5,404 5,655 5,664 5,634 5,722 5,668 5,483 5,051 4,906 4,625 4,342 4,029 3,829 3,648 3,454
Contract assets, net 1,366 1,435 1,541 1,487 1,422 1,443 1,465 1,467 1,375 1,312 1,248 1,147 1,064 968 808 804 783 731 697 686 658
Other current assets 2,386 1,963 1,912 2,025 1,904 1,757 1,702 1,721 1,766 1,644 1,739 1,652 1,588 1,640 1,426 1,332 1,423 1,131 982 1,145 1,137
Current assets 23,378 22,137 23,783 25,476 23,640 24,589 23,092 19,995 20,209 25,229 19,299 18,100 18,776 20,113 24,724 19,260 17,685 21,957 18,234 15,775 12,738
Property, plant and equipment, net 9,331 9,306 9,412 9,282 9,324 9,448 9,167 9,292 9,354 9,280 8,628 8,529 8,448 8,333 7,049 6,560 6,133 5,912 5,180 4,887 4,736
Acquisition-related intangible assets, net 15,323 15,533 16,262 15,519 16,048 16,670 17,091 17,437 17,972 17,442 17,813 18,578 19,378 20,113 11,927 12,390 12,831 12,685 12,870 13,170 13,543
Other assets 4,516 4,492 4,181 4,376 4,240 3,999 4,124 4,108 3,983 4,007 4,308 4,306 4,424 4,640 2,991 2,584 2,459 2,457 1,995 2,061 2,057
Goodwill 46,493 45,853 46,726 43,843 43,843 44,020 43,583 43,273 43,140 41,196 40,488 41,066 41,721 41,924 26,909 26,904 26,823 26,041 25,782 25,700 25,614
Long-term assets 75,663 75,184 76,581 73,020 73,455 74,137 73,965 74,110 74,449 71,925 71,237 72,479 73,971 75,010 48,876 48,438 48,246 47,095 45,827 45,818 45,950
Total assets 99,041 97,321 100,364 98,496 97,095 98,726 97,057 94,105 94,658 97,154 90,536 90,579 92,747 95,123 73,600 67,698 65,931 69,052 64,061 61,593 58,688

Based on: 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).


Cash and cash equivalents
The cash and cash equivalents showed significant volatility over the reported quarters. There was an initial increase from 2,981 million USD in March 2020 to a peak of 12,027 million USD in October 2021, followed by a sharp decline to 1,888 million USD in July 2022. Subsequently, a recovery trend is observed, reaching 8,077 million USD by December 2023, then fluctuating moderately around 4,000 to 7,000 million USD in 2024 and early 2025. This pattern indicates fluctuating liquidity positions, possibly influenced by operational or investment activities.
Short-term investments
Short-term investments data becomes available from March 2024 onwards, showing a notable increase from 3 million USD to a peak of 2,000 million USD in December 2024, reflecting a growing allocation in liquid investment instruments towards the end of the period.
Accounts receivable, less allowances
Accounts receivable displayed a generally upward trend, increasing from 4,508 million USD in March 2020 to a high of 8,370 million USD in September 2023. The values remained relatively stable around this level with minor fluctuations through early 2025, indicating growing sales on credit or extended collection periods.
Inventories
Inventory levels increased steadily from 3,454 million USD in March 2020 to a peak of 5,722 million USD in October 2022. After this peak, a gradual decrease occurred down to 4,978 million USD by December 2024, with a slight uptick in March 2025. This pattern suggests an initial build-up of goods possibly in anticipation of demand, followed by inventory optimization or reduced stock levels post-2022.
Contract assets, net
Contract assets consistently rose throughout the periods, from 658 million USD in early 2020 to a high of 1,541 million USD in September 2024, followed by a decrease to 1,366 million USD in March 2025. This upward trend denotes increasing amounts of revenue recognized but unbilled, reflecting expanded contract activities with customers.
Other current assets
Other current assets showed a steady increase from 1,137 million USD to a peak of 2,386 million USD in March 2025, suggesting growth in miscellaneous short-term assets, which may include prepaid expenses or other receivables.
Current assets
Aggregate current assets increased markedly from 12,738 million USD in March 2020 to 25,229 million USD in December 2022, showing robust growth in liquidity and near-term resources. However, volatility was observed thereafter, with fluctuations between approximately 22,000 and 25,400 million USD into early 2025, indicating dynamic management of short-term holdings.
Property, plant and equipment, net
Net property, plant, and equipment consistently increased from 4,736 million USD in March 2020 to a high of 9,448 million USD in December 2023, with slight decreases afterward, settling near 9,300 million USD by early 2025. This reflects ongoing capital expenditure and operational expansion, stabilizing in the later periods.
Acquisition-related intangible assets, net
These assets decreased from 13,543 million USD in March 2020 to 11,927 million USD in October 2021 before a sharp increase to 20,113 million USD in December 2021, followed by a steady decline to 15,323 million USD by March 2025. This volatile pattern may indicate significant acquisitions around late 2021, followed by amortization or impairment charges over time.
Other assets
Other assets showed moderate growth overall from 2,057 million USD to approximately 4,516 million USD by early 2025, with some fluctuations. This steady increase suggests accumulation of miscellaneous long-term assets or investments.
Goodwill
Goodwill remained relatively stable at around 25,600 million USD until late 2021, when it surged to over 41,900 million USD by December 2021. It stayed in the range of 40,000 to 46,700 million USD thereafter, with a general upward trend peaking around September 2024. This pattern aligns with acquisition activity experienced in late 2021, contributing to an elevated goodwill balance, which remained substantial through the following years.
Long-term assets
Long-term assets showed a notable increase from approximately 45,950 million USD in early 2020 to 75,010 million USD in December 2021, followed by a gradual decrease and fluctuations around 73,000 to 76,500 million USD through early 2025. This reflects major asset acquisitions or revaluations in 2021, subsequently stabilizing in later periods.
Total assets
Total assets increased from 58,688 million USD in March 2020 to a peak of 95,123 million USD in December 2021. After this peak, total assets displayed a downward trend with some fluctuations, moving between approximately 97,000 and 100,000 million USD in 2023 and early 2025. Overall, the total asset base nearly doubled over the course of the observed period, indicative of significant growth, particularly driven by acquisitions and asset revaluations around 2021.

Assets: Selected Items


Current Assets: Selected Items