Stock Analysis on Net

Royal Caribbean Cruises Ltd. (NYSE:RCL)

This company has been moved to the archive! The financial data has not been updated since July 29, 2022.

Balance Sheet: Assets
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Royal Caribbean Cruises Ltd., consolidated balance sheet: assets (quarterly data)

US$ in thousands

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Cash and cash equivalents 2,102,205 1,968,504 2,701,770 3,289,326 4,250,369 5,091,463 3,684,474 3,016,788 4,146,691 3,890,811 243,738 276,730 235,001 248,197 287,852 254,821 108,998 111,245 120,112 139,950 130,477 109,309
Trade and other receivables, net of allowances 565,014 506,160 408,067 397,232 345,055 226,740 284,149 165,225 205,921 220,876 305,821 348,991 340,921 374,982 324,507 385,297 355,729 387,862 318,641 285,332 263,992 292,975
Inventories 229,108 179,466 150,224 142,408 132,888 119,405 118,703 142,432 152,596 177,705 162,107 167,213 168,009 157,939 153,573 152,157 121,879 110,826 111,393 119,949 109,136 108,427
Prepaid expenses and other assets 492,285 344,648 286,026 268,008 224,688 163,709 154,339 197,195 178,364 304,809 429,211 399,390 500,477 491,553 456,547 459,792 418,817 350,653 193,562 200,125 264,036 245,978
Derivative financial instruments 172,276 178,161 54,184 70,407 56,230 48,652 70,082 10,155 868 21,751 11,633 38,559 60,451 19,565 106,933 94,473 73,940 99,320 52,796
Current assets 3,560,888 3,176,939 3,600,271 4,167,381 5,009,230 5,649,969 4,311,747 3,531,795 4,684,440 4,594,201 1,162,628 1,203,957 1,282,967 1,333,122 1,242,044 1,359,000 1,099,896 1,034,526 843,028 798,152 767,641 756,689
Property and equipment, net 27,556,323 26,940,867 25,907,949 25,699,712 25,872,907 25,794,798 25,246,595 25,362,549 25,647,715 25,857,215 25,466,808 25,005,404 24,855,174 23,641,251 23,466,163 22,599,589 21,429,719 21,207,786 19,735,180 19,688,872 19,798,542 19,860,696
Operating lease right-of-use assets 569,561 535,532 542,128 560,224 559,508 579,541 599,985 584,477 609,422 619,439 687,555 697,461 720,854 777,551
Goodwill 809,298 809,435 809,383 809,373 809,435 809,459 809,480 809,471 809,384 809,216 1,385,644 1,373,065 1,373,124 1,378,362 1,378,353 1,374,923 288,418 288,479 288,512 288,517 288,479 288,470
Other assets, net of allowances 1,447,175 1,477,225 1,398,624 1,428,876 1,440,882 1,513,306 1,497,380 1,540,518 1,555,582 1,564,982 1,617,649 1,545,574 1,576,843 1,589,763 1,611,710 1,760,028 1,239,003 1,440,181 1,429,597 1,323,773 1,169,506 1,111,402
Non-current assets 30,382,357 29,763,059 28,658,084 28,498,185 28,682,732 28,697,104 28,153,440 28,297,015 28,622,103 28,850,852 29,157,656 28,621,504 28,525,995 27,386,927 26,456,226 25,734,540 22,957,140 22,936,446 21,453,289 21,301,162 21,256,527 21,260,568
Total assets 33,943,245 32,939,998 32,258,355 32,665,566 33,691,962 34,347,073 32,465,187 31,828,810 33,306,543 33,445,053 30,320,284 29,825,461 29,808,962 28,720,049 27,698,270 27,093,540 24,057,036 23,970,972 22,296,317 22,099,314 22,024,168 22,017,257

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


The analysis of the quarterly financial data reveals several noteworthy trends in the company's asset accounts over the examined periods.

Cash and Cash Equivalents
Cash levels exhibit significant fluctuations, with a notable spike beginning in the first quarter of 2020, peaking at over 4 million thousand US dollars in mid-2020 and early 2021. This sharp increase corresponds with a period of global economic uncertainty, followed by a gradual decline through 2021 and into 2022, though cash still remains elevated relative to pre-2020 levels.
Trade and Other Receivables, Net of Allowances
Receivables showed steady growth from 2017 through early 2019, peaking near 400 million US dollars by the first quarter of 2019. However, a decline occurred throughout 2020, reaching a low point in the third quarter of 2020. Recovery began in late 2020 and continued strongly into 2022, surpassing previous peak values by mid-2022.
Inventories
Inventories generally increased over time, rising from approximately 108 million US dollars in early 2017 to over 229 million by mid-2022. Minor dips appear in the 2020 quarters but the overall trend is upward, indicating growing stock levels despite periods of volatility.
Prepaid Expenses and Other Assets
This category saw growth up to 2019, peaking near 500 million US dollars, but exhibited a sharp reduction in 2020, dropping to around 154 million in the fourth quarter. Starting in 2021, prepaid expenses and other assets steadily increased, reaching a new high of nearly 492 million by mid-2022.
Derivative Financial Instruments
Data for derivatives became available only from the third quarter of 2017. The amounts show very volatile behavior with several peaks and troughs, particularly large spikes in 2018 and late 2021 through 2022, suggestive of active hedging or financial risk management during these periods.
Current Assets
Overall current assets indicate growth, jumping significantly in the early 2020 period to over 4.5 billion US dollars, before tapering down through 2021. The temporary surge aligns with the increase in cash and likely strategic liquidity management during uncertain market conditions.
Property and Equipment, Net
The net value of property and equipment steadily increased from approximately 19.86 billion US dollars in early 2017 to over 27.5 billion by mid-2022, highlighting ongoing investment or asset acquisition. There are minor periods of decrease, particularly during 2020, which could be related to depreciation or asset disposals.
Operating Lease Right-of-Use Assets
Introduced data appears from late 2018, showing a declining trend in these asset values, decreasing from about 778 million in 2018 to approximately 570 million by mid-2022. This decline indicates either lease terminations, expirations or reclassifications.
Goodwill
Goodwill remains relatively stable except for a large increase during 2018, more than quadrupling to around 1.38 billion and stabilizing near 800 million in subsequent periods. This is indicative of acquisition activity or impairment adjustments influencing the goodwill balance.
Other Assets, Net of Allowances
Other assets show moderate fluctuations with a general peak around 1.6 billion in 2018-2019, followed by a gradual decline to about 1.44 billion by mid-2022, implying minor disposals or impairments over time.
Non-current Assets
Non-current assets consistently increased, climbing from approximately 21.26 billion US dollars in early 2017 to over 30.3 billion in mid-2022. This steady growth suggests ongoing capital investments and asset acquisitions despite some volatility in 2020.
Total Assets
Total assets rose progressively from about 22 billion in early 2017 to over 33.9 billion by mid-2022. A notable surge occurs in early 2020, corresponding primarily to increases in cash and current assets, after which total assets slightly fluctuated but maintained an upward trajectory.

In summary, the data reflects substantial liquidity accumulation in early 2020, likely a response to economic disruptions. Fixed assets and goodwill increased over the years, underscoring investment and acquisition activity. Current assets and receivables show cyclical patterns influenced by operational changes, while operating lease assets decreased steadily. The overall asset base expanded notably, indicating growth and asset reinvestment efforts despite episodic volatility.

AI Ask an analyst for more


Assets: Selected Items


Current Assets: Selected Items