Stock Analysis on Net

Mosaic Co. (NYSE:MOS)

This company has been moved to the archive! The financial data has not been updated since August 2, 2022.

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Mosaic Co., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Short-term debt 302,800 100 41,600 11,500 6,100
Current maturities of long-term debt 596,600 504,200 47,200 26,000 343,500
Structured accounts payable arrangements 743,700 640,000 740,600 572,800 386,200
Accounts payable 1,260,700 769,100 680,400 780,900 540,900
Accrued dividends 43,600 20,400 20,000 11,800 12,100
Payroll and employee benefits 235,900 195,500 173,800 217,500 159,500
Asset retirement obligations 222,400 190,200 154,400 136,300 98,100
Customer prepayments 437,700 287,600 266,900 199,800 140,400
Accrued income and other taxes 184,300 83,100 67,800 65,500 1,400
Short-term operating lease obligation 59,700 64,000 67,100
Servicing liability 81,100
Other 618,900 392,300 331,900 461,600 342,900
Accrued liabilities 1,883,600 1,233,100 1,081,900 1,092,500 754,400
Current liabilities 4,787,400 3,146,500 2,591,700 2,483,700 2,031,100
Long-term debt, less current maturities 3,382,200 4,073,800 4,525,500 4,491,500 4,878,100
Deferred income taxes 1,016,200 1,060,800 1,040,700 1,080,600 1,117,300
Asset retirement obligations 1,526,900 1,203,700 1,160,800 1,023,800 761,200
Long-term operating lease obligation 64,300 109,600 127,000
Accrued pension and postretirement benefits 114,400 158,500 173,600 146,300 53,700
Unrecognized tax benefits 156,600 46,400 42,100 33,000 33,500
Other 239,900 235,300 269,500 255,600 119,400
Other noncurrent liabilities 2,102,100 1,753,500 1,773,000 1,458,700 967,800
Noncurrent liabilities 6,500,500 6,888,100 7,339,200 7,030,800 6,963,200
Total liabilities 11,287,900 10,034,600 9,930,900 9,514,500 8,994,300
Preferred stock, $0.01 par value, none issued and outstanding
Common stock, $0.01 par value 3,700 3,800 3,800 3,800 3,500
Capital in excess of par value 478,000 872,800 858,400 985,900 44,500
Retained earnings 12,014,200 10,511,000 9,921,500 11,064,700 10,631,100
Accumulated other comprehensive loss (1,891,800) (1,806,200) (1,598,200) (1,657,100) (1,061,600)
Total Mosaic stockholders’ equity 10,604,100 9,581,400 9,185,500 10,397,300 9,617,500
Non-controlling interests 144,400 173,800 182,100 207,400 21,600
Total equity 10,748,500 9,755,200 9,367,600 10,604,700 9,639,100
Total liabilities and equity 22,036,400 19,789,800 19,298,500 20,119,200 18,633,400

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


Short-term debt
Short-term debt had a moderate increase from 2017 to 2019, dramatically dropped in 2020, then surged extremely in 2021, reaching a peak significantly higher than prior years.
Current maturities of long-term debt
This liability fluctuated over the years, decreasing markedly in 2018, recovering modestly in 2019, followed by a sharp increase in 2020 and 2021, indicating rising short-term debt obligations.
Structured accounts payable arrangements
Structured accounts payable steadily increased from 2017 through 2019, declined in 2020, but rebounded in 2021 to the highest level within the observed period.
Accounts payable
Accounts payable generally trended upward, except for a dip in 2019. The figure reached its highest value in 2021, reflecting increased payable liabilities on the balance sheet.
Accrued dividends and payroll and employee benefits
Accrued dividends increased gradually with a considerable jump in 2021. Payroll and employee benefits showed growth overall, with some volatility between 2018 and 2019, and a recovery thereafter.
Asset retirement obligations
Short-term asset retirement obligations increased consistently each year, while noncurrent obligations also showed a rising trend, indicating growing long-term liabilities for asset retirement.
Customer prepayments and accrued income and other taxes
Customer prepayments steadily increased, with a notable acceleration in 2021. Accrued income and other taxes experienced substantial growth, especially from 2017 to 2018 and further significant increases through 2021.
Short-term operating lease obligation and servicing liability
Short-term operating lease obligations appeared from 2019 onwards, showing a slight decline after 2019, while a servicing liability was first reported in 2021.
Other current liabilities and accrued liabilities
Both categories displayed overall growth across the period, with accrued liabilities showing substantial and fairly consistent increases, particularly steep in 2021.
Current liabilities and long-term debt (less current maturities)
Current liabilities rose steadily, with a marked surge in 2021. Conversely, long-term debt (excluding current maturities) declined continuously from 2017 to 2021, suggesting a reduction in longer-term debt obligations.
Deferred income taxes and other noncurrent liabilities
Deferred income taxes declined slightly over the years, while other noncurrent liabilities exhibited a strong upward trend, increasing significantly by 2021.
Long-term operating lease obligation
This liability was absent in the earlier years, introduced in 2019 with a peak that year, followed by a reduction in subsequent years.
Accrued pension and postretirement benefits and unrecognized tax benefits
Accrued pension benefits peaked in 2019, then gradually decreased. Unrecognized tax benefits increased notably in 2021 after relatively modest fluctuations in prior years.
Noncurrent liabilities and total liabilities
Noncurrent liabilities showed a declining trend from 2019 onwards, while total liabilities remained relatively stable until 2020 but rose substantially in 2021 to the highest level in the series.
Stockholders’ equity components
Common stock remained mostly stable at around $3,800, while capital in excess of par value peaked in 2018 and then fell significantly by 2021. Retained earnings fluctuated, declining in 2019 but recovering strongly by 2021. The accumulated other comprehensive loss increased steadily, indicating growing accumulated losses.
Total equity and total liabilities and equity
Total equity followed a similar pattern to stockholders' equity, showing a dip in 2019 followed by recovery and growth in 2021. The total of liabilities and equity increased overall, with a notable jump in 2021 that outpaced previous years' growth.