Stock Analysis on Net

Eli Lilly & Co. (NYSE:LLY)

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Eli Lilly & Co., consolidated balance sheet: assets (quarterly data)

US$ in thousands

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Cash and cash equivalents 3,375,900 3,093,300 3,268,400 3,369,000 3,223,600 2,460,200 2,818,600 2,380,800 2,694,500 3,545,900 2,067,000 2,617,400 2,622,900 2,459,200 3,818,500 3,788,200 3,220,000 3,002,400 3,657,100 3,595,300 2,365,100 1,699,000
Short-term investments 170,100 127,400 154,800 149,400 140,400 126,100 109,100 113,100 134,600 123,400 144,800 124,700 113,800 109,100 90,100 37,100 51,200 49,000 24,200 35,000 22,800 78,400
Accounts receivable, net of allowances 14,170,400 12,036,600 11,005,700 10,294,800 11,027,900 7,885,600 9,090,500 8,167,100 7,516,100 7,526,200 6,896,000 6,715,300 6,364,500 6,322,500 6,672,800 5,914,300 5,829,400 5,592,800 5,875,300 4,886,700 4,828,900 5,106,100
Other receivables 3,035,200 1,966,600 2,269,700 1,756,900 2,051,100 2,127,900 2,245,700 2,196,700 1,655,300 1,495,900 1,662,900 1,609,500 1,307,900 1,483,200 1,454,400 1,110,700 1,073,400 1,065,800 1,053,700 958,100 946,700 1,246,400
Inventories 11,013,800 9,311,000 7,589,200 7,459,800 6,481,500 6,101,800 5,772,800 4,901,400 4,798,700 4,544,800 4,309,700 3,831,100 3,899,400 3,893,000 3,886,000 3,907,400 3,824,900 3,660,800 3,980,300 3,555,400 3,313,900 3,102,400
Prepaid expenses 18,019,800 14,653,900 8,340,500 8,250,600 7,137,600 6,348,600 5,540,800
Other current assets 68,800 72,400 111,400 134,600 142,200 138,600 149,500 5,247,900 4,532,400 3,575,200 2,954,100 2,741,900 2,806,700 2,697,700 2,530,600 3,050,600 3,296,600 3,233,700 2,871,500 3,209,400 3,104,500 2,761,900
Current assets 49,854,000 41,261,200 32,739,700 31,415,100 30,204,300 25,188,800 25,727,000 23,007,000 21,331,600 20,811,400 18,034,500 17,639,900 17,115,200 16,964,700 18,452,400 17,808,300 17,295,500 16,604,500 17,462,100 16,239,900 14,581,900 13,994,200
Investments 3,207,400 3,222,700 3,215,900 3,200,200 2,877,600 3,086,900 3,052,200 2,691,700 2,745,100 2,750,400 2,901,800 2,574,600 2,587,200 2,727,300 3,212,600 3,350,500 3,474,900 3,232,400 2,966,800 2,476,200 2,406,400 2,148,700
Goodwill 5,770,500 5,770,500 5,770,300 5,768,400 5,768,200 4,939,600 4,939,700 4,085,200 4,078,900 4,073,100 4,073,000 3,891,600 3,891,800 3,892,000 3,892,000 3,884,100 3,884,200 3,877,400 3,766,500 3,726,400 3,723,200 3,779,100
Other intangibles, net 5,908,300 6,012,200 6,166,300 6,537,300 6,636,100 6,762,200 6,906,600 6,781,700 6,903,500 7,087,100 7,206,600 7,124,100 7,497,700 7,482,400 7,691,900 7,887,700 7,985,400 8,087,800 7,450,000 7,588,600 7,712,500 7,766,700
Deferred tax assets 9,427,400 8,573,200 8,000,600 7,392,300 6,655,300 5,633,900 5,477,300 4,574,800 3,805,900 3,406,700 2,792,900 2,384,300 2,371,900 2,464,900 2,489,300 2,625,600 2,674,900 2,649,900 2,830,400 2,555,300 2,481,800 2,471,600
Property and equipment, net of accumulated depreciation 20,529,700 18,474,100 17,102,400 16,171,800 14,829,400 13,624,000 12,913,600 11,863,200 11,277,400 10,546,200 10,144,000 9,311,300 9,128,200 9,102,700 8,985,100 8,920,400 8,855,500 8,630,100 8,681,900 8,281,100 7,981,100 7,897,900
Other noncurrent assets 6,225,300 6,074,900 5,719,700 5,121,800 4,903,900 4,708,100 4,989,900 4,911,900 4,671,600 4,488,100 4,337,000 4,535,700 4,471,600 4,285,300 4,082,700 3,710,400 3,638,600 3,756,200 3,475,400 3,078,500 3,080,100 3,044,600
Noncurrent assets 51,068,600 48,127,600 45,975,200 44,191,800 41,670,500 38,754,700 38,279,300 34,908,500 33,482,400 32,351,600 31,455,300 29,821,600 29,948,400 29,954,600 30,353,600 30,378,700 30,513,500 30,233,800 29,171,000 27,706,100 27,385,100 27,108,600
Total assets 100,922,600 89,388,800 78,714,900 75,606,900 71,874,800 63,943,500 64,006,300 57,915,500 54,814,000 53,163,000 49,489,800 47,461,500 47,063,600 46,919,300 48,806,000 48,187,000 47,809,000 46,838,300 46,633,100 43,946,000 41,967,000 41,102,800

