Stock Analysis on Net
Stock Analysis on Net

Mosaic Co. (NYSE:MOS)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 2, 2022.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Paying user area

Try for free

Mosaic Co. pages available for free this week:

The data is hidden behind: . Unhide it.

Get access

This is a one-time payment. There is no automatic renewal.

We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Mosaic Co., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Net sales
Cost of goods sold
Gross margin
Selling, general and administrative expenses
Mine closure costs
Other operating expense
Operating earnings (loss)
Interest expense, net
Foreign currency transaction gain (loss)
Other income (expense)
Earnings (loss) from consolidated companies before income taxes
Provision for (benefit from) income taxes
Earnings (loss) from consolidated companies
Equity in net earnings (loss) of nonconsolidated companies
Net earnings (loss) including noncontrolling interests
Net (earnings) loss attributable to noncontrolling interests
Net earnings (loss) attributable to Mosaic

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

Net Sales
Net sales show a generally increasing trend from early 2017 through mid-2022, with notable fluctuations. Initially, sales grew steadily from $1.58 billion in Q1 2017 to a peak of $2.93 billion in Q3 2018. A decline followed in late 2018 and early 2019, before recovery and continuous growth into 2021 and a significant surge in 2022, reaching above $5.37 billion in Q2 2022. This suggests overall expansion with periods of volatility.
Cost of Goods Sold (COGS)
COGS mirrors the revenue pattern but with more volatility in absolute terms. Costs increased from $1.45 billion in Q1 2017 to a high of $2.43 billion in Q3 2018, then experienced a decline and fluctuated through 2019 and 2020. From 2021 onward, COGS rose sharply, especially in mid-2022 where it recorded $3.53 billion. This indicates rising production costs aligned with sales increases, but with variable cost management.
Gross Margin
Gross margin demonstrated significant improvement over the period. Starting at $130 million in Q1 2017, it peaked notably at $495 million in Q3 2018, then fluctuated downward in late 2018 through 2020. From 2021, gross margin increased substantially, reaching a high of roughly $1.85 billion in Q2 2022. The sharp margin expansion in recent quarters suggests improved profitability and possibly better cost controls or pricing power.
Selling, General and Administrative Expenses (SG&A)
SG&A expenses exhibit moderate fluctuations without a clear upward or downward trend. Figures generally range between $66 million and $132 million per quarter. Notable increases occurred in Q4 2019 and Q1 2022, but expenses mostly remain stable in relation to the size of sales and margins, indicating managed operating overheads.
Mine Closure Costs
Mine closure costs appear intermittently, with a major expense in Q2 2019 (-$369 million), followed by recovery and a significant loss of -$1.11 billion in Q4 2019. Sporadic charges were recorded in 2021, notably -$158 million in Q2 2021. These costs have a substantial negative impact in specific quarters, heavily affecting operating results.
Other Operating Expenses
Other operating expenses fluctuate substantially, with some positive and negative swings. Peaks in negative expenses occur during Q4 2018 (-$118 million) and Q3 2020 (-$159 million). The variability suggests exposure to irregular costs or gains unrelated to core operations.
Operating Earnings (Loss)
Operating earnings show a pattern of strong growth with significant volatility. After steady increases through 2018, there's a sharp loss in Q2 2019 (-$242 million) and a pronounced loss in Q4 2019 (-$1.19 billion) linked to mine closure costs. Post-2020, operating earnings recover robustly, peaking at approximately $1.67 billion in Q2 2022. This reflects resilience with intermittent severe setbacks.
Interest Expense, Net
Interest expense remains relatively stable between $25 million and $49 million per quarter, showing no clear upward or downward trend. This steady expense suggests consistent debt levels and financing costs.
Foreign Currency Transaction Gain/Loss
Foreign currency effects are volatile, with gains and losses alternating across periods. Significant losses in Q2 2018 (-$78.7 million) and Q4 2018 (-$78.8 million) contrast with gains in Q2 2022 ($310.7 million). This volatility can impact earnings unpredictably.
Other Income (Expense)
Other income/expense items generally present minor amounts relative to total earnings, fluctuating between gains and losses without clear trend or pattern.
Earnings Before Taxes
Earnings before taxes are volatile with several quarters of heavy losses, especially in Q4 2019 (-$1.21 billion), largely driven by mine closure and other one-time costs. Earnings generally reflect operating income trends with recovery after 2020 and strong gains in 2021 and 2022.
Provision for Income Taxes
Tax provision exhibits substantial swings, including large benefits of over $490 million in Q4 2017 and liabilities exceeding $480 million in Q4 2020. The tax fluctuations appear related to volatile earnings and possible adjustments for nonrecurring items.
Net Earnings
Net earnings attributable to the company show marked volatility, with losses in Q4 2017 (-$431 million) and especially in Q4 2019 (-$921 million). Following 2020, net income recovered strongly and consistently, achieving peaks of over $1.18 billion in Q2 2022. The data suggest resilience and growth despite periodic setbacks largely caused by operational and non-operational charges.
Equity in Net Earnings of Nonconsolidated Companies
Earnings from nonconsolidated entities are generally small relative to total earnings, mostly negative or modestly positive, indicating limited impact on overall financial performance.