AI Tokens
Stock Analysis on Net

Mosaic Co. (NYSE:MOS)

This company has been moved to the archive! The financial data has not been updated since August 2, 2022.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Mosaic Co., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Net sales 5,373,100 3,922,300 3,841,000 3,418,600 2,800,700 2,297,100 2,457,400 2,381,500 2,044,700 1,798,100 2,076,300 2,753,400 2,176,900 1,899,700 2,520,500 2,928,100 2,205,000 1,933,700 2,091,900 1,984,800 1,754,600 1,578,100
Cost of goods sold (3,526,800) (2,483,200) (2,692,400) (2,554,100) (2,048,400) (1,862,200) (2,046,000) (2,026,400) (1,787,700) (1,756,700) (1,995,600) (2,473,500) (1,949,700) (1,590,200) (2,054,300) (2,432,600) (1,910,400) (1,691,600) (1,811,800) (1,744,000) (1,562,300) (1,448,500)
Gross margin 1,846,300 1,439,100 1,148,600 864,500 752,300 434,900 411,400 355,100 257,000 41,400 80,700 279,900 227,200 309,500 466,200 495,500 294,600 242,100 280,100 240,800 192,300 129,600
Selling, general and administrative expenses (108,200) (132,400) (123,500) (97,700) (107,600) (101,700) (110,900) (97,600) (95,100) (67,900) (104,300) (78,200) (78,100) (93,500) (89,700) (78,500) (79,300) (93,600) (83,100) (66,100) (71,200) (80,900)
Mine closure costs — — — — (158,100) — — — — — (1,108,300) 15,600 (369,400) — — — — — — — — —
Other operating expense (63,900) (50,900) (55,400) (65,200) (2,600) (20,000) (5,700) (159,000) (76,100) (39,700) (62,700) (77,800) (21,600) (13,900) (118,500) (23,700) (19,000) (67,800) (69,900) 39,200 (26,500) (18,600)
Operating earnings (loss) 1,674,200 1,255,800 969,700 701,600 484,000 313,200 294,800 98,500 85,800 (66,200) (1,194,600) 139,500 (241,900) 202,100 258,000 393,300 196,300 80,700 127,100 213,900 94,600 30,100
Interest expense, net (34,100) (39,300) (39,000) (47,800) (37,300) (45,000) (47,200) (43,000) (49,300) (41,100) (46,700) (43,200) (46,000) (47,000) (30,700) (40,900) (45,100) (49,400) (39,700) (36,200) (36,400) (25,800)
Foreign currency transaction gain (loss) (227,200) 310,700 (43,700) (100,100) 111,100 (45,800) 110,000 5,800 34,100 (214,200) 30,600 (53,800) 20,800 22,600 (78,800) (2,200) (78,700) (32,200) (26,700) 58,600 9,100 8,900
Other income (expense) (35,700) 200 (1,100) 600 1,400 3,000 1,300 4,700 2,400 4,500 (3,400) 9,700 (3,700) (1,100) (3,200) (7,600) (2,400) (5,600) (1,500) 1,100 1,400 (4,500)
Earnings (loss) from consolidated companies before income taxes 1,377,200 1,527,400 885,900 554,300 559,200 225,400 358,900 66,000 73,000 (317,000) (1,214,100) 52,200 (270,800) 176,600 145,300 342,600 70,100 (6,500) 59,200 237,400 68,700 8,700
Provision for (benefit from) income taxes (369,300) (372,400) (245,500) (176,600) (115,900) (59,700) 480,900 (38,100) 2,700 133,000 288,800 (69,200) 51,700 (46,600) (32,700) (90,600) (3,700) 49,900 (490,200) (17,600) 22,600 (9,700)
Earnings (loss) from consolidated companies 1,007,900 1,155,000 640,400 377,700 443,300 165,700 839,800 27,900 75,700 (184,000) (925,300) (17,000) (219,100) 130,000 112,600 252,000 66,400 43,400 (431,000) 219,800 91,300 (1,000)
Equity in net earnings (loss) of nonconsolidated companies 35,900 30,700 21,000 (1,200) (4,500) (7,500) (11,500) (32,500) (29,800) (20,000) (25,100) (23,000) (11,200) (100) (600) (2,300) 1,700 (3,300) 1,200 9,800 5,800 (100)
Net earnings (loss) including noncontrolling interests 1,043,800 1,185,700 661,400 376,500 438,800 158,200 828,300 (4,600) 45,900 (204,000) (950,400) (40,000) (230,300) 129,900 112,000 249,700 68,100 40,100 (429,800) 229,600 97,100 (1,100)
Net (earnings) loss attributable to noncontrolling interests (7,900) (3,700) 3,400 (4,600) (1,600) (1,500) (400) (1,600) 1,500 1,000 29,400 (4,100) (2,800) 900 300 (2,200) (200) 2,200 (1,300) (2,100) 200 200
Net earnings (loss) attributable to Mosaic 1,035,900 1,182,000 664,800 371,900 437,200 156,700 827,900 (6,200) 47,400 (203,000) (921,000) (44,100) (233,100) 130,800 112,300 247,500 67,900 42,300 (431,100) 227,500 97,300 (900)

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


Financial performance between March 2017 and June 2022 is characterized by significant top-line growth and extreme volatility in net earnings, largely driven by non-recurring operational charges and shifting market conditions. Revenue trends indicate a substantial expansion, while profitability margins experienced a sharp acceleration in the final six quarters of the analyzed period.

Revenue and Sales Trends
Net sales exhibited a long-term upward trajectory, growing from 1.58 billion in March 2017 to a peak of 5.37 billion in June 2022. While growth was inconsistent between 2017 and 2020, a period of rapid acceleration began in 2021, with quarterly sales increasing from 2.30 billion in March 2021 to 5.37 billion by June 2022.
Gross Margin and Cost of Goods Sold
Gross margin expanded significantly in the latter portion of the period. After fluctuating between 80 million and 495 million from 2017 through 2020, gross margins rose sharply starting in 2021, reaching 1.85 billion in June 2022. This suggests a substantial improvement in pricing power or a reduction in relative production costs during the 2021-2022 window.
Operating Performance and Non-Recurring Expenses
Operating earnings were highly volatile due to significant one-time charges. Mine closure costs created severe distortions, most notably in June 2019 and December 2019, the latter of which resulted in an operating loss of 1.19 billion. Despite these intermittent shocks, operating earnings recovered strongly in 2021 and 2022, culminating in a quarterly operating profit of 1.67 billion in June 2022.
Expense Management
Selling, general, and administrative (SG&A) expenses remained relatively stable compared to the growth in sales. SG&A costs generally fluctuated between 67 million and 132 million per quarter. The fact that SG&A did not scale linearly with the massive increase in net sales indicates significant operational leverage.
Net Earnings and Bottom-Line Results
Net earnings attributable to the company were characterized by erratic swings in the early years, including a loss of 431 million in December 2017 and 921 million in December 2019. However, a consistent and aggressive growth pattern emerged in 2021, with net earnings rising from 157 million in March 2021 to over 1 billion in the first half of 2022.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?