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Cash and Cash Equivalents
Cash and cash equivalents showed a generally fluctuating trend with several peaks and troughs during the periods. Initial growth is observed from March 2020 to December 2020, followed by a decline in early 2022. A recovery trend is evident from early 2023 through mid-2024, with amounts oscillating between approximately $2.4 billion and $3.4 billion. The figure peaks towards the end of 2025 reaching approximately $3.38 billion, indicating some volatility but no consistent long-term upward or downward trajectory.
Short-Term Investments
Short-term investments remained relatively modest compared to other asset categories. Values fluctuated within a range of roughly $22 million to $170 million. There was a notable increase starting from early 2022, reaching a high in June 2024, but the amounts decreased somewhat thereafter, showing some variability without a clear sustained growth.
Accounts Receivable, Net of Allowances
This category displays a steady upward trend over the full period analyzed. Beginning near $5.1 billion in early 2020, accounts receivable consistently increased to approximately $14.17 billion by mid-2025, indicating expanding sales on credit or longer collection periods. Some fluctuations occurred quarterly but the overall direction was significantly positive.
Other Receivables
Other receivables showed a rising trend with periodic volatility. From just over $1.2 billion in March 2020, it increased to over $3 billion by mid-2025. This suggests growing amounts due other than typical receivables, possibly from affiliates or miscellaneous sources, with intermittent fluctuations in certain quarters.
Inventories
Inventory levels increased markedly over time, from approximately $3.1 billion at the start to over $11 billion by mid-2025. While inventory fluctuated within some periods, the trend reveals a significant buildup, possibly reflecting product stockpiling, expansion in product lines, or changes in inventory management strategies.
Prepaid Expenses
Data for prepaid expenses is mostly missing until March 2024, from where it shows a strong upward trajectory climbing from about $5.5 billion to $18 billion by mid-2025. This growing prepaid expense balance suggests increasing advance payments, potentially for marketing, insurance, or other operational expenses.
Other Current Assets
Other current assets demonstrated an overall declining trend, from approximately $2.7 billion in early 2020 to below $70 million by mid-2025. The consistent decline indicates a diminishing component of current assets outside of the main categories, potentially signifying asset reclassification or realization.
Current Assets
Total current assets increased from roughly $14 billion in early 2020 to almost $50 billion by mid-2025. Despite some volatility, especially notable declines in early 2022, the general trend is strongly positive, driven by increases in receivables, inventories, and prepaid expenses.
Investments
Investment assets remained relatively stable and consistent, remaining between $2.3 billion and $3.2 billion across the entire period with slight fluctuations. There is no clear upward or downward trend, suggesting a stable investment strategy without major acquisitions or disposals.
Goodwill
Goodwill values remained nearly flat in initial years around $3.7 to $4 billion but increased sharply from 2023 onwards, reaching approximately $5.77 billion and stabilizing there through mid-2025. This points to significant acquisition activity or business combinations occurring post-2022.
Other Intangibles, Net
Other intangible assets showed a downward trend from approximately $7.76 billion in 2020 to about $5.9 billion by mid-2025. The steady decline suggests amortization and perhaps impairment or disposals of intangible assets over time.
Deferred Tax Assets
Deferred tax assets consistently increased from near $2.5 billion in 2020 to nearly $9.4 billion by mid-2025. This substantial growth may reflect increasing temporary differences or tax credit recognition, contributing positively to the financial position.
Property and Equipment, Net
The net value of property and equipment exhibited a significant growth trend, rising from about $7.9 billion in early 2020 to over $20.5 billion by midway through 2025. This continuous rise indicates ongoing capital investments, expansion efforts, or upgrades to fixed assets.
Other Noncurrent Assets
Other noncurrent assets gradually increased from roughly $3 billion in 2020 to over $6.2 billion by mid-2025. This reflects a growth in long-term assets outside core categories, possibly including long-term receivables, deposits, or deferred charges.
Noncurrent Assets
Total noncurrent assets moved upward steadily from about $27.1 billion to over $51 billion, consistent with trends in goodwill, property and equipment, and deferred tax assets. This suggests an ongoing expansion of the asset base beyond current asset holdings over the analyzed timeframe.
Total Assets
Total assets increased materially from approximately $41.1 billion in early 2020 to over $100.9 billion by mid-2025. While there were some fluctuations in individual quarters, the overall trajectory shows significant growth in asset holdings, driven by increases in both current and noncurrent asset categories. This trend highlights an expanding scale of operations and possibly increased investment and acquisitions.

Assets: Selected Items


Current Assets: Selected Items